Valuecruncher's  Instablog

Send Message
Finance 2.0 - making the tools of corporate finance professionals available to all.
My company:
My blog:
Running The Numbers
  • Running The Numbers - Cisco ($CSCO) near a 52-week high but justified 0 comments
    Apr 4, 2010 10:28 PM | about stocks: CSCO, HPQ, IBM, IN, JNPR, LXK, MSFT, NZ

    Cisco ($CSCO) are featured in Barron’s looking at how their revenues could hit the US$100 billion level (2009 revenues US$36.1 billion).  With the $CSCO share price over US$25 - 52-week range US$16.30-26.85 - we decided to have a quick look.

    Valuecruncher Interactive Analysts Report For Cisco ($CSCO)

    We have the comparator group set as Hewlett-Packard ($HPQ), Lexmark ($LXK), Intermec ($IN) and Netezza ($NZ). You can change these peer companies on the site. For example you could add:

    1. Microsoft ($MSFT) - Interactive Analyst Report For $MSFT
    2. IBM ($IBM) - Interactive Analyst Report For $IBM
    3. Hewlett-Packard ($HPQ) - Interactive Analyst Report For $HPQ
    4. Juniper Networks ($JNPR) - Interactive Analyst Report For $JNPR

    So what do we think?

    Discounted Cash Flow Valuation

    We have completed a discounted cash flow valuation using our interactive tools (there is a “discounted cash flow analysis” link just under the company name on the company page). We have populated our model with a mixture of consensus analyst estimates and Valuecruncher estimates. Our analysis produces a valuation of US$27.71 for $CSCO - 6.5% above the current share price. We see $CSCO slightly undervalued at the moment. But how about compared to a peer group?

    Comparison Analysis

    I changed the peer group companies to $MSFT, $IBM, $HPQ and $JNPR as noted above.  I am going to look at only one of the metrics we use at Valuecruncher - EV/EBITDA. Enterprise Value (NYSE:EV) is simply market capitalization plus net debt [long-term borrowings less cash]. We use EV to capture the impact of debt and cash on a company’s balance sheet - market capitalization doesn’t capture different capital structures when comparing companies. EV/EBITDA shows how a dollar of profit (measured in as Earnings Before Interest Taxes Depreciation and Amortization) is being valued by the market against the comparator set.

    On an EV/EBITDA basis $CSCO is trading at 13.6x ($CSCO is being valued at 13.6x last year’s profit at the EBITDA line). A dollar of $CSCO EBITDA is worth more a dollar of $MSFT, $IBM or $HPQ EBITDA. $CSCO’s EV/EBITDA is less than $JNPR’s but that relates to greater growth expectations and a poor 2009 financial year for $JNPR.  $CSCO makes more margin at the EBITDA line than any of these comparators except $MSFT. The comparators look about right.



    Based on our DCF valuation - $CSCO looks slightly undervalued. Looking at some comparators - the market is valuing $CSCO in-line with expectations - compared to the peer group. $CSCO is trading close to 52-week highs - but this looks justified.

    Disclosure: no positions.

    Disclosure: No Positions
Back To Valuecruncher's Instablog HomePage »

Instablogs are blogs which are instantly set up and networked within the Seeking Alpha community. Instablog posts are not selected, edited or screened by Seeking Alpha editors, in contrast to contributors' articles.

Comments (0)
Track new comments
Be the first to comment
Full index of posts »
Latest Followers


More »
Instablogs are Seeking Alpha's free blogging platform customized for finance, with instant set up and exposure to millions of readers interested in the financial markets. Publish your own instablog in minutes.