Please Note: Blog posts are not selected, edited or screened by Seeking Alpha editors.

L&L Energy (LLEN): A Simple Valuation Model

Key Assumption (1): LLEN is Legit (it is still questionable).

Anyway, If Legit then LLEN could be trading at a price o $16.18-$24.94 in 3 years.

Assumption (2): Acquisitive Growth financed exclusively with new Equity

ORGANIC GROWTH:

Mining Segment

Coal Wholesale Segment (100% attributable to LLEN shareholders)

Growth Rate YoY = 10%

Coal Washing (100% attributable to LLEN shareholders):

Growth Rate YoY = 15%

Adding the three different Segments together

ACQUISITIVE + ORGANIC GROWTH

Disclosure: I am long LLEN.

Stocks: LLENQ