Entering text into the input field will update the search result below

Syntel Inc. (SYNT) - Quality Compounder With 30% Upside

Sep. 30, 2016 1:01 AM ETSYNT
Please Note: Blog posts are not selected, edited or screened by Seeking Alpha editors.

Target Price Analysis:

Seven Corners' Syntel Target Price = $54.30 (or $39.30 plus $15 Special Dividend)

Expected Return from $41.50 PPS (as of 9/29/16) =30%

Syntel, Inc. (Ticker: SYNT) is an IT services provider operating mainly out of India. Prior to market opening on September 12, 2016, the company announced that it would repatriate approximately $1.24 billion of its overseas cash in order to pay a special dividend of $15/share on October 3rd to holders of record on September 22nd. Normally, such an occurrence would not be especially remarkable, since the applicable company's stock price would appreciate by an amount approximately equal to the dividend (either after the announcement or in anticipation thereof, if foreseen by the market). What is unusual about Syntel, however, is that the company's stock price is just above its level immediately prior to the dividend announcement just two weeks ago (the stock closed at $40.69 on September 9th), despite (I) there being no additional material news regarding the company and (ii) the broader stock market being basically flat, in each case since that date.

Yet Syntel is not a company in decline; far from it. From 2002 to 2015, earnings per share increased at a 16.7% CAGR, while revenues increased at a 14.8% CAGR. The company is led by its founder, billionaire Bharat Desai, 63, who owns over 31 million Syntel shares, or 37% of the outstanding shares. (In addition, Desai's wife and co-founder, Neerja Sethi owns an additional 29% of the outstanding equity, although due to a trust for which both are overlapping trustees, the combined holdings of Desai and Sethi come to 51.5 million shares, or 61% of the total outstanding.)Syntel, Inc. (Ticker: SYNT) is an IT services provider operating mainly out of India. Prior to market opening on September 12, 2016, the company announced that it would repatriate approximately $1.24 billion of its overseas cash in order to pay a special dividend of $15/share on October 3rd to holders of record on September 22nd. Normally, such an occurrence would not be especially remarkable, since the applicable company's stock price would appreciate by an amount approximately equal to the dividend (either after the announcement or in anticipation thereof, if foreseen by the market). What is unusual about Syntel, however, is that the company's stock price is just above its level immediately prior to the dividend announcement just two weeks ago (the stock closed at $40.69 on September 9th), despite there being no additional material news regarding the company and (ii) the broader stock market being basically flat, in each case since that date.

Based on price-to-earnings and enterprise value-to-EBITDA valuations further described in Section II.B herein, we believe that Syntel's current intrinsic value is approximately $54.30, representing upside of 30% from the current stock price. In essence, after backing out the special dividend, an investor in SYNT will own a high quality company at a bargain basement price of just 10X forward earnings (far below the market's ~18 forward earnings multiple).

We thus initiate coverage of Syntel with a buy rating and a target price of $54.30 (or $39.30 after the special dividend is paid on October 3rd).

Disclaimer: As of the publication date of this report, Seven Corners Capital Management, other research contributors, and others with whom we have shared our research (the "Authors"), may have long or short positions in and may own option interests on the stocks covered herein and stand to realize gains in the event of price increases thereof. Following publication, the Authors may transact in any of the discussed securities. The Authors have obtained all information herein from sources they believe to be accurate and reliable. However, such information is presented "as is", without warranty of any kind, whether express or implied. The Authors of this report make no representation, express or implied, as to the accuracy, timeliness, or completeness of any such information or with regard to the results obtained from its use. All expressions of opinion are subject to change without notice, and the Authors do not undertake to update this report or any information contained herein. Please read our full legal disclaimer at the end of the report.

I. Investment Highlights A. Introduction to Syntel

As mentioned above, Syntel is an international IT services provider. The company's most recent Form 10-K filing (pages 1-2) lays out the particulars:

Syntel, incorporated under Michigan law on April 15, 1980, is a global provider of digital transformation, information technology (IT) and knowledge process outsourcing (KPO) services to Global 2000 companies. Effective the first quarter of 2014, as a result of the completion of organizational changes, the Company changed its basis of segmentation to industry segments as follows

• Banking and Financial Services

• Healthcare and Life Sciences

• Insurance

• Manufacturing

• Retail, Logistics and Telecom

In each of our business segments, we help our customers adapt to market change by providing a broad array of technology-based, industry-specific solutions. These solutions leverage the strong understanding we have of key underlying trends in each industry segment that we focus on. These solutions are complemented by strong capabilities in Digital Modernization, Social, Mobile, Analytics and Cloud (SMAC) technologies Business Intelligence (BI), Knowledge Process Outsourcing (KPO), application services, testing, Enterprise Resource Planning (ERP), IT Infrastructure Management Services (IMS), and business and technology consulting.

Syntel aims to maintain "customers for life" with respect to its various services.[1] Syntel's largest customers include American Express, representing 21% of the company's 2015 revenues, State Street Bank, which contributed 15% of 2015 revenues, and Federal Express Corporation, which was responsible for 12% of 2015 revenues. The company maintains offices around the world, although the majority of its employees are based in India.

B. $15 Per Share Special Dividend

The company recently decided to distribute most of its balance sheet cash as a special dividend. The company will accomplish this by repatriating its overseas cash balances, incurring taxes of approximately $264 million.

Special rules apply to this type of dividend due to its size. Any dividend in an amount equal to or greater than 25% of a company's market capitalization will have an ex-dividend date the business day immediately following the payment date for the dividend, instead of two business days prior to the record date[2]. It is possible that some market participants are overlooking the special rules that apply to Syntel's special dividend, perhaps believing incorrectly that the ex-dividend date has already occurred. While this would seem unlikely, since the company clearly spelled out the unusual ex-dividend date in its press release, perhaps those who rely on third party information providers may not realize the dividend falls within the 25% exception. In any event, it seems currently that Syntel trades at approximately the same level as it did prior to the special dividend announcement.

II. Valuation A. Recent Financial Performance

Over the past five fiscal years, Syntel was able to grow its revenues at a 10.8% CAGR and its EPS at a 19.5% CAGR, both outstanding numbers. Gross margin increased from 38.5% in 2011 to 39.6% in 2015. Dividends were irregular, however this was mainly due to the fact that most of Syntel's free cash was held overseas and the company had intended (until recently) not to repatriate it.

According to Yahoo Finance [source], Syntel's financial metrics are outstanding across the board. For example, the company has a profit margin of over 26% based on its trailing 12 months (or TTM) financials, and an operating margin of nearly 28%. In addition, the company's return on assets is 12.4%, while its return on equity is an impressive 23%, in each case on a TTM basis. Finally, it should be noted that Syntel's enterprise value to EBITDA is a mere 8.4 times. This is well below the EV/ EBITDA ratios for the company's main competitors, Infosys (INFY) and Wipro (WIT), who sport ratios of 11.7 times and 13 times, respectively. At an EV/EBITDA ratio of the average of these two competitors (12.4 times), Syntel's stock price would be over $55.[3]

Cash from operating activities remained consistent over the past three years, evidence of Syntel's stable client base (remember, the top 3 customer's in 2015 were responsible for almost half of the company's revenues). Due to the business being primarily people-intensive, capital expenditures remain quite low at less than $20 million per year. Thus, free cash flow came in at $214 million in 2013, $247 million in 2014 and $251 million in 2015 (in each case ex-working capital changes). Based on the 2015 FCF amount, the company currently trades at a trailing FCF yield of 7% ($251 million divided by $3.5 billion market cap), or a FCF yield of 11% if the $15 special dividend is deducted from the market capitalization ($251 million divided by $2.24 billion). Note the foregoing amounts are based on 84 million outstanding shares, as disclosed in the company's most recent Form 10-Q filing.

Revenues increased at a relatively healthy clip (2.6% for Q2 year-over-year and 5.9% for 1H 2016 versus 1H 2015), although net income stagnated at approximately 2015 levels. Thus, while it would appear that the business is experience a pause, in light of historical performance dating back 20+ years this should be temporary, with growth resuming in coming years (barring a recession or a significant appreciation of the rupee against the dollar).

As mentioned above, the company's balance sheet as of June 30, 2016 remains pristine, with nearly $1.1 billion in cash and just around $100 million of long-term liabilities. Since the company will need to pay approximately $264 million in taxes with respect to the repatriation of its overseas cash, we estimate that it will need to incur approximately $285 million of new long-term debt to pay the special dividend. This amount of debt should be manageable, however, given the company's ongoing strong cash generation.[4]

Syntel's cash flows from operating activities in the first half of 2016 remain strong. The company was able to generate approximately $118 million of cash flow prior to changes in working capital. This compares favorably to the first six months of 2015, during which cash flows from operations excluding working capital changes amounted to approximately $106 million. As can be seen from the cash flow from investing activities section, the company has minimal capital expenditure needs. Thus, virtually all of the operating cash flows represent free cash that the company is able to either invest to expand its business or return to shareholders.

B. Pro Forma Financials and Valuation Following Special Dividend

Below is a pro forma balance sheet showing our estimates for each line item as of October 4, 2016 (immediately following payment of the dividend[5]), as well as actual balance sheet items as of June 30, 2016 (the last quarterly data available):

(Unaudited)

SEVEN CORNERS ESTIMATES

June 30, 2016

October 4, 2016

ASSETS

Current assets:

Cash and cash equivalents

$702,446

$50,000

Short-term investments

395,385

20,000

Accounts receivable, net of allowance for doubtful

accounts of $619 at June 30, 2016 and $622 at December

31, 2015 respectively.

127,605

125,000

Revenue earned in excess of billings

37,240

35,000

Deferred income taxes and other current assets

50,977

50,000

Total current assets

1,313,653

280,000

Property and equipment

224,036

230,000

Less accumulated depreciation and amortization

116,553

120,000

Property and equipment, net

107,483

110,000

Goodwill

906

1,000

Non-current term deposits with banks

227

250

Deferred income taxes and other non-current assets

63,867

65,000

TOTAL ASSETS

$1,486,136

$456,250

LIABILITIES AND SHAREHOLDERS' EQUITY

(Unaudited)

SEVEN CORNERS ESTIMATES

LIABILITIES

June 30, 2016

October 4, 2016

Current liabilities:

Accounts payable

$14,241

$15,000

Accrued payroll and related costs

51,689

55,000

Income taxes payable

16,235

20,000

Accrued liabilities

26,742

25,000

Deferred revenue

4,050

4,000

Loans and borrowings

12,725

10,000

Total current liabilities

125,682

129,000

Other non-current liabilities

18,359

20,000

Non-current loans and borrowings

84,375

370,000

TOTAL LIABILITIES

228,416

519,000

Commitments and contingencies (See Note 15)

SHAREHOLDERS' EQUITY

Total shareholders' equity

1,257,720

-62,750

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$1,486,136

$456,250

Once the company has distributed its $15 special dividend, we estimate that Syntel will have approximately $300 million of net debt[6]. To arrive at a valuation for the stock ex-dividend, we use an EBITDA run rate of $300 million, which is slightly above the company's TTM run rate of $293 million. We further apply a conservative EBITDA multiple of 12 times (i.e., less than the average of the EV/EBITDA multiples of Infosys and Wipro[7]). This produces a pro forma enterprise value for the company of $3.60 billion. Subtracting the net debt figure leaves a $3.30 billion market capitalization. If we divide this amount by 84 million existing shares outstanding, we obtain a stock price of $39.30/share. Therefore we appear to be getting the $15 special dividend at a huge discount, since the company's stock price is now just $2.20 above this EV/EBITDA target price.

In addition, we can confirm that this 12 times EV/EBITDA multiple is reasonable based on a separate price to earnings calculation. If we assume that the current $2.62 forward earnings estimate of Syntel's analysts is accurate, assigning a 15X P/E multiple to this figure results in a stock price of $39.30/share, the same as the EV/EBITDA target in the paragraph immediately above. Note that Wipro has a 16X forward P/E ratio, while Infosys has a 15X forward P/E ratio.[8]

Taking the two valuations above, we arrive at a price target of $39.30, or just $2.20 below the current $41.50 trading price (which, unlike our pro forma valuation, includes receipt of the $15 special dividend). Therefore, we appear to be receiving the $15 dividend for just $2.20[9].

III. Miscellaneous Investment Considerations A. IT Outsourcing Outlook and the United States Presidential Election

Companies are constantly in search for greater cost savings and efficiencies in their operations, especially in the banking and insurance verticals where Syntel mainly operates (and where the players have been increasingly squeezed by historically low interest rates). This would seem to be bullish for Syntel's long-term prospects. One third-party research organization recently predicted that IT outsourcing will grow at nearly a 6% annual rate in the coming years.

Another recent report on the state of the IT outsourcing market, by KPMG, may be found here.

One factor likely weighing on Syntel's stock price recently is the upcoming US presidential election. Immigration has obviously been one of the key topics of discussion of the candidates. The number of H-1B visas could be cut back in the event of a Trump victory. Trump has made conflicting statements regarding his stance on these visas, as the following excerpt from a March 2016 Washington Post article makes clear:

For someone who has strong words about the current state of immigration, Donald Trump certainly has inconsistent ideas about what to do about it. Immigration has been the Republican front-runner's signature issue since he entered the race. He has stuck to his early idea of building a wall along the U.S.-Mexico border, but has shifted several times about the H-1B program, which grants temporary visas to non-immigrant workers. We took a look at his major public statements about his view on the H-1B program, and unpacked his flip-floppery.

"The influx of foreign workers holds down salaries, keeps unemployment high, and makes it difficult for poor and working class Americans - including immigrants themselves and their children - to earn a middle class wage. … We need companies to hire from the domestic pool of unemployed. Petitions for workers should be mailed to the unemployment office not USCIS [U.S. Citizenship and Immigration Services]."

Trump released his immigration proposal early in his campaign, arguing that foreign workers are holding down American salaries and hurting employment rates. Trump proposed restricting the program, and criticized it for giving away coveted entry-level IT jobs to workers flown in cheaper from overseas.

He proposed increasing the prevailing wage for H-1B visas and adding a recruitment requirement to find American workers before hiring foreign ones. Raising the prevailing wage for H-1B workers will force companies to give entry-level jobs to U.S. workers instead of flying in cheaper labor, according to the proposal. This would help diversity in Silicon Valley, the proposal says, so that black, Hispanic and female workers will be hired from the existing pool.

Trump correctly noted there is no requirement for employers to recruit American workers first, and called for this to be required. These proposed changes are consistent with proposals from those who believe the H-1B program is being widely abused to the detriment of American workers.

Per page 44 of Syntel's 2015 10-K filing, approximately 13.9% of Syntel's worldwide workforce provided services under work permits / visas.

B. Analyst Opinion

Syntel has recently been the subject of several negative actions by analysts, which perhaps further explains the downward trend in the stock price since the announcement of the special dividend [source]:

Barrington Research cut shares of Syntel Inc. (SYNT) from an outperform rating to a market perform rating in a research report released on Thursday morning. SYNT has been the topic of a number of other reports. William Blair downgraded shares of Syntel from a market perform rating to an underperform rating in a research report on Thursday, September 15th. Robert W. Baird boosted their price target on shares of Syntel from $46.00 to $52.00 and gave the stock a neutral rating in a research report on Tuesday, September 13th. Needham & Company LLC restated a buy rating and set a $48.00 price target on shares of Syntel in a research report on Monday, September 12th. Zacks Investment Research downgraded shares of Syntel from a hold rating to a sell rating in a research report on Saturday, July 23rd. Finally, Cantor Fitzgerald restated a hold rating on shares of Syntel in a research report on Monday, August 8th. Two analysts have rated the stock with a sell rating, seven have given a hold rating and one has assigned a buy rating to the stock. The stock presently has a consensus rating of Hold and an average price target of $47.83.

C. Analysis of SYNT's Management and Compensation System

SYNT's founder, Bharat Desai, age 63, serves as Chairman of the Board, and Nitin Rakesh, age 44, serves as Chief Executive Officer. According to the company's 2016 proxy statement, Desai beneficially owns 31,142,777 shares of SYNT stock, or about 37% of the total diluted outstanding shares, while Desai's wife and co-founder, Neerja Sethi, beneficially owns 24,260,177 shares, or about 29% of the total diluted outstanding shares[10].

Prospective shareholders should also review Syntel's Executive Compensation Discussion and Analysis on pages 17-33 of the 2016 Proxy Statement. Therein, management notes the following:

At the Company's 2014 annual meeting of shareholders, the compensation of the named executive officers received advisory approval from 99.2% of the votes cast by the Company's shareholders. At the Company's 2011 annual meeting of shareholders, the shareholders voted in favor of holding the advisory vote on named executive officer compensation every three years. The next advisory vote on named executive officer compensation is scheduled to be held at the Company's 2017 annual meeting at which time the shareholders will also vote again whether to hold the advisory vote every year, every two years, or every three years..

As can be seen from summary compensation table on page 24 of the proxy statement, management is fairly frugal with respect to its compensation, at least by Fortune 500 standards. In only one instance in the past three years has a key executive received in excess of $2.523 million in total compensation for any particular year. This likely stems from the fact that the Chairman of the Board, founder Bharat Desai, remains the largest shareholder with a 37% total stake in the company and will not tolerate waste of shareholder money.

Below are the biographies of the main Syntel executives and shareholders, taken from the proxy statement:

Barat Desai, age 63, is a co-founder of Syntel and serves as its Chairman of the Board. He has been a director of Syntel since its formation in 1980. Mr. Desai has served as the Chairman of Syntel's Board since February 1999 and also served as Syntel's Chief Executive Officer from its formation in April 1980 until February 2009 and as Syntel's President from its formation until December 2006. Mr. Desai is the spouse of Ms. Sethi.

Neerja Sethi, age 61, is a co-founder of Syntel and has served as Vice President, Corporate Affairs and a director since Syntel's formation in 1980. Ms. Sethi is the spouse of Mr. Desai. In nominating Ms. Sethi, the Board considered her extensive experience in the information technology industry and, as a founder of Syntel, her involvement in and knowledge of Syntel's development since its formation in 1980. The Board believes that Ms. Sethi's experience enables her to provide strength in strategy, general management, and personnel and also a high degree of institutional knowledge.

Nitin Rakesh, age 44, has served as the Chief Executive Officer and President of Syntel since April 2014. He previously served as Syntel's President-Americas, Business Development and Nearshoring Center from September 2012 to April 2014. Mr. Rakesh served as Managing Director and Chief Executive Officer of Motilal Oswal Asset Management Company, Ltd., a financial services company, from September 2008 to September 2012. Mr. Rakesh has served as a director of Syntel since July 2014. In nominating Mr. Rakesh, the Board considered his senior management and chief executive officer experience and his experience in the information technology and finance industries. The Board believes that Mr. Rakesh's experience enables him to provide strength in strategy, finance, sales and marketing, and operations management.

D. Insider Activity

Company Insiders have been fairly consistent sellers of shares in recent weeks, although in comparison with the same period in 2015, this selling does not appear too concerning. A full record of insider activity can be found at the SEC's Edgar website [see here].

IV. Risk Factors

Below are some key risk factors involved in an investment in Syntel shares (investors should carefully review all of the risk factors set forth Syntel's SEC filings, for example here):

Foreign currency risk: Because the main operations of Syntel are based in India, the company is subject to various foreign currency risks. For instance, due to the fact that revenues are denominated in U.S. dollars while employee salaries are paid in Indian rupees, the company's margins and profits would be adversely affected if the rupee were to appreciate against the dollar (conversely, they would be helped if the dollar appreciates against the rupee). In addition, the company is also subject to foreign currency translation risk, since assets and liabilities of foreign operating subsidiaries must be translated into U.S. dollars when tallying up Syntel's financial statements. These gains and losses appear in Accumulated Other Comprehensive Income (AOCI) in the financials; as of June 30, 2016, the company had racked up a $252 million historical loss under AOCI (as opposed to $1.4 billion in historical retained earnings).

Note that the rupee has consistently weakened over the past ten years (if one goes back 20 years, the same trend exists) [see here].

Employee Turnover: The company has experienced increasing employee turnover over the past three years. As described in the 2015 10-K, page 22, "[f]or the years ended December 31, 2015, 2014 and 2013, annual voluntary attrition was 22.3%, 17.0% and 14.4%, respectively. For the same periods, the number of net hires was (16), 901 and 2,245 respectively." One the one hand, this could be bearish, indicating that competitors are poaching Syntel's employees at an increasing rate; conversely, it could be bullish, if Syntel is simply being more aggressive in cutting costs and eliminating superfluous employees from their workforce. (Note that for 2004-2012, employee attrition remained fairly stable in the low- to mid-teens percentages.)

Competition: The IT and KPO services industry is intensely competitive, highly fragmented and subject to rapid change and evolving industry standards. Syntel competes with a variety of other companies, depending on the client and scope of services. Syntel's primary competitors include system integrator firms, application software companies, professional services groups of computer equipment companies and contract programming companies. Syntel's most direct competitors in IT services include Tata Consultancy Services Cognizant Technology Solutions, Infosys Technologies, and Wipro Technologies, companies that utilize an integrated on-site/offshore business model comparable to that used by Syntel. Syntel also competes with large IT service providers with greater resources, such as Accenture and IBM Global Services. Syntel is also seeing increased competition from non-Indian sources such as Eastern Europe and the Philippines. In addition, Syntel competes with numerous smaller local companies in the various geographic markets in which the Company operates. In KPO services, Syntel primarily competes with other offshore KPO vendors including Genpact, HCL, Wipro Technologies, WNS and with offshore captive units established by client organizations. Many of Syntel's customers choose to work with more than one service provider and contract with an individual provider to work on specific engagements that best match that provider's expertise.

Customer Concentration and Industry Risk: Syntel's business could be materially adversely affected if one of Syntel's significant clients terminates its engagement of Syntel or if there is a downturn in one of the industries Syntel serves. Syntel's ten largest clients generated approximately 74%, 74% and 77% of Syntel's total revenues for the years ended December 31, 2015, 2014 and 2013, respectively. Syntel's largest client for the years ended December 31, 2015, 2014 and 2013 was American Express, which generated approximately 21%, 22% and 25% of Syntel's total revenues for the years ended December 31, 2015, 2014 and 2013, respectively. Syntel's second largest client for the years ended December 31, 2015, 2014 and 2013 was State Street Bank, which generated approximately 15%, 14% and 16% of Syntel's total revenues for the years ended December 31, 2015, 2014 and 2013, respectively. Syntel's third largest client for the years ended December 31, 2015, 2014 and 2013 was Federal Express Corporation, which generated approximately 12%, 12% and 8% of Syntel's total revenues for the years ended December 31, 2015, 2014 and 2013, respectively. Syntel expects to continue to derive a significant portion of Syntel's revenues from American Express, State Street Bank and Federal Express Corporation. Failure to meet a client's expectations could result in cancellation or non-renewal of Syntel's engagement and could damage Syntel's reputation and adversely affect its ability to attract new business. Many of Syntel's contracts, including all of Syntel's contracts with its ten largest clients, are terminable by the client with limited notice to Syntel and without compensation beyond payment for the professional services rendered through the date of termination. An unanticipated termination of a significant engagement could result in the loss of substantial anticipated revenues. The loss of any significant client or engagement could have a material adverse effect on Syntel's business, results of operations and financial condition. Syntel also derived, and expects to continue to derive, a significant portion of its revenues from clients in certain industries, including the financial services, insurance and healthcare industries. Clients in the financial services industry generated approximately 49%, 50% and 51% of Syntel's revenues for the years ended December 31, 2015, 2014 and 2013, respectively. A downturn in the financial services industry or other industries from which Syntel derives significant revenues could result in less revenue from current and potential clients in such industry and could have a material adverse effect on Syntel's business, results of operations and financial condition.

Syntel's Fixed-Price Engagements May Commit Syntel to Unfavorable Terms: Syntel undertakes development and maintenance engagements, which are billed on a fixed-price basis, in addition to the engagements billed on a time-and-materials basis. Fixed-price revenues from development and maintenance activity represented approximately 42%, 40% and 38% of total revenues for the years ended December 31, 2015, 2014 and 2013, respectively. Any failure to estimate the resources and time required to complete a fixed-price engagement on time and to the required quality levels or any unexpected increase in the cost to Syntel of IT professionals, office space or materials could expose Syntel to risks associated with cost overruns and could have a material adverse effect on Syntel's business, results of operations and financial condition.

Wage Pressures in India and Other Countries Where Syntel Does Business May Reduce Syntel's Profit Margins: Wage pressures in India and other countries where Syntel does business may prevent Syntel from sustaining Syntel's competitive advantage and may reduce Syntel's profit margins. As of December 31, 2015, approximately 75% of Syntel's billable workforce was in India. Wage costs in India have historically been lower than wage costs in the United States and Europe for comparably skilled professionals, which has been one of Syntel's competitive strengths. However, wage increases in India may prevent Syntel from sustaining this competitive advantage and may negatively affect Syntel's profit margins. Wages in India are increasing at a faster rate than in the United States, which could result in increased costs for technology professionals. Compensation increases may result in a material adverse effect on Syntel's business, results of operations and financial condition.

Syntel's Ability to Repatriate Earnings From its Foreign Operations: Syntel treats earnings from its operations in India and other foreign countries as permanently invested outside the United States. If Syntel repatriates any of such earnings, Syntel will incur a dividend distribution tax for distribution from India, currently 17.647% on gross distribution (including tax on dividend distribution tax) under Indian tax law, and be required to pay United States corporate income taxes on such earnings. If Syntel decided to repatriate all undistributed repatriable earnings of foreign subsidiaries as of December 31, 2015, Syntel would accrue taxes of approximately $306.0 million.

V. Conclusion

It is rare, indeed, in today's market environment to find a high-quality company that has a history of consistent revenues and earnings growth over time available at a multiple well below that of the overall market. If one backs out the $15 special dividend to be paid on October 3, 2016, Syntel now trades at just ~10 times forward earnings versus a market that trades at approximately 18 times forward earnings. Assuming that Syntel were valued at a reasonable multiple of 15 times forward earnings following payment of the dividend, we would expect the stock price to level out around the $39.30 level (per Section II.B above). Thus a buyer of Syntel today is basically receiving the $15 special dividend for just over $2. While most people think that there is no such thing as a free lunch, especially in the stock market (which, according to academics in our business schools remains "efficient"), it appears that in at least this one instance a *nearly* free lunch is indeed available.

As a consequence of the foregoing, we believe that Syntel is a compelling investment at its current trading price. Therefore, we are initiating our coverage of Syntel as a buy with a target price of $54.30.

VI. Disclaimer

As of the publication date of this report, Seven Corners Capital Management and its affiliates (collectively, "Seven Corners") have long positions in Syntel, Inc. ("Syntel") stock. In addition, others that contributed research to this report and others that we have shared our research with (collectively with Seven Corners, the "Authors") likewise may have long positions in, and/or own options on, Syntel. The Authors stand to realize gains in the event that the price of the stock increases. Following publication of the report, the Authors may transact in the securities of the company covered herein. All content in this report represent the opinions of Seven Corners. The Authors have obtained all information herein from sources they believe to be accurate and reliable. However, such information is presented "as is," without warranty of any kind-whether express or implied. The Authors make no representation, express or implied, as to the accuracy, timeliness, or completeness of any such information or with regard to the results obtained from its use. All expressions of opinion are subject to change without notice, and the Authors do not undertake to update or supplement this report or any information contained herein.

This document is for informational purposes only and it is not intended as an official confirmation of any transaction. All market prices, data and other information are not warranted as to completeness or accuracy and are subject to change without notice. The information included in this document is based upon selected public market data and reflects prevailing conditions and the Authors' views as of this date, all of which are accordingly subject to change. The Authors' opinions and estimates constitute a best efforts judgment and should be regarded as indicative, preliminary and for illustrative purposes only.

Any investment involves substantial risks, including, but not limited to, pricing volatility, inadequate liquidity, and the potential complete loss of principal. This report's estimated fundamental value only represents a best efforts estimate of the potential fundamental valuation of a specific security, and is not expressed as, or implied as, assessments of the quality of a security, a summary of past performance, or an actionable investment strategy for an investor.

This document does not in any way constitute an offer or solicitation of an offer to buy or sell any investment, security, or commodity discussed herein or of any of the affiliates of the Authors. Also, this document does not in any way constitute an offer or solicitation of an offer to buy or sell any security in any jurisdiction in which such an offer would be unlawful under the securities laws of such jurisdiction. To the best of the Authors' abilities and beliefs, all information contained herein is accurate and reliable. The Authors reserve the rights for their affiliates, officers, and employees to hold cash or derivative positions in any company discussed in this document at any time. As of the original publication date of this document, investors should assume that the Authors are long shares of Syntel and may have positions in financial derivatives that reference this security and stand to potentially realize gains in the event that the market valuation of the company's common equity is higher than prior to the original publication date. These affiliates, officers, and individuals shall have no obligation to inform any investor or viewer of this report about their historical, current, and future trading activities. In addition, the Authors may benefit from any change in the valuation of any other companies, securities, or commodities discussed in this document.

The information contained in this document may include, or incorporate by reference, forward-looking statements, which would include any statements that are not statements of historical fact. Any or all of the Authors' forward-looking assumptions, expectations, projections, intentions or beliefs about future events may turn out to be wrong. These forward-looking statements can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and other factors, most of which are beyond the Authors' control. Investors should conduct independent due diligence, with assistance from professional financial, legal and tax experts, on all securities, companies, and commodities discussed in this document and develop a stand-alone judgment of the relevant markets prior to making any investment decision.


[1] Per page 6 of the 2015 10-K: "Customers for Life: [Syntel] recognizes that its best source for new business opportunities comes from existing customers and believes its superior customer service is a differentiating factor resulting in Syntel's high rate of repeat business. At engagement initiation, Syntel's services are based on expertise in the software lifecycle and underlying technologies. Over time, however, as Syntel develops an in-depth knowledge of a customer's business processes, applications and industry, Syntel gains a competitive advantage to perform additional higher-value services for that customer."

[2]

Nasdaq Rule 1140(b)(2) states as follows: "In respect to cash dividends or distributions, stock dividends and/or splits, and the distribution of warrants, which are 25% or greater of the value of the subject security, the ex-dividend date shall be the first business day following the payable date."

[3] $293MM TTM EBITDA multiplied by 12.4, plus $1 billion net cash, divided by 84 million outstanding shares.

[4] We estimate that the pro forma leverage ratio would be approximately 1.00X, or $300 million of term debt versus $300 million in TTM EBITDA.

[5] Note that, for the sake of simplicity, the pro forma balance sheet assumes that the taxes owing with respect to the repatriation are paid immediately.

[6] Note that we assume that Syntel will need to incur around $285 million in new debt under its $500 million in debt facilities in order to pay the special dividend. The math is (A) $1.26 billion dividend payment ($15 multiplied by 84 million outstanding shares) plus (B) $264 million in taxes owing due to the repatriation equals (C) a total of $1.524 billion in uses of cash, minus (D) $1.240 billion of overseas cash repatriated. minus equals the shortfall of $284 million to be funded with new debt (we round this up to $285 million). Pro forma net debt thus equals (1) $85 million of existing debt, plus (2) $285 million of new debt minus (3) $70 million of cash and cash equivalents as working capital, or $300 million altogether.

[7] The current EV/EBITDA multiples of Infosys and Wipro are 11.7 times and 13 times, respectively.

[8] Wipro (stock price $9.78) is estimated to earn $0.61 in 2017 and Infosys (stock price $15.87) is estimated to earn $1.05 in 2017.

[9] Note that a retail investor could obtain all $12.80 of the upside with respect to the special dividend by purchasing Syntel stock in a tax-advantaged account, such as an IRA or 401K.

[10] Note that, per footnotes (2) and (3), there is some overlap in Desai and Sethi's respective share counts, as each is a trustee with respect to the 3,858,211 shares held by the DS Foundation.

Supporting Documents

  1. SYNT_-_Quality_Compounder_With_30__Upside_FINAL.pd...

Analyst's Disclosure: I am/we are long SYNT.

Seeking Alpha's Disclosure: Past performance is no guarantee of future results. No recommendation or advice is being given as to whether any investment is suitable for a particular investor. Any views or opinions expressed above may not reflect those of Seeking Alpha as a whole. Seeking Alpha is not a licensed securities dealer, broker or US investment adviser or investment bank. Our analysts are third party authors that include both professional investors and individual investors who may not be licensed or certified by any institute or regulatory body.

Recommended For You

To ensure this doesn’t happen in the future, please enable Javascript and cookies in your browser.
Is this happening to you frequently? Please report it on our feedback forum.
If you have an ad-blocker enabled you may be blocked from proceeding. Please disable your ad-blocker and refresh.