Seeking Alpha

Jawad Ayaz

About this author:

Stabilizing home prices and unfreezing the mortgage market is the paramount focus of US policy makers. The first significant step in this process occurred with the passage of the Housing bill and the US government now explicitly guaranteeing Freddie Mac (FRE) and Fannie Mae (FNM) backed mortgage securities (also known as Agency MBS or Agency debt) and effectively nationalizing more than 50% of the US mortgage market. What this also means is that Agency MBS are now equivalent to Treasuries in terms of risk profile, which implies that the yield spread between Agency MBS and Treasuries of similar maturity should be close to zero.

As shown in the chart below the current spread is almost 160 basis points which must and will close in short order to a more typical 50 basis points, or if rationality prevails to zero, since for the first time in history the government's guarantee is explicit rather than implicit.

Enter Annaly Capital Management (NYSE:NLY) with a business model that is stupid-simple: borrow money at short term rates, use it to buy Agency MBS and pocket the yield spread. There is zero credit risk in Annaly's portfolio which consists almost exclusively of Agency-backed paper - guaranteed (explicitly as of last weekend) in full by the US government. Annaly's profitability is governed only by the spread between short term borrowing costs and the yield on the Agency debt.

This spread measured across Annaly's portfolio (of varying maturity agency debt), as of June 30, 2008, was 2% which when applied to its $60B portfolio resulted in earnings of $300M for that quarter, which annualizes to a P/E of less than 6 at the current market price of $15. Annaly is structured as a REIT which mean 90% of its earnings must be paid out as dividends which they were - $0.55 per share for the quarter ending Jun 30, 08, which translates to a yield of close to 15%.

The quarter in question was probably the most challenging in the history of MBS REITs with doubts about the government's backing of Freddie and Fannie (and therefore for Agency debt) deflating the assets (Agency debt) on Annaly's balance sheet requiring de-leveraging which (if the government hadn't stepped in with an explicit guarantee) could have led to a terminal, negative feedback loop of further asset price deflation begetting further de-leveraging (which is is exactly what happened to Thornburg Mortgage (TMA)).

If Annaly does absolutely nothing and just waits for the market to adjust to the now safe outlook for Agency debt, Annaly's yield will come down to more typical levels of 10% which means the stock price will rise by 50% to $21/share (assuming current dividend level is maintained).

This by itself creates a compelling investment opportunity, but there is more, much more. With all the uncertainty out of the way, Agency debt will be bid higher bringing it close to parity with Treasuries of similar maturity. This means a few things to Annaly's business:

- if leverage applied on the current equity of $7.2b is increased from the current (extremely conservative) 7.1:1 to a more typical level of 11:1 (where it was a year ago) it will allow the purchase of another $25 billion worth of Agency debt

- the value of the existing Agency debt on Annaly's balance sheet will rise with resultant mark-to-market gains creating even more borrowing power. A 10% Mark-to-market gain on a $60B portfolio will result in a $6B increase in equity which when levered 11:1 can be used to purchase another $66B worth of MBS

- as the risk of a credit freeze fades, the 1.5 Billion in cash sitting on the balance sheet as of Jun 30, 08 can be deployed and even if only $1 billion of this is used, another $12 billion (again at a 11:1 lever) of Agency MBS can be purchased.

In total, more than $100 billion of Agency debt can be purchased without raising a single dollar in capital. Of course, as Agency yields fall in line with Treasury yields the spread captured (between short term borrowing and Agency debt) on all new debt purchases will be narrower than the unusually high 2% earned on the existing portfolio in the last quarter. Note that the spread on the existing portfolio i.e. already purchased MBS will stay at 2% unless short term borrowing costs increase.

Assuming Annaly levers up close to the extent to which it safely can, and purchases say, another $100 billion of MBS over the next few quarters, the resultant earnings and dividends (annualized) based on different levels of (average) captured spread for the entire $161.5B portfolio (existing $61.5B + $100B new) is shown below.

click to enlarge

Also shown is the share price required to support a 10% yield for the dividend/share range of $1.55 to $6.20 shown above. Given that the spread capture is currently 200 basis points and historically has never been lower than 50 basis points, we can expect the average yield capture over the next few quarters to be between 100 and 150 basis points. Bear in mind that a rapid tightening by the Fed is unlikely to happen anytime given the current state of the economy.

Put another way, if Annaly levers up to the extent described above, a fair value for Annaly's shares over the next few quarters should be between $31 and $46.54 depending on the spread captured. If however, Annaly levers up much less (or more slowly) and instead of $100B purchases only $50B worth of new debt, the expected share prices corresponding to the 100 to 150 basis point range of spread capture will be between $21.42 and $32.13 as shown in the table below.

Net-net look for hugely positive earnings surprises, increasing dividends and a strongly appreciating stock price over the next few quarters.

For those interested in more detail, the latest quarter (ending Jun 30, 2008) earnings release can be viewed here.

Disclosure: Long NLY

Print this article with comments

This article has 31 comments:

  •  
    To all Banks and Broker Firms: just FIRE SALE all your structure finance vehicles i.e.: CDO-ABS-MBS-SIVs if you want to live period!
    2008 Aug 01 06:01 AM | Link | Reply
  •  
    The analysis misses the fundamental risk in the investment - NLY does exactly what a bank does it borrows short and lends long using leverage to magnify it's returns. This is a great strategy when markets are not volatile - however when markets are volatile, as they are now and treasury vs agency spread widens then the value of NLY's agency bonds gets marked down. When the assets are marked down NLY can no longer has the asset base to support the leverage it is using and thus has to sell assets at a loss to reduce its leverage levels. The arguement you make is that basically agency spreads will revert to the mean and that NLY will benefit from the mean reversion when it happens. This may be true but betting on mean reversion is very risky as there is not guarantee it will happen and even if it does you don't know when. LTCM and many others have gone bankrupt playing this same game. Make sure you understand the risk before you jump headlong intot his investment.
    2008 Aug 01 06:05 AM | Link | Reply
  •  
    The key assumptions being made here are:
    1) that with the US government explicitly backing Agency bonds (which has never happened before) the spread between Agency and Treasury bonds will fluctuate in a much narrower range than ever before. So its not about reversion to a mean that was established in the pre-explicit-guarantee period. Annaly has successfully navigated the high volatility and widening spread environment and can now look forward to calmer waters with the explicit government guarantee for agency paper.
    2) that the current economic malaise is too pervasive for the Fed to raise short term rates aggressively anytime soon - which would otherwise seriously crimp Annaly' spread capture and profitability.
    2008 Aug 01 06:44 AM | Link | Reply
  •  
    And when rates move up to the 3.5-4.5%? and they can no longer "refinance at low rates" (hmmm that sounds familiar)... =NLY.BK
    2008 Aug 01 07:15 AM | Link | Reply
  •  
    NLY DOES have excellent management though. They've understood the leverage risks so far, I think they will continue to do so.
    2008 Aug 01 09:08 AM | Link | Reply
  •  
    What about CMO (Capstead)?
    2008 Aug 01 09:54 AM | Link | Reply
  •  
    agree with jaz here - this is not about spreads meanreverting - you are buying govies with a spread to govies..as long as you believe US treasurieas are risk free this is a close to free arb as it gets..Risk trade - why dont you short some FNM stock as a hedge?
    2008 Aug 01 10:36 AM | Link | Reply
  •  
    A small warning not seen by all. US Treasuries now have Credit Default Swaps trading on them. Assuming no risk in Treasuries is now a fool's game. Financial models assume steady state conditions within pricing ranges. Such is not the case with CDS now trading on US debt instruments.
    2008 Aug 01 12:17 PM | Link | Reply
  •  
    The article captures the gist of NLY, but doesn't mention a large portion of the porto is floating rate, which is more or less immune to rate movement. In addition a growing part of earnings comes from a money management subsidiary which is not linked at all to the bond or MBS mkts.
    These guys know what hey're doing and they are the best in the biz. They are running a bank investment portfolio without the hazrds of having the rest of the bank.
    Their disclosure is extremely transparent and they only messed up once-- back in 2003, when the yield curve flattened/inverted and hit them.
    You can also investigate their preferreds which offer nice yields but lack liquidity.
    2008 Aug 01 12:34 PM | Link | Reply
  •  
    Thank you for the analisys. I agree NLY prsents a pretty unique arbitrage opportunitty. However I do not believe it is technically correct to say that the goverment has provided an explicit guarantee. Its support for the GSEs consists on an increase of the credit line from the treasury, access to the fed discount window and authorization by the tresury to buy shares of the agencies to shore up its balance sheet. Also it would be helpful if the author explain the assumptions behind the logic for the the logic for the 10% Markup, I presume it means that the yield on agency MBS falls by 10% (say from 5.5% to 5%, i.e. from a 150 bps spread over threasuries to 100 bps)?
    2008 Aug 01 07:41 PM | Link | Reply
  •  
    WOW:This is a real eye opener.
    2008 Aug 01 10:17 PM | Link | Reply
  •  
    I agree with Jawad's analysis the Annaly has great short to medium term potential assuming the hyper-ventilation subsides. However if the market's asthma worsens Annaly could get badly hurt.

    Annaly is a pure time arbitrage play. For tax purposes, Annaly is classified as a REIT. Despite this tax classification, Annaly, unlike other mortgage REITs, does not own any actual commercial or residential real estate. Annaly borrows via short-term loans (usually lasting only thirty days) and uses the money to buy mortgages that are packaged and guaranteed by Government Sponsored Entities (GSE's) like Fannie Mae. These mortgages earn the company interest. At the end of the thirty days, Annaly will borrow again to pay off the previous loan. Because the short term interest rates that Annaly pays to borrow money are typically lower than the long-term rates it earns on Mortgage-Backed Securities, it makes a narrow profit. It amplifies these narrow profits thru leverage. Annaly is currently levered around 9 times equity.

    Annaly depends on being able to continuously access the capital markets, particularly since nearly all of its debt is short-term repurchase agreements. Thus Annaly is susceptible to market confidence/ counter party confidence issues as illustrated by the collapse of Bear, Thornburg, Carlyle etc. The implosion if it comes can occur at stunning speed.

    Annaly is exposed to two ends of the yield curve--liabilities at the short end and assets at the long end. This strategy makes Annaly dependent not only on the level of interest rates, but also on the shape of the yield curve.

    The yield curve is currently steep - thus generating strong tail winds for Annaly. However in a flat or inverted yield curve situation (and if the FED starts raising rates) strong head winds can result forcing Annaly to liquidate its portfolio at below book. This can wipe out equity PDQ. Start unwinding your position if and when the FED starts raising rates ...a keep a close eye on the yeild curve.

    2008 Aug 01 10:29 PM | Link | Reply
  •  
    Yes, the slope of the yield curve (i.e the spread b/w short and long term rates) as opposed to absolute short term rates is the key driver here. In a flat or inverted curve environment (i.e spread is zero or negative) Annaly's business model won't work quite as well. Only assumption being made here is that this spread will average between 100-150 basis points over the next few quarters, which given where we are in the economic cycle is not a big ask.

    On Charlie's question regarding how the 10% markup was computed - yes the fall in yield implies a proportionate increase in the bond price. For example if we assume an agency yield of 6%, a 9% drop in yield to 5.46% (i.e. by 54 basis points) implies the bond price is up by 10%.
    2008 Aug 02 01:16 AM | Link | Reply
  •  
    I like the 7.85% perpetual preferred issued by this company.
    2008 Aug 03 09:17 AM | Link | Reply
  •  
    There is still no explicit guarantee of the GSE debt. That's why there is still a spread to Treasuries.

    The basic fact is that the GSEs are insolvent, and there are plenty of ways to add liquidity to the mortgage market short of a _complete_ GSE bondholder bailout.

    Again, who says that GSE debt will be completely paid? Maybe the Treasury will buy the GSE debt at 92 cents on the dollar? Such a scenario would send NLY stock to 0.

    You seem to think that Congress is going to decide the best use of taxpayer funds during a recession is going to be sending taxpayer funds to the Chinese Government, NLY investors, and Bill Gross. Maybe that will happen, but personally I would not put my own money on that bet.
    2008 Aug 03 06:03 PM | Link | Reply
  •  
    I am extracting from Paulson's recent PR below (entire press release can be viewed at treasury.gov/press/rel...)

    "GSE debt is held by financial institutions around the world. Its continued strength is important to maintaining confidence and stability in our financial system and our financial markets. Therefore we must take steps to address the current situation as we move to a stronger regulatory structure."

    So, yes the above does not make the specifics of the guarantee explicit, but the agency debt market is trading as if the implicit guarantee that existed (untested) in the past has been diminished in some way - instead of trading in a fashion that reflects the fact that the US Treasury has stepped in with legislation that reinforces their commitment to back this debt i.e to redeem the debt at 100 cents on the dollar - not 99.5, 99 or 98 since the latter is an extremely slippery slope with no backstop and cannot even be construed as a verbal backing.

    Therein lies the opportunity - eventually the market will realize (and reflect in pricing) the fact that the guarantee is more explicit than it has ever been in the past which means narrower spreads to treasuries than ever in the past. That is the only assumption being made and regardless of the propriety or fairness of Paulson's approach, is where I think we are today.
    2008 Aug 04 04:33 AM | Link | Reply
  •  
    JAZ, With regards to the relationship on the change in yield and markup of the assets, that would depend on the net duration of of the NLY portfolio taking into account swaps etc. are you assuming that duration is 1 year? I would think it would be substancially longer.
    2008 Aug 04 10:49 AM | Link | Reply
  •  
    Risktrade ...Don't write like you talk; stop the run-on sentences to clarify your message. Recognize the difference between it's and its. It's means IT IS. So, did you plan to write TO MAGNIFY IT IS RETURNS? Use the possessive pronoun ITS, not IT'S.
    2008 Aug 04 11:50 AM | Link | Reply
  •  
    CHARLIE-BOTT...Try SUBSTANTIALLY longer. Watch your spellng so as not to detract from your credibility.
    2008 Aug 04 11:51 AM | Link | Reply
  •  
    Of course it would be a huge shock to the financial system if GSE debt were suddenly worth 0 and there is not way the gov will let that happen, but that is not the question here.

    But a forced trade of current GSE debt for explicitly guaranteed debt at 92 or 94 cents on the dollar would only cause major pain to _leveraged_ holders of GSE debt. Like NLY.

    You guys think the 14% div on NLY is a free lunch. You are sorely wrong. Repairing bridges, health care for the uninsured, repairing the military after Iraq, or free money for the mostly rich and/or foreign GSE bondholders? No way, not in this political environment.

    By the way, the housing bill allows the GSEs to continue to fritter away their money in dividends. That is cash that won't be available for bondholders later on. There was a proposal to stop the GSE dividends, but it was killed.

    Also, we are looking at a deficit next year well north of $600 billion, and higher if the FDIC needs a capital infusion. It had $48 billion when the year started, and IndyMac's failure alone is going to wipe out $4 to $10 billion of that. WaMu's impending failure will be several times larger.

    NLY is a trip to a casino, and the substantial odds of a 100% loss on the stock in the next 12-18 months just don't justify the extra 11% dividend you get above CD rates. If you want to gamble, there are plenty of bets with much better risk/reward than this.

    Not to mention the other concerns raised here about an increase in short-term rates.
    2008 Aug 04 11:53 AM | Link | Reply
  •  
    So how would the 92 or 94 cent value be more explicitly guaranteed by the US treasury? However they achieve it on paper, only a second test would reveal the strength of the second guarantee and if the treasury has reneged on (or negotiated) the original guarantee when it was tested for the first time how would it make the second guarantee more believable? Any move in the direction of negotiating (or arbitrarily fixing at a value below par) the value of Agency MBS would completely undermine the credibility of the US treasury and by extension undermine the entire US financial system. The government cannot and will not allow this to happen. Yes, there will be harsh consequences all around but such is the nature of our government's fiscal policy.

    On Aug 04 11:53 AM Greg Weston wrote:

    > Of course it would be a huge shock to the financial system if GSE
    > debt were suddenly worth 0 and there is not way the gov will let
    > that happen, but that is not the question here.
    >
    > But a forced trade of current GSE debt for explicitly guaranteed
    > debt at 92 or 94 cents on the dollar would only cause major pain
    > to _leveraged_ holders of GSE debt. Like NLY.
    >
    > You guys think the 14% div on NLY is a free lunch. You are sorely
    > wrong. Repairing bridges, health care for the uninsured, repairing
    > the military after Iraq, or free money for the mostly rich and/or
    > foreign GSE bondholders? No way, not in this political environment.
    >
    >
    > By the way, the housing bill allows the GSEs to continue to fritter
    > away their money in dividends. That is cash that won't be available
    > for bondholders later on. There was a proposal to stop the GSE dividends,
    > but it was killed.
    >
    > Also, we are looking at a deficit next year well north of $600 billion,
    > and higher if the FDIC needs a capital infusion. It had $48 billion
    > when the year started, and IndyMac's failure alone is going to wipe
    > out $4 to $10 billion of that. WaMu's impending failure will be several
    > times larger.
    >
    > NLY is a trip to a casino, and the substantial odds of a 100% loss
    > on the stock in the next 12-18 months just don't justify the extra
    > 11% dividend you get above CD rates. If you want to gamble, there
    > are plenty of bets with much better risk/reward than this.
    >
    > Not to mention the other concerns raised here about an increase in
    > short-term rates.
    2008 Aug 04 03:12 PM | Link | Reply
  •  
    JAZ, what about my question on the relationship between the yield and the mark to market of the assets? What are your assumptions on the duration or the portfolio?
    2008 Aug 04 05:05 PM | Link | Reply
  •  
    Charlie, it is hard to figure out the average duration on the long side of the NLY portfolio, based on publicly available data. However, during the last earnings call the CEO emphasized, multiple times, that they are in much shorter duration on the long side than is usual for them. Based on this, I have taken a simplistic view and have assumed that over the next 4-8 quarters the cumulative markup will be in the order of 10% which at current GSE pricing assumes an average narrowing of the spread (to treasuries of similar maturity) by 50-60 basis points. Do you think this is off the mark based on any publicly available data you have seen on the NLY portfolio?


    On Aug 04 05:05 PM Charlie_Bott le wrote:

    > JAZ, what about my question on the relationship between the yield
    > and the mark to market of the assets? What are your assumptions
    > on the duration or the portfolio?
    2008 Aug 04 11:59 PM | Link | Reply
  •  
    With respect to the REIT structure, consider too, especially in 2011 when the old tax rates return (39.6% for divs and cap gains):
    The nature of the distribution could include:
    Return of Capital - lowers your basis
    Interest - personal tax rates
    Dividends - Right now, 5-15%; in 2 years 39.6%
    Cap gain - Same as above.

    You have little control over the classification of these streams when you get your K-1 document. So consider too that stocks like this and other high distribution stocks should or could be liquidated perhaps as soon as November 3rd, depending on who wins the elections, but since the tax changes in 2010 will require proactive legislation, it makes the older Clinton era rates pretty much a lock.
    Best to all.



    2008 Aug 05 07:25 AM | Link | Reply
  •  
    10% increase in the value strikes me as too agressive; if they had gone down by that much NLY would have been obliterated.

    Basic bond math tells you that change in value of portfolio approximates change in yield times duration of the portfolio.

    It seems that you are overestimating the upside and underestimating the downside, given that (i) the entire agrument for the upside rests on this and you do not have enough information (and perhaps knowledge) to ascertain it with any precision, and (ii) you incorrectly stated that the government has provided an explicit guarantee on the agency debt.

    The artcile subtracts from the sum of human knowledge, I suggest you do the right thing and ask to remove it as itis technically incorrect on key aspects.
    2008 Aug 06 09:46 AM | Link | Reply
  •  
    Would these observations apply equally to Anworth and Capstead?
    2008 Aug 10 04:00 PM | Link | Reply
  •  
    Not sure since I have not done a detailed analysis of their financials. Would depend on what proportion of the Antworth and Capstead portfolio is in GSE debt, what level of leverage they have in place and their cash position.


    On Aug 10 04:00 PM Stuart, Atlanta, Ga wrote:

    > Would these observations apply equally to Anworth and Capstead?
    2008 Aug 12 12:52 PM | Link | Reply
  •  
    How about TMA Thourbung Mortg, any chance that they can come to play again or are they done?
    2008 Aug 15 09:44 AM | Link | Reply
  •  
    As near as I can tell, statements by the Fed are an explicit guarantee of the Agency Debt.

    Anybody who thinks that the US Gov can walk away from the GSE debt without 100% repayment is crazy. Yes, the people who are leveraged into the GSE will get bailed out. Deal with it. Nothing's been 'fair' so far, why expect the system to become 'fair' all of a sudden?

    But, the bail out of leveraged investors will only be on the tail coats of the bigger objective which is to keep foreign entities financing our current account deficit. If the Fed paid back even only 99c on the dollar, the credibility would be ruined and interest rates on treasuries would shoot up dramatically as all the foreign countries (and sovereign wealth funds) would start to question the concept of "the risk free rate of return". If you undermine the notion of a 'risk-free-rate of return', you seriously damage the entire notion of modern finance. Then all bets are off, and you really are talking about the 'financial apocalypse'

    So yes, your bridges won't get built, health care will continue to suck, the infrastructure will continue to crumble, because in the end it will be far worse for the country to default on debt that was 'implicit', then made 'explicit' than to worry a building new bridges.

    Another words, the US Gov in meeting its larger economic and strategic objectives will also have the nice side benefit of 'bailing' out the leveraged GSE buyers as well.

    It seems like the risk to NLY is really the shape of the yield curve and the fact that in the future, the spread won't be as much as in the past if Agency Debt starts trading at the same rate as treasuries.
    2008 Aug 20 02:01 PM | Link | Reply
  •  
    The dividend is too attractive not to buy NLY.
    That's the only reason. Period.
    2008 Sep 08 05:02 PM | Link | Reply
  •  
    Well, I've owned NLY for more than six months now, and it's kinda been a dud. Sure, I've been getting my dividend payments, so I can't complain too much. But the stock price is still below the $16 range where I started buying it...and the roller coaster volatility has left me dazed and confused at times. I've made a few bucks buying and selling along the way...and if it ever gets back to the $16 range, Ill probably unload all of my shares (after the next dividend payment, of course). It's a shame, since, from an earnings growth perspective, NLY has done quite well so far this year....but while earnings have increased, the multiple keeps shrinking. Imho, management has done a good job of navigating the unusual credit market conditions, but the stock price movements over the last several months demonstrate that there's clearly a perception of a significant amount of risk related to their business model (either that or they're just selling it off because it's a financial stock).
    2008 Dec 02 02:32 PM | Link | Reply