Factoids'  Instablog

Factoids
Send Message
I am a private investor who has invested in individual stocks for over a decade. I have a BBA from the University of Texas at Austin. I am retired and living off of dividends and distributions from a portfolio of BDCs, consumer staple stocks, MLPs, regional banks and REITs.
  • "Kicking Myself" Shoes 0 comments
    Dec 6, 2013 7:31 PM | about stocks: EPB

    I knew that EPB had a falling CAGR. I knew EPB had a poor distribution/DCF ratio. But only one brokerage gave EPB a forward CAGR in the twos. Since it was an outlier forecast - I failed to heed that warning. I sold my EPB today (Friday 12-06-13) - after it had already fallen 9% on Wednesday and 4% on Thursday. Below is my "Yield plus CAGR" spreadsheet from market's close on Thursday:

    Yield + CAGR Total Return Expectations

     

     


    Company Q4-13 Consensus Total Bonds DCF My Total Rtn Consensus Pr Impl Distrib
        Yield CAGR Return Ratings Accr RRRs - RRR Ratings CAGR / DCF
    Large Cap Midstream
    Buckeye BPL 6.46% 4.00% 10.46% BBB- 2.30 10.40 0.06 2.5 3.94 89.77
    Boardwalk BWP 8.77% 1.50% 10.27% BBB 3.20 10.70 -0.43 2.9 1.93 104.93
    El Paso EPB 7.47% 2.00% 9.47% BBB- 1.20 10.30 -0.83 2.9 2.83 95.59
    Enbridge EEP 7.42% 2.70% 10.12% BBB 2.40 10.50 -0.38 2.5 3.08 97.93
    Enterprise EPD 4.49% 6.70% 11.19% BBB+ 1.20 9.70 1.49 1.7 5.21 67.81
    Energy Trans ETP 6.73% 3.50% 10.23% BBB- 3.00 10.70 -0.47 2.5 3.97 78.87
    Kinder Morgan KMP 6.81% 4.50% 11.31% BBB 1.00 10.00 1.31 2.7 3.19 94.41
    Magellan MMP 3.75% 8.80% 12.55% BBB 1.00 10.00 2.55 2.5 6.25 75.34
    NuStar NS 8.80% 1.50% 10.30% BB+ 4.00 12.00 -1.70 3.3 3.20 114.36
    OneOK OKS 5.56% 6.70% 12.26% BBB 1.50 10.50 1.76 3.0 4.94 88.15
    Plains All-Am PAA 4.87% 8.50% 13.37% BBB 1.00 10.00 3.37 1.9 5.13 71.64
    Williams WPZ 7.14% 5.40% 12.54% BBB 3.00 11.00 1.54 2.3 3.86 99.15

    Average   6.52% 4.65% 11.17%         2.56

    Company Q4-13 Consensus Total Bonds DCF My Total Rtn Consensus Pr Impl Distrib
        Yield CAGR Return Ratings Accr RRRs - RRR Ratings CAGR / DCF
    Small Cap Midstream
    BlueKnight BKEP 5.44% 9.00% 14.44% NR 4.00 13.00 1.44 3.5 7.56 47.57
    Genesis GEL 4.21% 8.70% 12.91% BB- 2.70 11.80 1.11 1.8 7.59 70.37
    Holly HEP 6.24% 6.00% 12.24% BB 1.30 11.20 1.04 3.3 4.96 87.56
    Spectra SEP 4.88% 6.80% 11.68% BBB 2.20 10.50 1.18 2.9 5.62 72.46
    Sunco SXL 3.71% 8.90% 12.61% BBB- 1.00 10.00 2.61 2.7 6.29 54.08
    TCPipelines TCP 7.06% 3.00% 10.06% BBB 1.00 10.00 0.06 3.2 2.94 89.26
    Transmontaigne TLP 6.17% 3.00% 9.17% NR 1.20 10.00 -0.83 1.7 3.83 72.22

    Average   5.39% 6.49% 11.87%         2.73

    Company Q4-13 Consensus Total Bonds DCF My Total Rtn Consensus Pr Impl Distrib
        Yield CAGR Return Ratings Accr RRRs - RRR Ratings CAGR / DCF
    Gathering & Processing
    Access ACMP 4.16% 9.60% 13.76% BB- 1.50 12.00 1.76 1.7 7.84 67.72
    American AMID 7.60% 4.50% 12.10% NR 5.00 12.50 -0.40 1.4 4.90 80.09
    Atlas Pipelines APL 7.27% 9.10% 16.37% B+ 5.00 13.50 2.87 1.4 6.23 83.22
    Crestwood CMLP 7.42% 5.00% 12.42% B- 3.70 12.50 -0.08 2.1 5.08 80.60
    DCP Partners DPM 6.14% 6.70% 12.84% BBB- 2.70 11.50 1.34 2.1 5.36 85.21
    Eagle Rock EROC 11.03% 0.10% 11.13% B 5.00 13.50 -2.37 2.6 2.47 100.00
    Exterran EXLP 8.00% 3.00% 11.00% B- 2.20 11.50 -0.50 2.5 3.50 79.03
    Mark West MWE 5.16% 8.70% 13.86% BB 3.20 12.50 1.36 1.7 7.34 69.39
    Targa NGLS 5.82% 6.90% 12.72% BB 1.70 12.20 0.52 1.9 6.38 84.44
    Regency RGP 7.70% 4.00% 11.70% BB- 3.20 12.00 -0.30 2.6 4.30 88.68
    Western WES 3.84% 9.30% 13.14% BBB- 1.70 11.20 1.94 1.9 7.36 77.59
    Cross-Tex XTEX 5.09% 8.50% 13.59% B+ 4.00 13.50 0.09 2.3 8.41 82.50

    Average   6.60% 6.28% 12.89%         2.02

    Even after the dramatic fall in unit price, EPB still sold at a price-implied CAGR of 2.8% while next year's guidance is for growth that is just under 2%.

    The moral of the story: CONTINUOUSS AND FREQUENTLY UPDATED due diligence matters. Due diligence updated less frequently is bad due diligence.

    Disclosure: I am long CMLP, DPM, EPD, GEL, KMP, MMP, MWE, WES.

    Stocks: EPB
Back To Factoids' Instablog HomePage »

Instablogs are blogs which are instantly set up and networked within the Seeking Alpha community. Instablog posts are not selected, edited or screened by Seeking Alpha editors, in contrast to contributors' articles.

Comments (0)
Track new comments
Be the first to comment
Full index of posts »
Latest Followers

StockTalks

More »

Latest Comments


Instablogs are Seeking Alpha's free blogging platform customized for finance, with instant set up and exposure to millions of readers interested in the financial markets. Publish your own instablog in minutes.