Valuecruncher

How to Get Apple to $200

Thanks everyone for the comments. A couple of quick responses.

At Valuecruncher we use a discounted cash flow model (DCF). We are trying to assess the cash a business will produce into the future in determining a valuation today. We have put some assumptions into our analysis - our interactive tools allow you to adjust these assumptions if you disagree. You can then save and share these results. We are aiming to move valuation debate to what we consider fundamental corporate finance. We love the passion of Apple fans.

@205399

I did not state it but our model does factor in the balance sheet - including the US$19.5 billion cash and cash equivalents. We have that $22 a share of cash factored in.

@mychookie2

Our model limits the tax rate to the corporate rate in the country of domicile. We don't let people put in crazy numbers. We might down the track however.

@Bnon

Our view is that the growth rate will likely drop after 2009/10. We may be wrong with our curve - play with our assumptions. Give us your take.

@mrtaxx

Those are target valuations. Ours is based on what we think the valuation should be today. Ours is an opinion - you can play with the assumptions.

@Davewrite

I think that is a good way of thinking about AAPL. That said value still comes down to the cash that a business will generate into the future (in corporate finance anyway).

Finally

@TanToday

Wrote - "WORLD CHANGING TECHNOLOGY CANNOT be modeled"

We disagree - we think it can be modelled. But that is just us.

Thank you again everyone for the comments.

Valuecruncher