Earnings Schedule & Estimates for Wednesday, August 30, 2006

Bisys Group Inc. (BSG) -
FQ3 2006 Revenue Estimate: $206.24M
FQ3 2006 EPS Estimate: $0.16
FQ4 2006 Revenue Estimate: $204.95M
FQ4 2006 EPS Estimate: $0.14
Last Quarter FQ4 2005 reported on 04/26/06 BMO
EPS Estimate: $0.17 ¦ EPS Actual: $157.00
04/26/06 Close: $14.87 Change($): $1.00 Change(%): 6.7%
04/27/06 Close: $15.95 Change($): $1.08 Change(%): 6.8%

DryShips Inc. (DRYS) - AMC
FQ2 2006 Revenue Estimate: $55.31M
FQ2 2006 EPS Estimate: $0.56
FQ3 2006 Revenue Estimate: $60.98M
FQ3 2006 EPS Estimate: $0.67

DSW Inc. (DSW) -
FQ2 2006 Revenue Estimate: $308.03M
FQ2 2006 EPS Estimate: $0.30
FQ3 2006 Revenue Estimate: $345.65M
FQ3 2006 EPS Estimate: $0.28

GRUBB (GBE) - BMO
FQ4 2002 Revenue Estimate: $113.60M
FQ4 2002 EPS Estimate: $-0.40
FQ1 2003 Revenue Estimate: $121.80M
FQ1 2003 EPS Estimate: $-0.07

Greif Inc. (GEF) - AMC
FQ3 2006 Revenue Estimate: $671.80M
FQ3 2006 EPS Estimate: $1.09
FQ4 2006 Revenue Estimate: $678.50M
FQ4 2006 EPS Estimate: $1.18
Last Quarter FQ2 2006 reported on 05/31/06 AMC
EPS Estimate: $0.87 ¦ EPS Actual: $1.00
05/31/06 Close: $63.05 Change($): $1.35 Change(%): 2.1%
06/01/06 Close: $69.27 Change($): $6.23 Change(%): 9.0%

HEICO Corp. (HEI) - AMC
FQ3 2006 Revenue Estimate: $92.51M
FQ3 2006 EPS Estimate: $0.28
FQ4 2006 Revenue Estimate: $98.09M
FQ4 2006 EPS Estimate: $0.31

JDSU (JDSU) - AMC
FQ4 2006 Revenue Estimate: $314.17M
FQ4 2006 EPS Estimate: $0.00
FQ1 2007 Revenue Estimate: $332.63M
FQ1 2007 EPS Estimate: $0.01
Last Quarter FQ3 2006 reported on 05/03/06 AMC
EPS Estimate: $0.00 ¦ EPS Actual: $0.00
05/03/06 Close: $3.64 Change($): $0.12 Change(%): 3.3%
05/04/06 Close: $3.39 Change($): ($0.25) Change(%): -7.4%

Layne Christensen Co. (LAYN) -
FQ2 2007 Revenue Estimate: $168.32M
FQ2 2007 EPS Estimate: $0.38
FQ3 2007 Revenue Estimate: $165.49M
FQ3 2007 EPS Estimate: $0.39
Last Quarter FQ4 2006 reported on 04/04/06
EPS Estimate: $0.25 ¦ EPS Actual: $0.20
04/04/06 Close: $29.58 Change($): ($2.70) Change(%): -9.1%
04/05/06 Close: $30.99 Change($): $1.41 Change(%): 4.5%

LTX Corp. (LTXX) - AMC
FQ4 2006 Revenue Estimate: $68.16M
FQ4 2006 EPS Estimate: $0.22
FQ1 2007 Revenue Estimate: $66.79M
FQ1 2007 EPS Estimate: $0.16
Last Quarter FQ3 2006 reported on 05/16/06 AMC
EPS Estimate: $0.09 ¦ EPS Actual: $0.13
05/16/06 Close: $5.81 Change($): $0.25 Change(%): 4.3%
05/17/06 Close: $7.14 Change($): $1.33 Change(%): 18.6%

NCI Building Systems Inc. (NCS) - AMC
FQ3 2006 Revenue Estimate: $448.63M
FQ3 2006 EPS Estimate: $1.01
FQ4 2006 Revenue Estimate: $491.28M
FQ4 2006 EPS Estimate: $1.32
Last Quarter FQ2 2006 reported on 05/31/06 AMC
EPS Estimate: $0.53 ¦ EPS Actual: $0.55
05/31/06 Close: $60.64 Change($): $0.17 Change(%): 0.3%
06/01/06 Close: $59.91 Change($): ($0.73) Change(%): -1.2%

REX Stores Corp. (RSC) - BMO
FQ2 2006 Revenue Estimate: $84.00M
FQ2 2006 EPS Estimate: $-0.02
FQ3 2006 Revenue Estimate: $94.00M
FQ3 2006 EPS Estimate: $0.04
Last Quarter FQ1 2006 reported on 05/26/06 BMO
EPS Estimate: $0.14 ¦ EPS Actual: $0.55
05/26/06 Close: $16.03 Change($): ($1.58) Change(%): -9.9%
05/30/06 Close: $14.75 Change($): ($1.28) Change(%): -8.7%

SeaChange International Inc. (SEAC) - AMC
FQ2 2007 Revenue Estimate: $37.06M
FQ2 2007 EPS Estimate: $-0.08
FQ3 2007 Revenue Estimate: $38.54M
FQ3 2007 EPS Estimate: $-0.05

TiVo Inc. (TIVO) - AMC
FQ2 2007 Revenue Estimate: $51.26M
FQ2 2007 EPS Estimate: $-0.14
FQ3 2007 Revenue Estimate: $54.50M
FQ3 2007 EPS Estimate: $-0.16
Last Quarter FQ1 2007 reported on 05/24/06 AMC
EPS Estimate: -$0.19 ¦ EPS Actual: ($0.13)
05/24/06 Close: $7.14 Change($): ($0.23) Change(%): -3.2%
05/25/06 Close: $6.44 Change($): ($0.70) Change(%): -10.9%

United Natural Foods Inc. (UNFI) - BMO
FQ4 2006 Revenue Estimate: $632.96M
FQ4 2006 EPS Estimate: $0.30
FQ1 2007 Revenue Estimate: $652.22M
FQ1 2007 EPS Estimate: $0.29
Last Quarter FQ3 2006 reported on 05/25/06 BMO
EPS Estimate: $0.28 ¦ EPS Actual: $0.29
05/25/06 Close: $33.72 Change($): $3.31 Change(%): 9.8%
05/26/06 Close: $34.80 Change($): $1.08 Change(%): 3.1%

Data: Yahoo Finance, wsj.com, CapitalIQ