The Magic Formula was used to pick dividend paying stocks without detracting from its performance in a prior article. Since the Magic Formula does not seem to suffer from limiting picks to dividend-paying stocks, this screening method was used to create a current list of the best dividend stocks to buy now in September, 2012.
What is the Magic Formula?
Joel Greenblatt has reported enviable annual 30.8% returns for his "Magic Formula" in his book, "The Little Book that Beats the Market." Since publishing his book, his strategy has performed well, though many analysts who have followed the "Magic Formula" have not seen 30.8% annual returns, but have seen outperformance from this strategy. His results are particularly interesting because his picks are not subjective: They are based on a simple ranking of earnings yield (EBIT/EV) and return on capital.
Magic Formula stocks have historically outperformed the market with a total portfolio which is a blend of value and growth with a beta of roughly 1 (1.05). This blended profile of Magic Formula picks lends itself to a do-it-yourself investors as a core holding strategy. Moreover, since many of these picks have dividend yields, they can be used to create an income portfolio.
Screening for Magic Formula Dividend Stocks
The following methods were used to extract appropriate dividend-yielding stocks from Greenblatt's Magic Formula results:
Stocks were selected using the Magic Formula methodology. Each of these stocks is one of a top-50 selection with a $50 million, $2 billion, or $10 billion market capitalization minimums.
Stocks were screened for dividend yield. Of these Magic Formula picks, stocks with no dividend yield or which had a dividend yield less than the 10-year Treasury yield (currently 1.56%) were removed.
Stocks were screened for payout ratio. Only stocks with payout ratios under 60% were retained. Dividend payouts under 60% are considered reasonable and sustainable.
Ticker | Company | Industry | Country | Div Yield | Payout Ratio |
PDL BioPharma | Biotechnology | USA | 8.15% | 52.8% | |
Strayer Education | Education & Training Services | USA | 6.17% | 55.5% | |
Gannett Co. | Publishing - Newspapers | USA | 5.24% | 32.6% | |
GameStop | Electronics Stores | USA | 5.24% | 12.0% | |
Lockheed Martin | Aerospace/Defense Products & Services | USA | 4.39% | 43.9% | |
USA Mobility | Wireless Communications | USA | 4.38% | 48.6% | |
Eli Lilly & Co. | Drug Manufacturers - Major | USA | 4.36% | 56.4% | |
Seagate Technology | Data Storage Devices | Ireland | 4.00% | 12.8% | |
CA Technologies | Application Software | USA | 3.84% | 30.5% | |
ManTech International | Security Software & Services | USA | 3.75% | 26.9% | |
Intel | Semiconductor - Broad Line | USA | 3.62% | 34.1% | |
Raytheon | Aerospace/Defense - Major Diversified | USA | 3.54% | 31.9% | |
Deluxe | Business Services | USA | 3.52% | 31.4% | |
Freeport-McMoRan Copper & Gold | Copper | USA | 3.46% | 33.8% | |
Chevron | Major Integrated Oil & Gas | USA | 3.21% | 24.5% | |
Harris | Communication Equipment | USA | 3.15% | 24.9% | |
KLA-Tencor | Semiconductor Equipment & Materials | USA | 3.12% | 30.9% | |
General Dynamics | Aerospace/Defense Products & Services | USA | 3.11% | 28.3% | |
Analog Devices | Semiconductor - Integrated Circuits | USA | 3.02% | 50.1% | |
j2 Global | Internet Software & Services | USA | 2.99% | 34.4% | |
Stanley Black & Decker | Machine Tools & Accessories | USA | 2.98% | 43.3% | |
Cisco Systems | Networking & Communication Devices | USA | 2.94% | 18.7% | |
Marathon Petroleum | Oil & Gas Refining & Marketing | USA | 2.71% | 13.5% | |
United Technologies | Conglomerates | USA | 2.68% | 31.0% | |
Rockwell Automation | Industrial Electrical Equipment | USA | 2.61% | 33.4% | |
Microsoft | Application Software | USA | 2.60% | 39.6% | |
Medtronic | Medical Appliances & Equipment | USA | 2.56% | 29.7% | |
Time Warner | Entertainment - Diversified | USA | 2.50% | 38.3% | |
Herbalife | Drug Related Products | Cayman Islands | 2.48% | 25.7% | |
Nevsun Resources | Gold | Canada | 2.48% | 11.1% | |
Boeing | Aerospace/Defense Products & Services | USA | 2.46% | 29.7% | |
Cardinal Health | Drugs Wholesale | USA | 2.40% | 27.7% | |
Marvell Technology Group | Semiconductor - Integrated Circuits | Bermuda | 2.36% | 14.6% | |
Omnicom Group | Advertising Agencies | USA | 2.34% | 31.6% | |
The Interpublic Group of Companies | Advertising Agencies | USA | 2.26% | 20.5% | |
Viacom | CATV Systems | USA | 2.20% | 24.6% | |
Accenture | Information Technology Services | Ireland | 2.19% | 35.4% | |
Motorola Solutions | Communication Equipment | USA | 2.18% | 29.9% | |
Cummins | Diversified Machinery | USA | 2.06% | 15.9% | |
Coach | Textile - Apparel Footwear & Accessories | USA | 2.06% | 27.0% | |
Parker Hannifin | Industrial Equipment & Components | USA | 2.05% | 20.2% | |
MHP | The McGraw-Hill Companies | Publishing - Books | USA | 1.99% | 33.6% |
Booz Allen Hamilton | Management Services | USA | 1.96% | 59.4% | |
Nu Skin Enterprises | Personal Products | USA | 1.93% | 21.9% | |
Dun & Bradstreet | Information & Delivery Services | USA | 1.88% | 26.3% | |
Buckle | Apparel Stores | USA | 1.76% | 24.5% | |
International Business Machines | Diversified Computer Systems | USA | 1.74% | 22.1% | |
Stryker | Medical Appliances & Equipment | USA | 1.60% | 22.4% | |
Average | 3.05% | 30.6% |
These firms have an average dividend yield that is almost twice the 10-year treasury yield. Moreover, these stocks are reasonably priced:
Ticker | Company | P/E | P/S | P/B | P/FCF |
PDLI | PDL BioPharma | 5.53 | 2.86 | 8.52 | |
STRA | Strayer Education | 8.72 | 1.31 | 11.11 | 23.21 |
GCI | Gannett Co. | 9.03 | 0.68 | 1.49 | 6.55 |
GME | GameStop | 8.12 | 0.27 | 0.85 | |
LMT | Lockheed Martin | 10.67 | 0.62 | 13.42 | 39.21 |
USMO | USA Mobility | 5.57 | 1.08 | 0.98 | 4.84 |
LLY | Eli Lilly & Co. | 12.44 | 2.23 | 3.64 | 19.54 |
STX | Seagate Technology | 4.96 | 0.85 | 3.63 | 5.64 |
CA | CA Technologies | 13.28 | 2.55 | 2.22 | 12.17 |
MANT | ManTech International | 7.16 | 0.3 | 0.73 | 12.18 |
INTC | Intel | 10.52 | 2.28 | 2.55 | 23.8 |
RTN | Raytheon | 9.83 | 0.77 | 2.17 | 19.53 |
DLX | Deluxe | 8.98 | 0.98 | 4 | 9.78 |
FCX | Freeport-McMoRan Copper & Gold | 10.88 | 1.86 | 2.07 | 67.74 |
CVX | Chevron | 8.35 | 0.89 | 1.69 | 41.08 |
HRS | Harris | 9.9 | 0.98 | 2.72 | 11.11 |
KLAC | KLA-Tencor | 11.53 | 2.69 | 2.58 | 13.14 |
GD | General Dynamics | 9.56 | 0.71 | 1.69 | 10.68 |
ADI | Analog Devices | 18.57 | 4.36 | 2.95 | 33.04 |
JCOM | j2 Global | 12.18 | 3.87 | 2.44 | 12.32 |
SWK | Stanley Black & Decker | 18.07 | 1.02 | 1.63 | 31.22 |
CSCO | Cisco Systems | 12.81 | 2.22 | 1.98 | 11.53 |
MPC | Marathon Petroleum | 7.35 | 0.22 | 1.7 | 13.08 |
UTX | United Technologies | 13.58 | 1.3 | 3.22 | 23.74 |
ROK | Rockwell Automation | 13.99 | 1.63 | 5.29 | 79.65 |
MSFT | Microsoft | 15.41 | 3.5 | 3.9 | 11.27 |
MDT | Medtronic | 12.36 | 2.57 | 2.43 | 13.32 |
TWX | Time Warner | 16.23 | 1.36 | 1.34 | 24.58 |
HLF | Herbalife | 13.01 | 1.43 | 20 | 17.27 |
NSU | Nevsun Resources | 4.48 | 1.23 | 1.42 | 3.78 |
BA | Boeing | 12.37 | 0.7 | 9.25 | 25.42 |
CAH | Cardinal Health | 12.92 | 0.13 | 2.17 | 22.01 |
MRVL | Marvell Technology Group | 13.19 | 1.73 | 1.19 | |
OMC | Omnicom Group | 15.06 | 0.97 | 4.17 | 11.14 |
IPG | The Interpublic Group of Companies | 11.2 | 0.66 | 2.11 | 17.16 |
VIAB | Viacom | 12.11 | 1.77 | 3.46 | 14.29 |
ACN | Accenture | 15.92 | 1.44 | 10.28 | 16.51 |
MSI | Motorola Solutions | 23.14 | 1.61 | 3.55 | 162.45 |
CMI | Cummins | 9.65 | 1 | 3.03 | 27.6 |
COH | Coach | 16.47 | 3.48 | 8.32 | 21.33 |
PH | Parker Hannifin | 10.75 | 0.91 | 2.46 | 11.16 |
MHP | The McGraw-Hill Companies | 17.84 | 2.28 | 8.5 | 24.79 |
BAH | Booz Allen Hamilton | 7.14 | 0.42 | 2.59 | 23.2 |
NUS | Nu Skin Enterprises | 13.13 | 1.26 | 4.4 | 11.74 |
DNB | Dun & Bradstreet | 14.35 | 2.11 | 17.88 | |
BKE | Buckle | 13.93 | 2 | 5.28 | |
IBM | International Business Machines | 14.17 | 2.1 | 10.88 | 18.39 |
SYK | Stryker | 14.59 | 2.38 | 2.55 | 19.47 |
Average | 11.90 | 1.57 | 4.13 | 23.29 |
Repurposing the Magic Formula for dividend investing created a compelling portfolio. It has an average price-to-earnings ratio of 11.90, an average price-to-sales ratio of 1.57. This is an attractively valued income portfolio.
Disclaimer: This article was written to provide investor information and education, and should not be construed as investment advice. I have no idea what your individual risk, time-horizon, and tax circumstances are: please seek the personal advice of a financial planner. This article uses third-party data and may contain approximations and errors. Please check estimates and data for yourself before investing.
Disclosure: I have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.

