Seeking Alpha

Paul Price's  Instablog

After college at The American University [BS - 1971] and dental school at University of Pennsylvania [DMD - 1977] Paul served as a dental officer in the United States Air Force both domestically and overseas in Turkey and England. As his student loans diminished he was seduced by the market.... More
My business:
BeatingBuffett.com
  • Central European Distribution Corp. – Keeping Spirits High Since 1998 0 comments
    Oct 28, 2009 11:06 AM | about stocks: CEDC
    Central European Distribution Corporation distributes, imports, and exports alcoholic beverages primarily in Poland, Hungary, and the Russian Federation. It produces and sells vodka. They also distribute approximately 700 brands of alcoholic beverages (spirits, wine, and beer) as well as non-alcoholic beverages. They serve retail outlets, petrol stations, duty free stores, supermarkets, and hypermarkets plus bars, nightclubs, hotels, and restaurants. As of December 31, 2008, CEDC operated 19 distribution centers and 124 satellite branches located throughout Poland. It imports well-known brands, including Corona, Budvar, Guinness, Carlo Rossi, Sutter Home, E&J Gallo and Concha y Toro wines, Metaxa, Remy Martin, Guinness, Grant’s, Jagermeister, Jim Beam, Sierra Tequila, Teacher’s Whisky, Campari, Cinzano, Skyy, and Old Smuggler.
     
    Shares are listed on the NASDAQ under the symbol CEDC and trade this morning at $31.00. Earnings had risen dramatically from 2000 through 2008 with EPS growing from a (split-adjusted) $0.07 to $2.93 over that 8-year period. The company now expects 2009 earnings to come in between $2.35 and $2.50 /share due to unfavorable exchange rates. Management indicates $3.00 - $3.15 as their best projection for 2010.
     
    CEDC shares had been market darlings from 2003 through mid-2008 on the strength of their rapid growth. Peak prices of $61.10 and $77.50 were touched in 2007 and 2008. In the craziness of early 2009 they bottomed at an incredible $6.00 before rebounding strongly as the market recovered.
     
    Here are CEDC’s per share numbers as reported by Value Line:
     
    Year
    Sales
    C/F
    EPS
    B/V
    Avg. P/E
    2000
    8.96
    0.14
    0.07
    1.13
    18.8x
    2001
    11.92
    0.28
    0.17
    1.39
    9.9x
    2002
    14.68
    0.49
    0.44
    2.16
    9.0x
    2003
    17.71
    0.71
    0.64
    3.43
    15.9x
    2004
    23.45
    1.02
    0.87
    4.86
    18.0x
    2005
    21.06
    0.70
    0.70
    10.54
    35.7x
    2006
    24.56
    1.67
    1.53
    13.55
    16.7x
    2007
    29.51
    2.16
    1.91
    20.22
    20.3x
    2008
    33.31
    2.95
    2.93
    19.13
    17.7x
    2009*
    26.60
    2.90
    2.42
    21.72
    11.1x
    * 2009 data includes Zacks estimates
     
    Based on the 2009 – 2010 expectations CEDC now trades for about 12.8x this year’s and 10x next year’s earnings. Those are pretty low for CEDC by historical standards. Buyers in 2001 – 2002, the last time P/Es were lower than today; saw their split-adjusted shares surge from $1 – 2 to $30 over the next few years.
     
    If earnings rebound to next year’s lower end estimate of $3, even a 13 multiple would bring CEDC shares back to $39 or plus 25.8% from this morning’s quote. Is that a reasonable target price? CEDC shares actually traded as high as $31 in 2006 on EPS of $1.53. They hit peaks of $61+ and $77+ in 2007 – 2008 and have been as high as $36.41 already this year.
     
    Here’s what I think is an even better play than just outright purchase of the shares.
     
     
    Cash Outlay
    Cash Inflow
    Buy 1000 CEDC @ $31.00 /share
    $31,000
     
    Sell 10 June $30 calls @ $6.10 /share
     
    $6,100
    Sell 10 June $30 puts @ $5.10 /share
     
    $5,100
    Net Cash Out-of-Pocket
    $19,800
     
     
    If CEDC shares merely stay above $30 through the June 18, 2010 expiration:
     
    ·         The $30 calls will be exercised.
    ·         You will sell your shares for $30,000.
    ·         The $30 puts will expire worthless.
    ·         You will have no further option obligations.
    ·         You will end up with no shares and $30,000 in cash.
     
    This best-case scenario will result if the shares:
     
    ·         Go up.
    ·         Stay unchanged.
    ·         Decline by up to $1.00 /share (-3.2%).
     
    You would show a cash-on-cash net profit of $10,200/$19,800 = 51.5% in less than
    eight months even if the shares do nothing!
     
     
    What’s the downside?
     
    If CEDC shares finish < $30 on the June 18, 2010 expiration:
     
    ·         The $30 calls will expire worthless.
    ·         The $30 puts will be exercised.
    ·         You will be forced to buy another 1000 CEDC shares.
    ·         You will need to lay out an additional $30,000 in cash.
    ·         You will have no further option obligations.
    ·         You will end up with 2000 CEDC shares.
     
    What’s the break-even point on the whole trade?
     
    On the original 1000 shares it’s their $31.00 purchase price less
    The $6.10 /share call premium = $24.90 /share.
    On the ‘put’ shares it’s the $30 strike price less the $5.10 /share
    put premium = $24.90 /share.
     
    Your break-even is $24.90 /share or $6.10 below the price at the trade’s initiation.
    CEDC shares could fall by up to 19.6% without causing a loss on this trade.
     
     
    Summary: Central European Distribution looks like a good choice for a 20 – 30% move up over the next 12 months or so. The valuation is low by historical standards and the fundamentals appear strong.
     
    Buying shares and writing in-the-money calls and out-of-the-money puts mitigates much of the risk yet would still permit a cash-on-cash return of over 50% between now and June 18, 2010.
     
     
    Disclosure: Author is long CEDC shares and short CEDC options. I wrote CEDC shares up previously when its shares were at a lower price. You can see my previous write-up at www.BeatingBuffett.com .
    Themes: long ideas, options Stocks: CEDC
Back To Paul Price's Instablog HomePage »

Instablogs are blogs which are instantly set up and networked within the Seeking Alpha community. Instablog posts are not selected, edited or screened by Seeking Alpha editors, in contrast to contributors' articles.

Full index of posts »

StockTalks

  • Ciber [NYSE:CBR] was up about 16.5% today on extremely heavy volume. Could a take-over be in the offing?
    5 days ago
More »
Posts by Ticker

Latest Comments


Posts by Themes
Instablogs are Seeking Alpha's free blogging platform customized for finance, with instant set up and exposure to millions of readers interested in the financial markets. Publish your own instablog in minutes.