WACC of 14%. All equity firms should have higher costs of capital. Model is available from me via e-mail at psimenauer@yahoo.com. Feel free to contact me.
8.1% was a mental error as I had not been getting much sleep at the time of publishing. Apologies. The model has been updated and I will release an update soon.
Morningstar: Stealth Growth Stock [View article]
Morningstar: Stealth Growth Stock [View article]
Morningstar: Stealth Growth Stock [View article]