Republic Services Inc: Inside The Numbers

| About: Republic Services, (RSG)

Determining a company's financial health is a very important step in making a decision whether or not to invest or to stay invested. There are many different ways to compute a company's financial health. In this test, I will be considering Republic Services Incorporated's (NYSE:RSG) profitability, debt and capital, and operating efficiency. Based on this criteria, we get to see sales, returns, margins, liabilities, assets, returns and turnovers.


Profitability is a class of financial metrics that are used to assess a business' ability to generate earnings as compared with expenses and other relevant costs incurred during a specific period of time.

In this section, we will look at four tests of profitability. They are: Net Income, Operating Cash Flow, Return on Assets and Quality of Earnings. From these four metrics, we will establish if the company is making money, and gauge the quality of the reported profits.

  1. Net Income 2011 = $589 million

To pass, the company needs to have a positive net income. Republic Services passes.

  1. Operating Cash Flow 2011 = $1.341 billion

Operating Cash Flow is the cash generated from the operations of a company, generally defined as revenue less all operating expenses, but calculated through a series of adjustments to net income.

To pass, the company needs to have a positive operating cash flow. Republic Services passes.

  1. ROA - Return On Assets

ROA is an indicator of how profitable a company is relative to its total assets. ROA gives an idea as to how efficient management is at using its assets to generate earnings. Calculated by dividing a company's net income by its total assets, ROA is displayed as a percentage. Sometimes this is referred to as "return on investment."

  • ROA in 2010 = 2.60%

  • ROA in 2011 = 3.01%

  • Net income growth, 2010 = $506 million to 2011 = $589 million, a increase of 16.40%

  • Total Asset growth, 2010 = $19.461 billion to 2011 = $19.551 billion, a difference of .46%

In 2010 to 2011, Republic Services ROA rose from 2.60% to 3.01%. Republic Services passes.

  1. Quality of Earnings

Quality of Earnings is the amount of earnings attributable to higher sales or lower costs rather than artificial profits created by accounting anomalies such as inflation of inventory.

  • Operating Cash Flow 2011 = $1.341 billion

  • Net Income 2011 = $589 million

To pass, the operating cash flow must exceed the net income. Republic Services passes, Operating Cash Flow exceeds net income.

Debt and Capital

The Debt and Capital section establishes if the company is sinking into debt or digging its way out. It will also determine if the company is growing organically or raising cash by selling off stock.

  1. Total Liabilities to Total Assets or TL/A ratio.

TL/A ratio is a metric used to measure a company's financial risk by determining how much of the company's assets have been financed by debt.

  • Total Assets - 2010 = $19.461 billion

  • Total Assets - 2011 = $19.551 billion

  • Equals an increase of 0.46%

  • Total Liabilities 2010 = $11.615 billion

  • Total liabilities 2011 = $11.870 billion

  • Equals an increase of 2.20%

Republic Services increase in total assets was less than the percentage increase of total liabilities. Total assets increased by 0.46%, while the total liabilities increased by 2.20%. As the total assets does not exceed the total liabilities, Republic Services does not pass.

  1. Working Capital

Working Capital is a general and quick measure of liquidity of a firm. It represents the margin of safety or cushion available to the creditors. It is an index of the firm's financial stability. It is also an index of technical solvency and an index of the strength of working capital.

  • Current Assets / Current liabilities

  • Current Ratio 2010 = 0.47

  • Current Ratio 2011 = 0.67

Republic Services current ratio went from 0.47 in 2010 to 0.67 in 2011. As Republic Services current ratio increased, Republic Service passes.

  1. Shares Outstanding
  • 2010 Shares Outstanding = 383.7 million

  • 2011 Shares Outstanding = 369.9 million

To pass, the company's shares must increase less than by 2%. Republic Services shares decreased by 3.73%. Republic Services passes.

Operating Efficiency

Operating Efficiency is a market condition that exists when participants can execute transactions and receive services at a price that equates fairly to the actual costs required to provide them. An operationally-efficient market allows investors to make transactions that move the market further toward the overall goal of prudent capital allocation without being chiseled down by excessive frictional costs, which would reduce the risk/reward profile of the transaction.

  1. Gross Margin: Gross Income / Sales

The gross profit margin is a measurement of a company's manufacturing and distribution efficiency during the production process. The gross profit tells an investor the percentage of revenue / sales left after subtracting the cost of goods sold. A company that boasts a higher gross profit margin than its competitors and industry is more efficient. Investors tend to pay more for businesses that have higher efficiency ratings than their competitors, as these businesses should be able to make a decent profit as long as overhead costs are controlled (overhead refers to rent, utilities, etc.)

  • Gross Margin 2010 = $3.341 billion / $8.106 billion = 41.22%

  • Gross Margin 2011 = $3.327 billion/ $8.192 billion = 40.92%

The gross margin decreased from 41.22% in 2010 to 40.92% in 2011. As the gross margin decreased Republic Services does not pass.

  1. Asset Turnover:

The formula for the asset turnover ratio evaluates how well a company is utilizing its assets to produce revenue.

The numerator of the asset turnover ratio formula shows revenues found on a company's income statement and the denominator shows total assets which is found on a company's balance sheet. Total assets should be averaged over the period of time that is being evaluated.

  • Sales growth - 2010 sales = $8.106 billion

  • Sales growth - 2011 sales = $8.192 billion

  • 1.06% sales increase

  • Asset growth - Assets in 2010 = $19.461 billion

  • Asset growth - Assets in 2011 = $19.551 billion

  • Asset increase of 0.46%

As the sales growth is exceeding the asset growth, this implies that the company is producing revenue on its assets. Republic Services passes.

Based on the nine tests that Republic Services Inc. received on profitability, debt and capital, and operating efficiency, the company achieved seven passes out of nine -- this is a strong grade for financial health. Republic Services Inc. declined in the TL/A ratio and gross margin aspects of the paper. The TL/A ratio implies that some of the company's assets have been financed by debt, while the gross margin implies that Republic Services was not as efficient in its manufacturing and distribution during the production process. None of these declines raised any red flags, as the degradations were very minor. Based on the nine tests, overall, the company is showing good results with seven passes out of nine.

This shows that Republic Services Inc. is very profitable, efficient and is using its assets to produce revenue. Based on the nine tests, overall, the company is showing strong results.

Disclosure: I have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.

About this article:

Author payment: $35 + $0.01/page view. Authors of PRO articles receive a minimum guaranteed payment of $150-500. Become a contributor »
Tagged: , , , Waste Management
Problem with this article? Please tell us. Disagree with this article? .