Seeking Alpha
Follows Benjamin Graham method, deep value, value, long only
Profile| Send Message|
( followers)  

Benjamin Graham taught that Intelligent Investors must do a thorough fundamental analysis of investment opportunities to determine their intrinsic value and inherent risk. This is best done by utilizing a systematic approach to analysis that will provide investors with a sense of how a specific company compares to another company. By using the ModernGraham method one can review a company's historical accomplishments and determine an intrinsic value that can be compared across industries. What follows is a specific look at how Viacom Inc. fares in the ModernGraham valuation model.

VIAB Chart

VIAB data by YCharts

Defensive Investor - must pass at least 6 of the following 7 tests: Score = 4/7

  1. Adequate Size of Enterprise - market capitalization of at least $2 billion - PASS
  2. Sufficiently Strong Financial Condition - current ratio greater than 2 - FAIL
  3. Earnings Stability - positive earnings per share for at least 10 straight years - PASS
  4. Dividend Record - has paid a dividend for at least 10 straight years - FAIL
  5. Earnings Growth - earnings per share has increased by at least 1/3 over the last 10 years using 3 year averages at beginning and end of period - PASS
  6. Moderate PEmg ratio - PEmg is less than 20 - PASS
  7. Moderate Price to Assets - PB ratio is less than 2.5 or PB x PEmg is less than 50 - FAIL

Enterprising Investor - must pass at least 4 of the following 5 tests or be suitable for a defensive investor: Score = 4/5

  1. Sufficiently Strong Financial Condition, Part 1 - current ratio greater than 1.5 - PASS
  2. Sufficiently Strong Financial Condition, Part 2 - Debt to Net Current Assets ratio less than 1.1 - FAIL
  3. Earnings Stability - positive earnings per share for at least 5 years - PASS
  4. Dividend Record - currently pays a dividend - PASS
  5. Earnings growth - EPSmg greater than 5 years ago - PASS

Valuation Summary

Key Data:

Recent Price$85.42
MG Value$178.02
MG OpinionUndervalued
Value Based on 3% Growth$67.05
Value Based on 0% Growth$39.30
Market Implied Growth Rate4.99%
Net Current Asset Value (NCAV)-$28.51
PEmg18.47
Current Ratio1.69
PB Ratio7.82

Balance Sheet - 12/31/2013

Current Assets$5,447,000,000
Current Liabilities$3,223,000,000
Total Debt$11,868,000,000
Total Assets$22,778,000,000
Intangible Assets$11,358,000,000
Total Liabilities$17,976,000,000
Outstanding Shares439,500,000

Earnings Per Share

2014 (estimate)$5.40
2013$4.86
2012$4.36
2011$3.61
2010$2.62
2009$1.97
2008$2.41
2007$2.19
2006$1.73
2005$1.85
2004$1.52

Earnings Per Share - ModernGraham

2014 (estimate)$4.62
2013$3.99
2012$3.36
2011$2.76
2010$2.29
2009$2.09

Dividend History

VIAB Dividend Chart

VIAB Dividend data by YCharts

Conclusion:

Viacom is an intriguing company for the Enterprising Investor, having passed all but one of the investor type's requirements. The company does not qualify for the Defensive Investor, though, due to the low current ratio, lack of long enough dividend history, and high PB ratio. As a result, Enterprising Investors should feel comfortable conducting further research into the company and its competitors, such as through a review of ModernGraham's valuation of Time Warner (NYSE:TWX) and ModernGraham's valuation of The Walt Disney Company (NYSE:DIS).

From a valuation perspective, the company appears to be undervalued after growing its EPSmg (normalized earnings) from $2.29 in 2010 to an estimated $4.62 for 2014. This solid level of demonstrated growth outpaces the market's implied estimate of 4.99% earnings growth and leads the ModernGraham valuation model to return an estimate of intrinsic value that is well above the market price.

The next part of the analysis is up to individual investors, and requires discussion of the company's prospects. What do you think? What value would you put on Viacom Inc.? Where do you see the company going in the future? Is there a company you like better?

Disclosure: The author held a long position in The Walt Disney Company (DIS) but did not hold a position in Viacom Inc. (NASDAQ:VIAB) or any of the other companies listed in this article at the time of publication and had no intention of changing that position within the next 72 hours.

Source: ModernGraham Quarterly Valuation Of Viacom Inc. - March 2014