Healthy Wealthy...'s  Instablog

Healthy Wealthy Wise Project
Send Message
I've developed personal investing strategies for individual stocks and Asset Allocation: 1) Stocks - Fundamental value investor using Free Cash Flow as defined by Buffett's 1987 shareholder letter. Invest in predictable, undervalued stocks with good management. Buy with a Margin of Safety, Sell... More
My blog:
  • Apple Is Selling Below Intrinsic Value, So Now We Wait On The Margin Of Safety 2 comments
    Dec 12, 2012 11:44 PM | about stocks: AAPL

    Apple is a great example of a stock that steadily grows earnings year after year with no negative years. In fact it has been so successful its earning have grown near parabolic in the past:

    Apple Free Cash Flow, 2004 - 2012

    When we purchase a stock, however, we are buying the future earnings, not the past. We cannot expect Apple to continue to grow in parabolic fashion for another 10 years. Here is a look at Apple's (NASDAQ:AAPL) meteoric past 10-year growth in Free Cash Flow, and my more conservative estimate for the next 10 years:

    Apple AAPL estimated free cash flow

    After rising nearly 80 times in the past ten years, I'm giving Apple 'only' a double over the next ten. All numbers are of course my own calculations. I use the term 'Owner Earnings' coined by Warren Buffet, which is an adjusted Free Cash Flow.

    To determine a stock's Intrinsic Value, we discount the future earnings back to the present, and add in the current Book Value. This process is called Discounted Cash Flow (DCF) Analysis.

    Buffet on Intrinsic Value:

    "We define intrinsic value as the discounted value of the cash that can be taken out of a business during its remaining life. Anyone calculating intrinsic value necessarily comes up with a highly subjective figure that will change both as estimates of future cash flows are revised and as interest rates move. Despite its fuzziness, however, intrinsic value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses." Berkshire Hathaway 1994 Letter to Shareholders

    Using Discounted Cash Flow analysis, I estimate Apple's current intrinsic value at $558 per share. After being as high as $700 this year, it is now trading at $539.

    When a stock trades at it's Intrinsic Value, it is priced to deliver a return equal to the discount rate chosen for the DCF analysis. I desire a 15% annual return for stocks so that is my discount rate.

    As the future cash flows are quite unpredictable, we look to purchase the stock below it's Intrinsic Value, using the concept of 'Margin of Safety' created by Buffet's mentor, Benjamin Graham. The Margin of Safety I will use is typically 25 to 50%, dependent on the expected volatility of cash flows.

    Giving credit to Apple's history of positive (even parabolic) earnings growth, I seek a 25% Margin of Safety to the $558 Intrinsic Value. This results in my current 'Buy' price of $419. This summer AAPL stock price was on a rocket ship to the moon, and that price may have seemed impossible, but AAPL has actually traded below that level even in the past year. All we need is a temporary setback for the company, or a decent bear market and we could have an opportunity.

    Of course there's more to stockpicking than just the numbers, as accounting is just one part of business valuation. But this is where we start. This is how value investing is supposed to work. Determine a fair price using the principles of 'Intrinsic Value' and 'Margin of Safety,' then wait patiently.

    How to become a Stock Market Value Investor:

    Dave's Complete Guide to Value Investing

    My current and historical stock picks:

    HealthyWealthyWiseProject - Wealthy

    Disclosure: I have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.

    Stocks: AAPL
Back To Healthy Wealthy Wise Project's Instablog HomePage »

Instablogs are blogs which are instantly set up and networked within the Seeking Alpha community. Instablog posts are not selected, edited or screened by Seeking Alpha editors, in contrast to contributors' articles.

Comments (2)
Track new comments
  • SeattleGoldMiner
    , contributor
    Comments (1154) | Send Message
    I completely agree with your fundamental thesis about valuation based on present value of future cash flows. Of course, as with any model like this the result is a function of the inputs. How have you handled the prospective cash implications of the tax liability for repatriation of their offshore $$?? They can most certainly reinvest some of it in the venues it has been taxed in, but most of it will need to come back over time.
    25 Jan 2013, 03:30 PM Reply Like
  • Healthy Wealthy Wise Project
    , contributor
    Comments (73) | Send Message
    Author’s reply » Perhaps I haven't completely addressed this possibility, but I do several things to try to normalize net income. I adjust the income tax rate by averaging the actual paid rate with the current U.S. corporate rate. I also adjust net income by averaging extraordinary gains/losses over several years. My goal is to get to a number that better represents underlying operations.
    21 Feb 2013, 03:48 PM Reply Like
Full index of posts »
Latest Followers


More »

Latest Comments

Instablogs are Seeking Alpha's free blogging platform customized for finance, with instant set up and exposure to millions of readers interested in the financial markets. Publish your own instablog in minutes.