Ship Finance International: Complete Fleet Analysis And Second Quarter Results

| About: Ship Finance (SFL)


SFL released its second-quarter results on August 28th, with a net income of $22 million or 0.24 per share, down from $41 million or 0.44 per share for the first-quarter.

The company has a solid balance sheet with a manageable long-term debt of $3.1 billion, which qualify SFL as attractive from a long investor's perspective.

The company stock is now high, however, it is still a good bet for the long term with a dividend of 8.4% per annum.

Ship Finance International Limited (NYSE:SFL)

Source: Ship Front Ardenne SFL website.

Company presentation:

Ship Finance International is one of the largest and most versatile fleet in the world. The company actually owns an impressive 72 vessels:

  1. 19 crude oil tankers (VLCC and Suezmax). Agreement to sell three older VLCCs.
  2. 2 chemical tankers.
  3. 14 dry bulk carriers. Two new dry bulks delivered during the second-quarter.
  4. 24 container vessels (Including four new buildings).
  5. 2 car carriers.
  6. 6 offshore supply vessels.
  7. 2 jackup rigs.
  8. 2 ultra-deepwater semi-submersible drilling rigs.
  9. 1 ultra-deepwater drillship.

Company important links regarding the second-quarter 2014:

1 - Second-quarter results.

2 - Conference call on August 28, 2014.

3 - Second-quarter presentation.


The Board of Directors has declared a quarterly cash dividend of $0.41 per share, and Ship Finance has now declared dividends for 42 consecutive quarters. The dividend will be paid on or about September 30, 2014 to shareholders on record as of September 12, 2014. The ex-dividend date will be September 10, 2014.

This is a dividend of 8.4% on an annualized basis. Ship Finance has now declared dividends for 42 consecutive quarters.

Ole Hjertaker, CEO said in the last conference call:

The backbone of our business remains to be our significant portfolio of long-term charters. Most of our vessels are chartered out on a long-term basis and we still have nearly 10 years weighted average charter coverage.

Complete and most recent fleet analysis:

Link: Fleet analysis of SFL website.

1 - Crude oil tankers (VLCC and Suezmax.)

# Vessel: Oil Tankers Nature contract



a) Oil tanker: Suezmax
1 Front Splendour Frontline (T/C) 1995 MI
2 Front Glory 1995
3 Front Ardenne 1997
4 Front Brabant 1998
5 Mindanao 1998
6 Glorycrown Short term 2009 MI
7 Everbright 2010
b) Oil tanker: VLCC or Very Large Crude Carrier
1 Front Vanguard (For sale) Frontline (T/C) 1998 MI
2 Front Century (For sale) 1998
3 Front Circassia (For sale) 1999
4 Front Scilla 2000
5 Front Ariake 2001 BS
6 Front Falcon 2002
7 Front Page 2002 LIB
8 Front Serenade 2002
9 Front Stratus 2002
10 Front Hakata 2002 LoM
11 Front Force 2004 Cyprus
12 Front Energy 2004

T/C : Time charter

SFL got an agreement to sell 3 older VLCC.

Note 1: The company's VLCC and Suezmax tankers are chartered to Frontline Ltd. (NYSE:FRO), and Frontline Shipping II Ltd., on long-term contract with fixed rate from 4 to 13 years. It is important to indicate also that Frontline is in a challenging financial position at the moment. FRO may have to sell a significant part of its fleet in order to meet its financial obligations (April 2015, for $190 million) or eventually file for bankruptcy (still a remote possibility with the backing of John Fredricksen, in my opinion). This situation poses a certain risk to the quality of the contracts with fix rate, which were signed with SFL.

Note 2: In November 2013, SFL sold 2, 15-year-old VLCCs Front Champion and Golden Victory and terminated the charters to Frontline. Three more VLCC ships will be sold soon, Front Vanguard, Front Century and Front Circassia.

2 - Dry Bulks.

# Vessel: Dry Bulks

Nature contract

(Chartered to)



1 Western Australia Western bulk 2012 HK
2 Western Houston 2012
3 Western Copenhagen 2013
4 SFL Spey Short term (T/C) 2011
5 SFL Medway 2012
6 SFL Kent 2012
7 SFL Trent 2012
8 SFL Hudson Glovis (T/C) 2009
9 SFL Yukon 2010
10 SFL Sara 2011
11 SFL Kate 2011
12 SFL Humber 2012
13 Sinochart Beijing Sinochart 2012
14 Min Sheng 1 2012

3 - Container.

# Vessel: Container

Nature contract

(Chartered to)



1 Green Ace Heung-A (B/B) 2005 Malta
2 Heung-A Green 2005
3 SFL Europa Short term (T/C) 2003 MI
4 SFL Avon 2010
5 SFL Tiger 2006
6 SFL Hunter 2006
7 SFL Hawk 2007
8 SFL Falcon 2007
9 SFL Eagle 2007
10 MSC Vaishnavi R. MSC (B/B) 2002 LIB
11 MSC Julia R. 2002
12 MSC Arushi R. 2002
13 Santa Rebecca 2002
14 Santa Roberta 2002
15 Santa Ricarda 2002
16 Santa Rafaela 2002
17 MSC Vidhi 2001
18 MSC Margarita 2002
19 DSME Hull 4283 (T/C) Hamburg Süd 2014 MI
20 DSME Hull 4284 2014
21 DSME Hull 4285 2015
22 DSME Hull 4286 2015

4 - Offshore drilling and supply.

# Vessel: Offshore drilling and supply Contract nature



1 Semi-submersible: West Taurus Seadrill (B/B) 2008 Panama
2 Drill ship: West Polaris
3 Semi-sub: West Hercules
4 Jackup: West Linus NADL (B/B) 2014 Norway
5 Jackup: Soehanah Apexindo (B/B) 2007 Panama
6 PSV Sea Pike Deep sea supply (B/B) 2007 Cyprus
7 PSV Sea Halibut 2007
8 AHTS Sea Leopard 1998
9 AHTS Sea Bear 1999
10 AHTS Sea Cheetah 2007
11 AHTS Sea Jaguar 2007

B/B: Book to bill.

5 - Chemical and Car Carriers.

# Vessel: Container

Contract Nature

(Chartered to)



a) Chemical
1 Maria Victoria V Sinochem (B/B) 2008 Panama
2 SC Guangzhou
b) Car Carrier
1 Glovis Conductor Glovis (T/C) 2006 Panama
2 Glovis Composer 2005 HK

Order Backlog indication at the conference call:

We have $4.7 billion of fixed rate order backlog and the estimated EBITDA equivalent backlog is approximately $4.1 billion or around $44 per share. These numbers include only the reduced base rates from the Frontline vessels and do not include the cash flows from two Suezmax vessels operated in the spot market nor do they include revenues from our other vessels after the end of their current charter periods.

Important: So far, the company has taken delivery of 12 vessels and rigs in 2014, all employed under long-term charters.

Second-quarter results snapshot:

Q2 2014 Q1 2014 Q4 2013
Charter Revenues in $ million 157 147.9 151.9
Aggregate EBITDA in $ million 128.9 129.7 114.3
Net Income in $ million 22.36 40.73 18.3
EPS in $ 0.24 0.44 0.20
Total Debt $ Billion (Gross Bearing interest) 3.2 3.2 2.8
Dividend per share $ 0.41 0.41 0.40
Cash on Hand $ million 49.48 36.98 59
Shares outstanding in million 93.359 93.285 -

YTD chart:

SFL Chart

SFL data by YCharts


Ship Finance International is an offshoot of Frontline Ltd. And another child of the prolific billionaire John Fredricksen. I choose to study SFL for three main reasons:

1 - Its exposure to offshore drilling (Four rigs) and Seadrill limited (NYSE:SDRL).

2 - Its healthy balance sheet with long-term visibility, and a high-dividend of around 8.40% per annum.

3 - SFL's direct relationship with the billionaire John Fredricksen.

The shipping industry is mainly about day-rates and presents the same financial paradigm as the offshore drilling industry that I have covered more extensively. It is a tough industry to follow, and many companies have been struggling to survive the market, and its wild fluctuations. The day-rates have been rising recently and stay now at a healthy level, albeit a vessel oversupply potential situation is rapidly clouding the horizon.

Recently, Frontline Ltd., has gotten some negative interests about its ability to pay off its debt, coming due April 2015 for an amount of $190 million (convertible bond). Some believe that FRO will have to declare bankruptcy next year; however, I do not think it will happen, although it is a sad possible eventuality. Here are three major reasons against this possibility:

1 - John Fredricksen's involvement and its huge cash position at around $4 billion. John Fredricksen came already to the company rescue a while back, with the creation of Frontline 2012 Ltd. and will probably do it once again. JF has been very protective of his shareholders, in general, and he is likely to act again to save FRO from bankruptcy.

2 - Frontline Ltd. Can sell few vessels to meet obligations through Fredricksen's vast entity's network.

3 - There is still a remote possibility that a good part of the debt will be covered by cash from operations. FRO break-even day-rate price for VLCC is $24k and $18k for Suezmax (which is high compared to the Industry $15.5k/$12k). This means that average day-rate for VLCC should be $34K and $40K for Suezmax to allow the company to meet its obligations by April 2015 using the cash only. While these rates are possible, they are sensibly too high and will not be sustainable for a long period of time. Nonetheless, the cash generated will reduce the debt significantly, and will allow a refinancing through a combination of cash and sale of certain vessels, in my opinion.

This discussion about FRO is important to value the potentiality of an investment in SFL for the long-term; because of its strong business relationship, the company has with Frontline, which can be seen in the fleet status above. I believe SFL will be profiting somewhat from Frontline financial weakness, as well as Frontline 2012; however, this situation poses a certain risk to the quality of the contracts with fixed-rate that SFL signed with FRO, which will have to be changed depending on FRO's future business outcome.

I still remain very bullish for the long-term despite an actual stock price that has climbed too fast too high now. Based on this actual valuation and a RSI above 70, which is clearly in an overbought territory; I have downgraded SFL from BUY to HOLD.

Disclosure: The author has no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.

The author wrote this article themselves, and it expresses their own opinions. The author is not receiving compensation for it (other than from Seeking Alpha). The author has no business relationship with any company whose stock is mentioned in this article.