Full index of posts »
StockTalks
-
Recommended Jens Weidmann (Bundesbank) interview in Le Monde: http://seekingalpha.com/n/797x and http://bit.ly/L7LjBN May 28, 2012
-
I got back into Affymetrix (AFFX) @ $4.56 finally, also preparing for a buy at lower prices. Background here: http://seekingalpha.com/a/62ik Nov 21, 2011
-
Scorpio Tankers (STNG) sells off after Clarksons say its a buy. No news. Clumsy exit? Worth the risk at $5.24. Let's see. Sep 21, 2011
Latest Comments
-
Adjusted Return on Some Thoughts on Euronav More than two years ago John Fredriksen said “g...
-
Adjusted Return on Some Thoughts on Euronav A bit more than a year after this post Euronav ...
-
Jeremy Johnson on How To Add $100m To Your Company's Annual P&L With One Paragraph Thanks for pointing this out. Asset lives are a...
-
Adjusted Return on Some Thoughts on Euronav Both OSG and Euronav are on a run today on litt...
-
Adjusted Return on Some Thoughts on Euronav Frontline reported Q3 earnings today http://bit...
Most Commented
- Some Thoughts on Euronav (7 Comments)
- SBLK, two capes and a surprisingly good deal (2 Comments)
- On dry bulkers spinning off containership ventures (2 Comments)
- Paragon Shipping, Safe Bulkers and Operational Costs in Dry Bulk Shipping (2 Comments)
- Depreciation Policies for Some Listed Tanker Companies - Euronav an Outlier (1 Comment)
Posts by Themes
Instablogs are Seeking Alpha's free blogging platform customized for finance, with instant set up and exposure to millions of readers interested in the financial markets. Publish your own instablog in minutes.






















View Adjusted Return's Instablogs on:
How To Add $100m To Your Company's Annual P&L With One Paragraph
China Shipping Development, listed in Hong Kong and Shanghai with about $2 billion market, is the largest Chinese tanker and coastal dry-bulk operator, heavily expanding in large wet and dry tonnage. I was browsing its 2012 H1 Results (a loss of RMB395 million or about $62 million) when I stumbled upon the following paragraph:
"During the period, the Group adjusted the estimated useful life of vessels from the range of 17 to 25 years to 25 years. Residual values of vessels were adjusted from USD180 (approximately RMB1,350) per light displacement ton to USD470 (approximately RMB2,960) per light displacement ton. As a result of these changes in accounting estimates, the depreciation decreased by approximately RMB300,897,000 for the period and will also decrease by approximately RMB601,794,000 for year ended 31 December 2012."
In other words, the change in depreciation policy added some $50 million to the result for 2012 H1 and will add some $100 million to the full year - reducing the expected losses accordingly.
This is at a time when it is quite clear that estimates of useful life of shipping assets should be reduced, not increased. Oversupply, charterer vetting procedures and new vessel designs make vessels older than 15 years less competitive and older than 20 years useless for international trade. Scrap steel prices are also on a downtrend and in any event the long-term average is nowhere near USD470 per ldt.
Straight-line depreciation may not be very much appropriate for a highly cyclical sector like shipping. It is also a non-cash expense. However, using and planning around conservative accounting policies means respect for the shareholder. A number of posts in this instablog expand on depreciation policies in shipping.
But whatever works for China Shipping Development, which is down 40% for the year and going nowhere. And anyway this is peanuts compared to Groupon accounting: blogs.smeal.psu.edu/grumpyoldaccountants...
Depreciation Policies Part III: The U.S.-listed Containership Universe And Why Maersk Is Different
About a year ago I started looking at depreciation policies of U.S.-listed drybulk (http://seekingalpha.com/instablog/927562-adjusted-return/186005-depreciation-policies-for-some-us-listed-drybulk-companies) and tanker companies (http://seekingalpha.com/instablog/927562-adjusted-return/190576-depreciation-policies-for-some-listed-tanker-companies-euronav-an-outlier). It started more as a small exercise while going through the annual filings: after all, straight-line depreciation is not very appropriate for a cyclical industry where asset values are subject to often violent fluctuations.
However, a thesis emerged in my mind that conservative depreciation policies (with a corresponding heavy charge on earnings) would mean that during prolonged lean times, book values would not be very far from actual market values, that the relevant company had still gas in the tank and that it would be less likely to dilute shareholders in order to plug a covenant violation, "invest in the downturn" or simply pay back debt. Such policies also indicated companies that paid less attention to the market's reaction to earnings and more to long-term value preservation and creation.
That exercise gave me confidence to invest in Euronav, a Brussels-listed tanker company, at very low prices in the late summer and autumn of last year. Even if the tanker sector is nowhere near out of the woods yet, Euronav is one of the few companies that has gone through the terrible 2011 without a huge dilution or restructuring exercise and seems able to cope with future challenges without having one.
In the drybulk sector, while not included in the original post, I found that Euronav's older sister Compagnie Maritime Belge (CMB) also has a very conservative depreciation policy which masks tremendous underlying cashflows - one of the factors that led me to invest in the company in the beginning of 2012 despite some expensive charter-in commitments.
I am happy with this thesis and thought I would repeat the small exercise for some listed containership companies. I recall that the two assumptions affecting the depreciation rate are a) the estimated useful life of a vessel, expressed in years and b) the residual or salvage value based on scrap iron price per lightweight ton (lwt or ldt). (The constants for each company are each vessel's acquisition cost, built year, acquisition date and lightweight tonnage. Method is straightline.) Longer useful life periods or higher residual value assumptions both reduce depreciation and increase reported income. Conversely, shorter useful life assumptions or low residual values both increase depreciation costs and reduce reported income.
Useful life/Salvage value
Global Ship Lease - 30 years
Costamare - 30 years/$150-250 per ldt
Diana Containerships - 30 years/$200-350 per ldt
Danaos Corp.- 30 years/300 per ldt
Pretty much a standard policy across the board. But take a look at the depreciation policy of Maersk Line, the largest containership owner and operator in the world: 20 years useful life to an estimated residual value of 10% of the cost.
Maersk Line is the largest segment of Copenhagen-listed A.P. Moller Maersk Group, which has interests in various industry sectors, including an extremely profitable even if declining oil E&P business (currently trying to increase reserves), a very profitable and expanding drilling business, a top port terminal operator and a very large tanker business. A few SA articles have featured some of the varied aspects of Maersk Group (http://seekingalpha.com/symbol/amkaf.pk?source=search_general&s=amkaf.pk).
Up until 2005, Maersk used to employ a 15-year useful life estimate for its vessels. The change in depreciation policy from 2006 onwards - to 20 years - resulted in a $600 million annual benefit to the P&L account (albeit including the benefit from the accompanying change in depreciation policy for the company's containers (boxes)).
Under its current policy Maersk Line's depreciation charge for 2011 was $1.6 billion on $18.5 billion of assets - the segment's net loss from operations was $600 million (finance expenses at Maersk are incurred centrally at group level).
Couldn't Maersk Line further modify its depreciation policy to increase the estimated useful life of its vessels to 25 or even 30 years as the U.S.-listed owners do and reduce its depreciation charge by 25% or 50% percent annually (a very hypothetical $400m or $800 increase in annual profit)?
Of course they could but they don't seem to care very much. They don't have to impress the U.S. markets with headline profits, nor do they want to raise equity. Similarly conservative policies are employed across the group.
As in drybulk and tankers, conservative accounting policies do not mean that the company always makes good operational decisions. Too much cash burns a whole in the pocket sometimes. Maersk does have high commitments in its liner business, contracted in previous, headier days. But as a result of the conservative financial planning and accounting policies, the current book equity is much closer to market reality even after expensive acquisitions or investments.
Currently Maersk has a market cap of some $28 billion and trades at a 25% discount to its equity, with profit guidance of above $3 billion for 2012.
One could argue that the real comps of Maersk are other global liners listed in non-U.S. exchanges, such as the Japanese lines (MOL, NYK), Hanjin, Cosco or OOCL (and they directly compete for debt capital with non-listed CMA CGM and MSC). However, Maersk also has segments that are directly comparable to individual companies listed in the U.S. (containership, oil and gas, oil drilling, tanker and terminal operators), and some of the latter ones currently enjoy very favorable valuations and prospects.
A comparison of the Maersk Drilling business with the likes of Transocean, Seadrill and Pacific Drilling would show a huge value in the making, and the oil business is being transformed from a huge cash-cow to a top independent E&P company.
The comparison with the small U.S.-listed containership providers above is a reminder to investors that what they take for granted in the gung-ho U.S. markets is not the global standard and that opportunities for much safer long-term investments exist elsewhere.
Some Thoughts on Euronav
I developed an interest in Euronav by chance, when looking, more as an academic exercise than anything else, at the depreciation policies of listed tanker owners: http://seekingalpha.com/instablog/927562-adjusted-return/190576-depreciation-policies-for-some-listed-tanker-companies-euronav-an-outlier I found that Euronav uses a very conservative - or extreme - depreciation policy that reduces reported income.
This post is more intended to lay down my personal thoughts on this name rather than present an investment rationale or draft an SA article. I intend to update it as long as I am invested in the company. It is necessarily elliptic.
Euronav - a Small Summary
Its main shareholders are two strong, traditional shipping families, the Saverys of Belgium, who also control CMB (and also gas carrier company Exmar) and Peter G. Livanos of Ceres Hellenic, who in 2005 contributed a 16-strong fleet to Euronav consisting mainly of Suezmaxes.
The Saverys are members of the very tightly knit Belgian business elite, a fact reflected in the composition of the boards of their companies. Peter G. Livanos is part of the “old-money”, conservative, inter-married Greek shipowning community living in London, Lausanne or Monaco, who would rather ski naked down a Gstaad ski slope than open his companies' books to public investors. His other interests include DryLog, focused on dry-bulk shipping, and GasLog, a fast-growing LNG carrier owner.
Euronav was a founding member of the Tankers International VLCC pool together with OSG while most of its Suezmaxes are put on long term charters. Euronav fully or partly owns 39 vessels, including two giant Floating Storage and Offtake units and five newbuildings on order. The average age of its VLCCs and Suezmaxes is below 9 and 7 years respectively - a young fleet. A summary of the company can be found at http://www.euronav.com/Documents/IR/Presentations/110429%20KBC%20Investor%20presentation%20Hugo.pdf.
Thoughts Going Forward
After booking a gain of some $22m in Q1 from the sale of the 1999-built Pacific Lagoon, Euronav's H1 loss was limited to around $5m. Shareholders' equity therefore remains relatively unchanged at around $1,073m while its market value hovers around $420m. Net debt at 20 June 2011 was around $1,200m.
Euronav paid down $150m of debt, finance lease and derivative liabilities in H1 while also taking a $83m depreciation charge. Cash-flows after debt service was $38m. Due to cash being used to settle derivatives during H1 and reducing interest costs and charter-in commitments, operating cash-flows are likely to remain at least stable despite the deteriorating rate environment. Coupled with some $100m cash on the balance sheet Euronav can service exisiting debt and make scheduled repayments of $75m in H2 without having to sell vessels in the current depressed environment. The majority of the outstanding debt has been already refinanced. The FSOs still service their own debt and Euronav has a net $500m charter revenue backlog and a young fleet. Directors even decided to take an almost 50% decrease in their 2011 remuneration.
Current debt service and covenants are not an issue. There are however two challenges: a) possible impairments and b) newbuilding commitments.
Conservative accounting policies do not necessarily imply that a company makes conservative business decisions. Euronav started with a low-cost legacy VLCC fleet from CMB but has ordered or bought expensive high-specification vessels during the boom years of 2005-2008. Its stated policy to use Belgian, French and Greek flag and serve high-end counterparties (Total and Valero are major customers) necessarily means that it orders expensive high-spec vessels, all from Korean shipyards.
Many of its Suezmaxes were ordered or acquired at around $80m-$90m each. Among its VLCCs, TI Hellas was acquired for $140m and TI Topaz for 137.5m. VLCCs Olympia and Antarctica both cost $120m but they are both on lucrative, very long- term charters with Total. Due to the extreme, ultra-conservative depreciation policy, the book values of such vessels are going down fast. But perhaps not fast enough. If rates and asset prices remain depressed, Euronav may need to take an impairment charge at year-end. I factor in an impairmentm which I place at a ball-park figure of $250m - note that at the same time the older VLCCs are carried below market values.
However, the main issue are the newbuildings. In H1 Euronav took delivery of a new joint-venture Suezmax, ordered at $90m, so $45m in Euronav's book. There are another two joint venture Suezmaxes to be delivered, at similar cost. (Note here that the joint venture party, JM Maritime Investments, is linked to major shareholder Peter G. Livanos and some middle-Eastern nobility, living between Switzerland and New York). Euronav has another two wholly-owned Suezmaxes on order at similar prices and a $159m VLCC, due in H1 2012. All vessels have been ordered at Samsung Heavy.
Taking delivery of these vessels is simply throwing money down the drain. While Euronav has managed to push deliveries back, they need to utilize their good relationship with Samsung and restructure the newbuilding contracts. Most of Euronav's Suezmaxes have been built by Samsung anyway and major shareholder Peter G. Livanos has [eight?] LNG carriers on order there. They should be able to make something happen.
In sum, even in deteriorating conditions, Euronav's main challenge is newbuilding deliveries. In an extreme – perhaps impossible – scenario Euronav could forfeit the $161m it has already paid Samsung. Coupled with a $250m impairment charge and a $40m-$80m loss in H2 (let's be generous here), equity goes down to $600m. That is still almost 50% more than current stock market value. And this is a going concern!
The risk is acceptable.
Let's see how the market develops. Genmar is already the obvious victim of the downturn and bad timing. OSG, Euronav's TI pool partner, has been making even worse acquisitiion and general business decisions than Euronav and the market sees through a fake book value. Frontline is simply overleveraged - its latest reincarnation was specifically designed to take advantage of the spot markets. Navios is a newcomer who finally bought the Fred Cheng vessels (more than two years in the S&P market) and cares more for its banks than for investors. Teekay Tankers and NAT grow by equity raises. Knightsbridge Tankers probably will do the same to grow. Tsakos Energy Navigation appears operationally well-managed and, of course, is a traditional name, but it seems that management fees are not what they should be - but together with Scorpio Tankers, they would be my next crude/clean choices. In general the choice is not huge anyway. Teekay Corp is the most stable company in the sector, propped up helpfully by its various listed affiliates.