ModernGraham Valuation Of Avon Products

Jan. 7.14 | About: Avon Products, (AVP)

Here is a look at how Avon Products (NYSE:AVP) fares in ModernGraham's opinion, based on an updated and modernized version of Benjamin Graham's requirements of defensive and enterprising investors from The Intelligent Investor:

Defensive and Enterprising Investor Tests (What is the significance of these tests, and what is PEmg ratio?):

Defensive Investor - must pass at least 6 of the following 7 tests: Score = 2/7

  1. Adequate Size of Enterprise - market capitalization of at least $2 billion - PASS
  2. Sufficiently Strong Financial Condition - current ratio greater than 2 - FAIL
  3. Earnings Stability - positive earnings per share for at least 10 straight years - FAIL
  4. Dividend Record - has paid a dividend for at least 10 straight years - PASS
  5. Earnings Growth - earnings per share has increased by at least 1/3 over the last 10 years using 3 year averages at beginning and end of period - FAIL
  6. Moderate PEmg ratio - PEmg is less than 20 - FAIL
  7. Moderate Price to Assets - PB ratio is less than 2.5 or PB x PEmg is less than 50 - FAIL

Enterprising Investor - must pass at least 4 of the following 5 tests or be suitable for a defensive investor: Score = 2/5

  1. Sufficiently Strong Financial Condition, Part 1 - current ratio greater than 1.5 - PASS
  2. Sufficiently Strong Financial Condition, Part 2 - Debt to Net Current Assets ratio less than 1.1 - FAIL
  3. Earnings Stability - positive earnings per share for at least 5 years - FAIL
  4. Dividend Record - currently pays a dividend - PASS
  5. Earnings growth - EPSmg greater than 5 years ago - FAIL

Valuation Summary (Explanation of the ModernGraham Valuation Model)

Key Data:

MG Value $0.00 ** See conclusion
MG Opinion Overvalued
Value Based on 3% Growth $8.34
Value Based on 0% Growth $4.89
Market Implied Growth Rate 10.48%
Net Current Asset Value (NCAV) -$4.58
PEmg 29.46
Current Ratio 1.59
PB Ratio 6.62
Click to enlarge

Balance Sheet - 9/30/2013

Current Assets $3,432,000,000
Current Liabilities $2,154,800,000
Total Debt $2,590,200,000
Total Assets $6,528,300,000
Intangible Assets $312,700,000
Total Liabilities $5,417,000,000
Outstanding Shares 433,770,000
Click to enlarge

Earnings Per Share

2013 (estimate) $0.25
2012 -$0.10
2011 $1.20
2010 $1.36
2009 $1.46
2008 $2.04
2007 $1.21
2006 $1.06
2005 $1.81
2004 $1.77
2003 $1.39
2002 $1.11
Click to enlarge

Earnings Per Share - ModernGraham

2013 (estimate) $0.58
2012 $0.89
2011 $1.41
2010 $1.48
2009 $1.53
2008 $1.57
Click to enlarge

Conclusion:

Avon Products is another company that fails to satisfy either the Defensive Investor or the Enterprising Investor. The company has seen its earnings falling over the historical period, and it has even seen a negative earnings year. In addition, the company is trading at a high PEmg and a high PB ratio. All of these things indicate to value investors that the company entails a level of risk that should be averted. It is difficult for an investor to place money in a risky investment without it turning into speculating, and one of the seven Key Tips to Value Investing is to avoid speculation. From a valuation perspective, the company's drop in earnings leads to the ModernGraham valuation model concluding that no value comes from the earnings. Meanwhile the market is implying a growth rate in earnings of over 10%, which is clearly not supported by the historical performance. As a result, Avon would appear to be overvalued at this time.

Disclaimer: The author did not hold a position in Avon Products Inc. (AVP) at the time of publication and had no intention of changing that position within the next 72 hours.