Illinois Tool Works: An Industrial Company for the Safe Investor

| About: Illinois Tool (ITW)

Illinois Tool Works Inc. (NYSE:ITW) is a multinational manufacturer of a diversified range of industrial products and equipment with operations in 57 countries. The company has eight segments: Transportation; Industrial Packaging; Power Systems & Electronics; Food Equipment; Construction Products; Polymers & Fluids; Decorative Surfaces, and Other.

Sales, Earnings, and Free Cash Flow

Years Revenue (in thousands)
2006 13,798,995
2007 16,110,267
2008 17,100,341
2009 13,877,068
2010 15,870,376
Click to enlarge

Revenue growth at ITW has averaged 6% over the past decade, even though there were significant dips in 2008 and 2009. The global recession hurt ITW, both from an organic business growth and acquisition standpoint. The 14.3% increase in sales in 2010 is attributable to 1) moderate economic recovery with increased demand for products, and 2) the acquisition of 24 companies, which added $530 million to revenues.

[Click all to enlarge]
Click to enlarge
Earnings growth has averaged 9.6% over the past decade, and 2010 saw a massive growth of 60.3%. A combination of higher sales, share repurchases, and increased margins accounts for this large growth, and going forward, I expect a growth rate similar to the 10-year average. Analysts expect ITW to earn $3.79 in Fy 2011 and $4.42 in Fy 2012, representing increases of 25% and 16.6%, respectively.

Cash flow has stayed more stable than earnings, even during the recession, where fcf did not decrease as much as earnings and stayed in the high $3 range. Though cash flow has grown by an average of 3.9% in the past decade, both the 5-year and 1-year periods have had negative growth. In 2010, free cash flow decreased by 32%, from $3.78 in 2009 to $2.56 in 2010. From looking at the cash flow statement, it seems this decrease is more the result of a $20 million loss from investments and a $73 million dollar loss from income taxes than an inability for ITW to generate cash.
Click to enlarge
Gross margin has remained stable, though both operating and net margins nose-dived during the recession. ITW looks to be recovering, though: 2010's operating margin increased to 14.9% from 10%, and net margin increased to 9.6% from 6.8%.


ITW is a dividend champion and has increased its payout for the past 47 years. The latest quarterly increase was in August of 2010, when it increased the dividend from $0.31 to $0.34, or $1.36 annually.
Click to enlarge
Growth has averaged 13.2% over the past 10 years, though this was slowed considerably by the past year's increase of only 2.4%, from $1.24 in 2009 to $1.27 in 2010. I expect a dividend increase in the third quarter of 2011, so hopefully that $1.36 will actually be a bit higher. If the dividend growth is on par with the 10-year average, it should be somewhere around $1.39 for the year.
Click to enlargeBoth payout ratios, earnings- and cash-based, are at acceptable levels, leaving room for growth as well as a buffer for any short-term distress in earnings.

Balance Sheet

The balance sheet at Illinois Tool Works is very clean. Debt comprises 23.7% of total capital, and the current ratio is a healthy 1.9. Interest expense is well covered with a ratio of 13.4, and the $1.1 billion ITW has in cash should be enough to cover any short-term issues.
Click to enlarge
Return on equity has fluctuated slightly over the years, hitting highs during the mid-2000s and sinking under 15% both early and late in the decade. Last year's return on equity of 16.8% is right on par with the 10-year average of 16.3%.

Stock Price Valuations

Current Price - 54.15
5 year low p/e - 13.9
P/e (ttm) - 17.9
P/e (forward) - 14.3
5 year high dividend yield - 3.15%
Dividend yield - 2.51%


Illinois Tool Works is a large, stable, diversified company that has managed to increase dividends and earnings consistently for a long time. Its portfolio of products is immense; one of my favorites is the plastic six-pack ring holder, which is a very common product with a huge moat around it. Buying into ITW will not make you rich overnight, but it's a good candidate for a safe, income-producing investment that will reward shareholders over the long term. I would look to start a position if the stock dips under $48.

Disclosure: I have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.