Seeking Alpha
Seeking Alpha Portfolio App for iPad
Finance
(1)

NEWS PROVIDED BY:
Business Wire

PASADENA, Calif.--(BUSINESS WIRE)-- East West Bancorp, Inc. (EWBC), parent company of East West Bank, the financial bridge between the United States and Greater China, today reported financial results for the second quarter of 2012. For the second quarter of 2012, net income was $70.6 million or $0.47 per dilutive share. East West increased second quarter net income by $10.0 million or 17% and increased earnings per dilutive share $0.08 or 21% from the prior year period.

Net income for East West for the second quarter of 2012 totaled $70.6 million or $0.47 per share, an increase in earnings per share of 21% compared to the prior year period, stated Dominic Ng, Chairman and Chief Executive Officer of East West. East Wests strong financial results for the second quarter are the result of our ability to drive growth and generate strong operating performance quarter after quarter. During the second quarter of 2012, we continued to focus on growing both noncovered loans and low-cost core deposits, and reducing credit costs. Since March 31, 2012, we grew our noncovered commercial and trade finance loans by $180.0 million or 6%, and increased core deposits by $476.9 million or 5% to $11.0 billion.

Ng continued, The increase in East Wests profitability is due to our success in growing key loan and deposit portfolios, combined with reduced credit costs and strong expense management. During the second quarter of 2012, the provision for loan losses decreased to $15.5 million and net charge-offs totaled $11.7 million, a decrease of 42% and 63%, respectively, from prior year. Nonperforming assets continued to decline, decreasing to $155.7 million or 0.72% of total assets as of June 30, 2012. Further, the efficiency ratio also improved during the second quarter, decreasing from 44% in the first quarter of 2012 to 42%.

East West continues to outperform peers and the industry, despite the challenging operating environment. We believe that our strong results quarter after quarter demonstrate that our differentiating focus as the premier financial bridge between East and West, provides us with exceptional opportunities to win new customers and strengthen relationships with existing customers. We are pleased with our operating results for the second quarter of 2012 and are excited about future opportunities to grow our business, increase earnings and return strong value to our shareholders, concluded Ng.

Quarterly Results Summary

     
For the three months ended,
Dollars in millions, except per share June 30, 2012     March 31, 2012   June 30, 2011
Net income $ 70.56 $ 68.08 $ 60.53
Net income available to common shareholders $ 68.84 $ 66.37 $ 58.81
Earnings per share (diluted) 0.47 0.45 0.39
 
Return on average assets 1.32 % 1.26 % 1.12 %

Return on average common equity

12.46 % 12.01 % 11.06 %
 

Net interest margin, adjusted(1)

4.01 % 4.21 % 4.03 %
Cost of deposits 0.45 % 0.47 % 0.70 %
Efficiency ratio 41.54 % 44.07 % 43.95 %
 

Second Quarter 2012 Highlights

  • Strong Second Quarter Earnings For the second quarter of 2012, net income was $70.6 million or $0.47 per dilutive share. Net income grew 4% or $2.5 million from the first quarter of 2012 and 17% or $10.0 million from the second quarter of 2011. Earnings per dilutive share grew 4% or $0.02 from the first quarter of 2012 and 21% or $0.08 from the second quarter of 2011.
  • Repurchase of 2.2 Million Shares of Common Stock During the second quarter of 2012, we repurchased 2.2 million shares of our common stock at a weighted average price of $21.95 per share.
  • Strong Loan Growth Quarter to date, noncovered loans, excluding loans held for sale, grew $296.8 million or 3%. This growth was largely due to increases in commercial and trade finance loans, and single family loans, which grew $180.0 million or 6% and $64.8 million or 3%, respectively from March 31, 2012.
  • Strong Core Deposit Growth Core deposits increased $476.9 million or 5% to a record $11.0 billion or 64% of total deposits. Total deposits remained unchanged at $17.3 billion, as we continued our strategy to reduce reliance on higher cost time deposits.
  • Cost of Funds Down 4 bps from Q1 2012 and Down 29 bps from Q2 2011 The cost of funds improved 4 basis points from the first quarter of 2012 and 29 basis points from the second quarter of 2011 to 0.71% for the second quarter of 2012. Our cost of deposits improved 2 basis points from the first quarter of 2012 and 25 basis points from the second quarter of 2011 to 0.45% for the second quarter of 2012.
  • Efficiency Ratio Improves to 41.54% For the second quarter of 2012, the efficiency ratio improved to 41.54% from 44.07% in the first quarter of 2012 and 43.95% in the second quarter of 2011.
  • Nonperforming Assets Down to 0.72% of Total Assets Nonperforming assets decreased to $155.7 million, or 0.72% of total assets at June 30, 2012, an $11.5 million or 7% decrease from March 31, 2012 and a $25.5 million or 14% decrease from June 30, 2011.

Management Guidance

The Company is providing guidance for the third quarter and full year of 2012. Management currently estimates that fully diluted earnings per share for the full year of 2012 will range from $1.84 to $1.86, an increase of 15% to 16% from the full year of 2011. Also, this updated guidance for the full year of 2012 is an increase of approximately $0.05 per dilutive share from our previously released guidance.

Management currently estimates that fully diluted earnings per share for the third quarter of 2012 will range from $0.45 to $0.47 per dilutive share. This EPS guidance for the third quarter of 2012 is based on the following assumptions:

  • Stable balance sheet
  • A stable interest rate environment and an adjusted net interest margin of approximately 4.00%1
  • Provision for loan losses of approximately $12 to $15 million for the quarter
  • Total noninterest expense of approximately $100 million for the quarter, net of amounts to be reimbursed by the FDIC
  • Effective tax rate of approximately 35%

Balance Sheet Summary

At June 30, 2012, total assets equaled $21.5 billion compared to $21.7 billion at March 31, 2012. Average earning assets decreased slightly during the second quarter of 2012, down $14.1 million compared to the prior quarter. The small decrease in total assets and average earning assets during the second quarter was primarily attributable to a decrease in investment securities of $833.0 million, due to sales, calls and maturities, offset by purchases. As of June 30, 2012, excess cash from these activities had not yet been reinvested, resulting in an increase in cash and cash equivalents of $793.8 million.

Total loans receivable at June 30, 2012 equaled $14.3 billion, compared to $14.5 billion as of March 31, 2012. During the second quarter noncovered loan balances excluding loans held for sale, grew $296.8 million or 3%. This growth was largely due to increases in commercial and trade finance loans, and single family loans, which grew $180.0 million or 6% and $64.8 million or 3%, respectively.

Covered Loans

Covered loans totaled $3.4 billion as of June 30, 2012, a decrease of $267.1 million or 7% from March 31, 2012. The decrease in the covered loan portfolio was primarily due to payoffs and paydown activity, as well as charge-offs.

The covered loan portfolio is comprised of loans acquired from the FDIC-assisted acquisitions of United Commercial Bank (UCB) and Washington First International Bank (WFIB) which are covered under loss share agreements with the FDIC. During the second quarter of 2012, we recorded a net decrease in the FDIC indemnification asset and receivable included in noninterest (loss)/income of ($40.3) million, largely due to continued improved credit performance of the UCB portfolio as compared to our original estimate.

Deposits and Borrowings

At June 30, 2012, total deposits equaled $17.3 billion, unchanged from March 31, 2012. In the second quarter of 2012, we continued to execute our strategy to grow low-cost, commercial deposits while reducing our reliance on higher cost time deposits. Core deposits increased to a record $11.0 billion at June 30, 2012, or an increase of $476.9 million or 5% from March 31, 2012. Time deposits decreased by $473.6 million or 7% from March 31, 2012 to $6.3 billion at June 30, 2012.

During the second quarter of 2012, the Company prepaid $30.0 million of FHLB advances carrying an effective interest rate of 2.43%, incurring a prepayment penalty of $2.3 million, which is included in noninterest expense.

Second Quarter 2012 Operating Results

Net Interest Income

Net interest income, adjusted for the net impact of covered loan dispositions, totaled $194.7 million for the second quarter of 2012, a decrease of $9.5 million from $204.2 million in the prior quarter.1 The core net interest margin, excluding the net impact to interest income of $38.5 million resulting from covered loan activity and amortization of the FDIC indemnification asset, totaled 4.01% for the second quarter of 2012. This compares to a core net interest margin, excluding the net impact to interest income of $14.7 million resulting from covered loan activity and amortization of the FDIC indemnification asset, of 4.21% for the first quarter of 2012.1

The decrease in the core net interest margin in the second quarter of 2012 compared to the first quarter of 2012 is primarily due to the larger impact of covered loan dispositions and amortization activity in the second quarter and the continued downward repricing of the investment securities and loan portfolios. The extended low interest rate environment continues to be a challenge for East West and the rest of the banking industry. East West continues to look for opportunities to minimize our cost of funds and maximize our asset yields, while also ensuring prudent interest rate risk management. In the second quarter of 2012, East West prepaid $30.0 million of FHLB advances at an average effective cost of 2.43%. The cost of funds decreased 4 basis points from 0.75% in the first quarter of 2012 to 0.71% in the second quarter of 2012.

The reduction in the cost of funds and interest expense is primarily due to managements ongoing actions to reduce high-cost time deposits and grow core deposits. During the second quarter, the Company reduced both the balance of time deposits by 7% and also the average cost of time deposits, which decreased from 0.88% in the first quarter of 2012 to 0.84% in the second quarter of 2012. In addition, the Company increased core deposit balances by 5%, quarter over quarter. These combined actions resulted in an overall reduction in the cost of deposits of 2 basis points to 0.45% for the second quarter of 2012 from 0.47% in the prior quarter.

Management expects to maintain a relatively stable net interest margin and expects the adjusted net interest margin to be approximately 4.00% for the third quarter of 2012.

Noninterest (Loss)/Income & Expense

The Company reported total noninterest (loss) for the second quarter of 2012 of ($11.7) million, a decrease from noninterest income of $21.7 million in the first quarter of 2012 and $12.5 million in the second quarter of 2011. The decrease in noninterest income from the prior quarter and prior year is primarily attributable to an increase in the net reduction of the FDIC indemnification asset and FDIC receivable.

Branch fees, letter of credit and foreign exchange income, ancillary loan fees and other operating income increased and totaled $22.2 million in the second quarter of 2012, as compared to $21.6 million in the first quarter of 2012 and $22.1 million in the second quarter of 2011. In addition, included in noninterest (loss) for the second quarter of 2012 were net gains on sales of loans of $6.4 million, and net gains on sales of investment securities of $71 thousand. A summary of fees and other income for the second quarter of 2012, compared to the first quarter of 2012 and second quarter of 2011, is detailed below:

   

Quarter Ended

   

% Change

($ in thousands)

June 30, 2012

   

March 31, 2012

   

June 30, 2011

(Yr/Yr)

Branch fees $ 8,641 $ 8,294 $ 9,078 -5 %
Letters of credit fees and foreign exchange income 5,101 6,071 6,216 -18 %
Ancillary loan fees 2,188 2,008 2,055 6 %
Other operating income   6,277   5,186   4,771 32 %
Total fees & other operating income $ 22,207 $ 21,559 $ 22,120 0 %
 

Noninterest expense totaled $101.6 million for the second quarter of 2012, a decrease of $13.2 million from the first quarter of 2012 and $16.0 million from the second quarter of 2011.

Noninterest expense, excluding amounts to be reimbursed by the FDIC on covered assets and prepayment penalties for FHLB advances, totaled $96.6 million for the second quarter of 2012.1 A summary of noninterest expense for the second quarter 2012, compared to the first quarter of 2012 and second quarter of 2011, is detailed below:

   

Quarter ended

($ in thousands)

June 30, 2012

   

March 31, 2012

   

June 30, 2011

Total noninterest expense: $ 101,608 $ 114,763 $ 117,597
Amounts to be reimbursed by the FDIC on covered assets (80% of actual expense amount) 2,683 12,122 13,574
Prepayment penalties for FHLB advances   2,336   1,321   4,433
Noninterest expense excluding reimbursable amounts and prepayment penalties for FHLB advances $ 96,589 $ 101,320 $ 99,590
 

Total noninterest expense for the second quarter, excluding amounts to be reimbursed by the FDIC on covered assets and prepayment penalties for FHLB advances, decreased $4.7 million or 5% from the first quarter of 2012 to $96.6 million. The decrease in noninterest expense, excluding amounts to be reimbursed by the FDIC on covered assets and prepayment penalties for FHLB advances, was primarily due to a reduction in compensation and employee benefits. Compensation and employee benefits decreased $3.5 million or 8% from the first quarter of 2012 primarily due to a decrease in payroll taxes and an increase in the offset to compensation expense from deferred loan costs due to an increase in origination volume.

Credit cycle costs, which include other real estate owned expense, loan related expense, and legal expense decreased $9.7 million or 43% from the first quarter 2012, totaling $12.8 million for the second quarter, as compared to $22.5 million for the first quarter 2012 and $25.7 million for the second quarter of 2011. Of the total credit cycle costs incurred in the second quarter, $3.4 million is related to covered loans and other real estate owned for which we expect that 80% or $2.7 million is reimbursable by the FDIC.

Management anticipates that for the third quarter of 2012, noninterest expense will total approximately $100.0 million, net of amounts reimbursable from the FDIC.

The effective tax rate for the second quarter was 32.4% as compared to 36.8% in the prior quarter. The decrease in the effective tax rate for the second quarter of 2012 compared to the first quarter of 2012 was primarily due to a $3.0 million benefit from a settlement with the California Franchise Tax Board. The effective tax rate is reduced from the statutory tax rate primarily due to the utilization of tax credits related to affordable housing investments. The expected effective tax rate for the remainder of 2012 is approximately 35%.

Credit Quality

During the second quarter of 2012, the provision for loan losses and nonperforming assets were lower than the previous quarter and the prior year as a result of continued credit quality improvement. The provision for loan losses was $15.5 million for the second quarter of 2012, a decrease of 14% or $2.6 million from the prior quarter, and a decrease of 42% or $11.0 million as compared to the second quarter of 2011. Additionally, nonaccrual loans excluding covered loans, decreased to $112.4 million or 0.78% of total loans as of June 30, 2012.

Gross charge-offs totaled $14.8 million and recoveries totaled $3.1 million for the second quarter of 2012. Total net charge-offs increased slightly to $11.7 million for the second quarter of 2012, from $10.3 million in the first quarter of 2012 due to the high level of recoveries during the first quarter of 2012. East West continues to maintain a strong allowance for noncovered loan losses at $219.5 million or 2.03% of noncovered loans receivable at June 30, 2012. This compares to an allowance for noncovered loan losses of $214.3 million or 2.04% of noncovered loans at March 31, 2012 and $213.8 million or 2.29% of noncovered loans at June 30, 2011.

The total nonperforming assets, excluding covered assets, to total assets ratio was under 1.00% for the eleventh consecutive quarter with nonperforming assets of $155.7 million or 0.72% of total assets at June 30, 2012.

Capital Strength

           

(Dollars in millions)

 

June 30, 2012

Well Capitalized
Regulatory
Requirement

Total Excess Above
Well Capitalized
Requirement

Tier 1 leverage capital ratio 9.7% 5.00% $ 988

Tier 1 risk-based capital ratio

15.7% 6.00% 1,264
Total risk-based capital ratio 17.3% 10.00% 952
Tangible common equity to tangible assets ratio 8.6% N/A N/A
Tangible common equity to risk weighted assets ratio 13.9% N/A N/A
 

Our capital ratios remain very strong. As of June 30, 2012, our Tier 1 leverage capital ratio totaled 9.7%, our Tier 1 risk-based capital ratio totaled 15.7% and our total risk-based capital ratio totaled 17.3%. East West exceeds well capitalized requirements for all regulatory guidelines by more than $900 million. The Company is focused on active capital management and is committed to maintaining strong capital levels that exceed regulatory requirements while also supporting balance sheet growth and providing a strong return to our shareholders. During the second quarter of 2012, the Company repurchased 2.2 million shares of common stock at an average price of $21.95 per share, or $49.0 million in total cost. Under the repurchase program authorized by East Wests Board of Directors earlier in the year, management has the authority to repurchase up to a total of $200.0 million of the Companys common stock. As of June 30, 2012, the Company had repurchased a total of 6.8 million shares of common stock under the repurchase program at a total cost of $149.9 million.

Dividend Payout

East Wests Board of Directors has declared third quarter dividends on the common stock and Series A Preferred Stock. The common stock cash dividend of $0.10 is payable on or about August 24, 2012 to shareholders of record on August 10, 2012. The dividend on the Series A Preferred Stock of $20.00 per share is payable on August 1, 2012 to shareholders of record on July 15, 2012.

Conference Call

East West will host a conference call to discuss second quarter 2012 earnings with the public on Thursday, July 19, 2012 at 8:30 a.m. PDT/ 11:30 a.m. EDT. The public and investment community are invited to listen as management discusses second quarter results and operating developments. The following dial-in information is provided for participation in the conference call: Call within the US (877) 317-6789; Call within Canada (866) 605-3852; International call (412) 317-6789. A listen-only live broadcast of the call also will be available on the investor relations page of the Company's website at www.eastwestbank.com.

About East West

East West Bancorp is a publicly owned company with $21.5 billion in assets and is traded on the Nasdaq Global Select Market under the symbol EWBC. The Companys wholly owned subsidiary, East West Bank, is one of the largest independent banks headquartered in California. East West is a premier bank focused exclusively on the United States and Greater China markets and operates over 125 locations worldwide, including in the United States markets of California, New York, Georgia, Massachusetts, Texas and Washington. In Greater China, East Wests presence includes a full service branch in Hong Kong and representative offices in Beijing, Shenzhen and Taipei. Through a wholly-owned subsidiary bank, East Wests presence in Greater China also includes full service branches in Shanghai and Shantou and a representative office in Guangzhou. For more information on East West Bancorp, visit the Company's website at www.eastwestbank.com.

Forward-Looking Statements

Certain matters set forth herein (including any exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Companys current business plans and expectations regarding future operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic, political or industry conditions and events and the impact they may have on us and our customers; our ability to attract deposits and other sources of liquidity; continued deterioration in values of real estate in California and other states where our bank makes loans, both residential and commercial; our ability to manage the loan portfolios acquired from FDIC-assisted acquisitions within the limits of the loss protection provided by the FDIC; changes in the financial performance and/or condition of our borrowers; changes in the level of nonperforming assets, reserve requirements, and charge-offs; the effect of changes in laws, regulations, and accounting standards, and related costs of these changes; inflation, interest rate, securities market and monetary fluctuations; changes in the competitive environment among financial and bank holding companies and other financial service providers; changes in our organization, management; the adequacy of our enterprise risk management framework; the ability to manage our growth and the effect of acquisitions we may make and the integration of acquired businesses and branching efforts; our success at managing the risks involved in the foregoing items and other factors set forth in the Companys public reports including its Annual Report on Form 10-K for the year ended December 31, 2011, and particularly the discussion of risk factors within that document.

1 See reconciliation of the GAAP financial measure to the non-GAAP financial measure in the tables attached.

EAST WEST BANCORP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(unaudited)
             
June 30, 2012 March 31, 2012 June 30, 2011
Assets
Cash and cash equivalents $ 2,459,614 $ 1,665,854 $ 1,598,498
Short-term investments 254,714 177,576 85,479
Securities purchased under resale agreements 675,000 650,000 812,281
Investment securities 1,873,739 2,706,720 3,206,108

Loans receivable, excluding covered loans (net of allowance for loan losses of $219,454, $214,253 and $213,825)

10,693,466 10,545,656 9,428,015
Covered loans, net   3,416,613     3,683,698     4,356,595  
Total loans receivable, net 14,110,079 14,229,354 13,784,610
Federal Home Loan Bank and Federal Reserve Bank stock 171,971 178,144 197,187
FDIC indemnification asset 409,287 457,265 637,535
Other real estate owned, net 43,222 46,343 16,464
Other real estate owned covered, net 35,577 55,586 123,050
Premiums on deposits acquired, net 61,480 64,317 73,182
Goodwill 337,438 337,438 337,438
Other assets   1,093,613     1,181,185     1,000,876  
Total assets $ 21,525,734   $ 21,749,782   $ 21,872,708  
 
Liabilities and Stockholders' Equity
Deposits $ 17,341,872 $ 17,338,569 $ 17,135,753
Federal Home Loan Bank advances 362,885 394,719 532,951
Securities sold under repurchase agreements 995,000 995,000 1,052,615
Long-term debt 212,178 212,178 225,261
Other borrowings - - 29,924
Accrued expenses and other liabilities   318,859     526,019     666,872  
Total liabilities 19,230,794 19,466,485 19,643,376
Stockholders' equity   2,294,940     2,283,297     2,229,332  
Total liabilities and stockholders' equity $ 21,525,734   $ 21,749,782   $ 21,872,708  
Book value per common share $ 15.51 $ 15.19 $ 14.43
Number of common shares at period end 142,646 144,871 148,751
 
Ending Balances
June 30, 2012 March 31, 2012 June 30, 2011
Loans receivable
Real estate - single family $ 2,017,877 $ 1,953,123 $ 1,286,235
Real estate - multifamily 912,941 916,753 950,981
Real estate - commercial 3,444,957 3,454,641 3,408,560
Real estate - land and construction 299,740 322,233 420,069
Commercial 3,418,636 3,238,605 2,684,472
Consumer   700,719     612,758     588,940  
Total noncovered loans receivable, excluding loans held for sale 10,794,870 10,498,113 9,339,257
Loans held for sale 137,812 280,830 326,841
Covered loans, net   3,416,613     3,683,698     4,356,595  
Total loans receivable 14,349,295 14,462,641 14,022,693
Unearned fees, premiums and discounts (19,762 ) (19,034 ) (24,258 )

Allowance for loan losses on noncovered loans

  (219,454 )   (214,253 )   (213,825 )
Net loans receivable $ 14,110,079 $ 14,229,354 $ 13,784,610
 
Deposits
Noninterest-bearing demand $ 3,828,116 $ 3,690,131 $ 3,151,660
Interest-bearing checking 1,044,439 967,772 792,330
Money market 4,913,524 4,668,156 4,311,583
Savings   1,254,072     1,237,190     1,099,065  
Total core deposits 11,040,151 10,563,249 9,354,638
Time deposits   6,301,721     6,775,320     7,781,115  
Total deposits $ 17,341,872 $ 17,338,569 $ 17,135,753
 
EAST WEST BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(unaudited)
 
    Quarter Ended
June 30, 2012     March 31, 2012     June 30, 2011
 
Interest and dividend income $ 266,362 $ 254,050 $ 274,468
Interest expense   (33,205 )   (35,132 )   (47,132 )
Net interest income before provision for loan losses 233,157 218,918 227,336
Provision for loan losses   (15,500 )   (18,100 )   (26,500 )
Net interest income after provision for loan losses 217,657 200,818 200,836
Noninterest (loss) income (11,655 ) 21,740 12,491
Noninterest expense   (101,608 )   (114,763 )   (117,597 )
Income before provision for income taxes 104,394 107,795 95,730
Provision for income taxes   33,837     39,712     35,205  
Net income 70,557 68,083 60,525
Preferred stock dividend   (1,714 )   (1,714 )   (1,714 )
Net income available to common stockholders $ 68,843 $ 66,369 $ 58,811
Net income per share, basic $ 0.48 $ 0.46 $ 0.40
Net income per share, diluted $ 0.47 $ 0.45 $ 0.39
Shares used to compute per share net income:
- Basic 142,107 145,347 147,011
- Diluted 147,786 151,996 153,347
 
 
Quarter Ended
June 30, 2012 March 31, 2012 June 30, 2011
Noninterest (loss) income:
Branch fees $ 8,641 $ 8,294 $ 9,078
Decrease in FDIC indemnification asset and FDIC receivable (40,345 ) (5,418 ) (18,806 )
Net gain on sales of loans 6,375 5,179 5,891
Letters of credit fees and foreign exchange income 5,101 6,071 6,216
Net gain on sales of investment securities 71 483 1,117
Net gain on sale of fixed assets 37 36 2,169
Impairment loss on investment securities - (99 ) -
Ancillary loan fees 2,188 2,008 2,055
Other operating income   6,277     5,186     4,771  
Total noninterest (loss) income: $ (11,655 ) $ 21,740 $ 12,491
 
Noninterest expense:
Compensation and employee benefits $ 42,863 $ 46,409 $ 40,870
Occupancy and equipment expense 13,057 13,518 12,175
Loan related expenses 4,175 4,481 4,284
Other real estate owned expense 4,486 10,865 14,585
Deposit insurance premiums and regulatory assessments 3,323 3,992 6,833
Prepayment penalties for FHLB advances 2,336 1,321 4,433
Legal expense 4,150 7,173 6,791
Amortization of premiums on deposits acquired 2,838 2,873 3,151
Data processing 2,197 2,464 2,100
Consulting expense 1,568 1,467 2,378
Amortization of investments in affordable housing partnerships 4,425 4,466 4,598
Other operating expense   16,190     15,734     15,399  
Total noninterest expense $ 101,608 $ 114,763 $ 117,597
 
EAST WEST BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(unaudited)
 
    Year To Date
June 30, 2012     June 30, 2011
 
Interest and dividend income $ 520,412 $ 528,803
Interest expense   (68,337 )   (92,633 )
Net interest income before provision for loan losses 452,075 436,170
Provision for loan losses   (33,600 )   (53,006 )
Net interest income after provision for loan losses 418,475 383,164
Noninterest income 10,085 23,532
Noninterest expense   (216,371 )   (224,386 )
Income before provision for income taxes 212,189 182,310
Provision for income taxes   73,549     65,714  
Net income 138,640 116,596
Preferred stock dividend   (3,428 )   (3,429 )
Net income available to common stockholders $ 135,212 $ 113,167
Net income per share, basic $ 0.93 $ 0.77
Net income per share, diluted $ 0.92 $ 0.76
Shares used to compute per share net income:
- Basic 143,727 146,937
- Diluted 149,414 153,349
 
 
Year To Date
June 30, 2012 June 30, 2011
Noninterest income:
Branch fees $ 16,935 $ 16,832
Decrease in FDIC indemnification asset and FDIC receivable (45,763 ) (36,249 )
Net gain on sales of loans 11,554 13,301
Letters of credit fees and foreign exchange income 11,172 11,186
Net gain on sales of investment securities 554 3,632
Net gain on sale of fixed assets 73 2,206
Impairment loss on investment securities (99 ) (464 )
Ancillary loan fees 4,196 4,046
Other operating income   11,463     9,042  
Total noninterest income $ 10,085 $ 23,532
 
Noninterest expense:
Compensation and employee benefits $ 89,272 $ 79,140
Occupancy and equipment expense 26,575 24,773
Loan related expenses 8,656 7,383
Other real estate owned expense 15,351 25,249
Deposit insurance premiums and regulatory assessments 7,315 14,024
Prepayment penalties for FHLB advances 3,657 8,455
Legal expense 11,323 10,892
Amortization of premiums on deposits acquired 5,711 6,336
Data processing 4,661 4,703
Consulting expense 3,035 4,004
Amortization of investments in affordable housing partnerships 8,891 9,123
Other operating expense   31,924     30,304  
Total noninterest expense $ 216,371 $ 224,386
 
EAST WEST BANCORP, INC.
SELECTED FINANCIAL INFORMATION
(In thousands)
(unaudited)
 
  Average Balances     Quarter Ended
June 30, 2012     March 31, 2012     June 30, 2011
Loans receivable
Real estate - single family $ 1,991,863 $ 1,878,028 $ 1,231,774
Real estate - multifamily 914,223 931,252 950,687
Real estate - commercial 3,458,288 3,482,459 3,393,361
Real estate - land and construction 313,992 349,953 457,337
Commercial 3,278,965 3,180,433 2,450,510
Consumer   785,341     858,087     935,081  
Total loans receivable, excluding covered loans 10,742,672 10,680,212 9,418,750
Covered loans   3,572,300     3,853,488     4,487,610  
Total loans receivable 14,314,972 14,533,700 13,906,360
Investment securities 2,487,725 2,962,521 3,220,795
Earning assets 19,508,910 19,523,046 19,402,968
Total assets 21,527,394 21,690,453 21,574,103
 
Deposits
Noninterest-bearing demand $ 3,724,399 $ 3,546,201 $ 2,935,704
Interest-bearing checking 978,085 962,967 793,349
Money market 4,831,665 4,665,731 4,374,404
Savings   1,232,663     1,183,325     1,034,486  
Total core deposits 10,766,812 10,358,224 9,137,943
Time deposits   6,474,566     6,845,350     7,653,112  
Total deposits 17,241,378 17,203,574 16,791,055
Interest-bearing liabilities 15,118,148 15,317,075 15,913,856
Stockholders' equity 2,305,942 2,305,716 2,210,603
 
 
Selected Ratios Quarter Ended
June 30, 2012 March 31, 2012 June 30, 2011
For The Period
Return on average assets 1.32 % 1.26 % 1.12 %
Return on average common equity 12.46 % 12.01 % 11.06 %
Interest rate spread 4.61 % 4.31 % 4.48 %
Net interest margin 4.81 % 4.51 % 4.70 %
Yield on earning assets 5.49 % 5.23 % 5.67 %
Cost of deposits 0.45 % 0.47 % 0.70 %
Cost of funds 0.71 % 0.75 % 1.00 %

Noninterest expense/average assets(1)

1.72 % 1.97 % 1.95 %

Efficiency ratio(2)

41.54 % 44.07 % 43.95 %
 
(1)   Excludes the amortization of intangibles, amortization of premiums on deposits acquired, amortization of investments in affordable housing partnerships and prepayment penalties for FHLB advances.
(2) Represents noninterest expense, excluding the amortization of intangibles, amortization of premiums on deposits acquired, amortization of investments in affordable housing partnerships and prepayment penalties for FHLB advances, divided by the aggregate of net interest income before provision for loan losses and noninterest income, excluding items that are non-recurring in nature.
 
EAST WEST BANCORP, INC.
SELECTED FINANCIAL INFORMATION
(In thousands)
(unaudited)
 
  Average Balances     Year To Date
June 30, 2012     June 30, 2011
Loans receivable
Real estate - single family $ 1,934,946 $ 1,196,749
Real estate - multifamily 922,737 956,198
Real estate - commercial 3,470,374 3,386,315
Real estate - land and construction 331,972 482,812
Commercial 3,229,699 2,254,733
Consumer   821,714     994,975  
Total loans receivable, excluding covered loans 10,711,442 9,271,782
Covered loans   3,712,894     4,591,211  
Total loans receivable 14,424,336 13,862,993
Investment securities 2,725,123 3,020,860
Earning assets 19,515,978 19,067,921
Total assets 21,608,923 21,232,913
 
Deposits
Noninterest-bearing demand $ 3,635,300 $ 2,828,933
Interest-bearing checking 970,526 782,547
Money market 4,748,698 4,374,322
Savings   1,207,994     1,003,074  
Total core deposits 10,562,518 8,988,876
Time deposits   6,659,958     7,397,717  
Total deposits 17,222,476 16,386,593
Interest-bearing liabilities 15,217,611 15,756,652
Stockholders' equity 2,305,829 2,178,624
 
 
Selected Ratios Year To Date
June 30, 2012 June 30, 2011
For The Period
Return on average assets 1.29 % 1.10 %
Return on average common equity 12.23 % 10.80 %
Interest rate spread 4.46 % 4.40 %
Net interest margin 4.66 % 4.61 %
Yield on earning assets 5.36 % 5.59 %
Cost of deposits 0.46 % 0.68 %
Cost of funds 0.73 % 1.01 %

Noninterest expense/average assets(1)

1.84 % 1.89 %

Efficiency ratio(2)

42.86 % 43.57 %
 

(1)

  Excludes the amortization of intangibles, amortization of premiums on deposits acquired, amortization of investments in affordable housing partnerships and prepayment penalties for FHLB advances.

(2)

Represents noninterest expense, excluding the amortization of intangibles, amortization of premiums on deposits acquired, amortization of investments in affordable housing partnerships and prepayment penalties for FHLB advances, divided by the aggregate of net interest income before provision for loan losses and noninterest income, excluding items that are non-recurring in nature.
 
EAST WEST BANCORP, INC.
QUARTER TO DATE AVERAGE BALANCES, YIELDS AND RATES PAID
(In thousands)
(unaudited)
 
  Quarter Ended
June 30, 2012   June 30, 2011
Average     Average    
Volume Interest

Yield(1)

Volume Interest

Yield(1)

ASSETS

Interest-earning assets:
  Due from banks and short-term investments $ 1,504,325 $ 5,774 1.54 % $ 1,006,402 $ 4,500 1.79 %
Securities purchased under resale agreements 1,026,923 4,758 1.86 % 1,068,975 5,109 1.92 %
Investment securities available-for-sale 2,487,725 16,913 2.73 % 3,220,795 23,253 2.90 %
Loans receivable 10,742,672 125,526 4.70 % 9,418,750 119,739 5.10 %
Loans receivable - covered 3,572,300 112,510 12.67 % 4,487,610 121,034 10.82 %
Federal Home Loan Bank and Federal Reserve Bank stock   174,965     881 2.02 %   200,437     833 1.67 %
Total interest-earning assets   19,508,910     266,362 5.49 %   19,402,969     274,468 5.67 %
 
Noninterest-earning assets:
Cash and cash equivalents 234,918 270,259
Allowance for loan losses (226,112 ) (228,587 )
Other assets   2,009,678     2,129,462  
Total assets $ 21,527,394   $ 21,574,103  
 

LIABILITIES AND STOCKHOLDERS' EQUITY

Interest-bearing liabilities:
Checking accounts 978,085 725 0.30 % 793,349 699 0.35 %
Money market accounts 4,831,665 4,243 0.35 % 4,374,404 5,848 0.54 %
Savings deposits 1,232,663 647 0.21 % 1,034,486 933 0.36 %
Time deposits 6,474,566 13,562 0.84 % 7,653,112 21,650 1.13 %
Federal funds purchased 9 - - - - -
Federal Home Loan Bank advances 393,982 1,353 1.38 % 738,094 3,956 2.15 %
Securities sold under repurchase agreements 995,000 11,591 4.69 % 1,064,096 12,116 4.57 %
Long-term debt 212,178 1,084 2.05 % 235,343 1,787 3.05 %
Other borrowings   -     - -     20,972     143 2.73 %
Total interest-bearing liabilities   15,118,148     33,205 0.88 %   15,913,856     47,132 1.19 %
 
Noninterest-bearing liabilities:
Demand deposits 3,724,399 2,935,704
Other liabilities 378,905 513,940
Stockholders' equity   2,305,942     2,210,603  
Total liabilities and stockholders' equity $ 21,527,394   $ 21,574,103  
 
Interest rate spread 4.61 % 4.48 %
 
Net interest income and net interest margin $ 233,157 4.81 % $ 227,336 4.70 %
 

Net interest income and net interest margin, adjusted(2)

$ 194,653 4.01 % $ 194,955 4.03 %
 

(1)

  Annualized.

(2)

Amounts exclude the net impact of covered loan dispositions and amortization of the FDIC indemnification asset of $38.5 million and $32.4 million for the three months ended June 30, 2012 and 2011, respectively.
 
EAST WEST BANCORP, INC.
YEAR TO DATE AVERAGE BALANCES, YIELDS AND RATES PAID
(In thousands)
(unaudited)
 
  Year To Date
June 30, 2012   June 30, 2011
Average     Average    
Volume Interest

Yield(1)

Volume Interest

Yield(1)

ASSETS

Interest-earning assets:
  Due from banks and short-term investments $ 1,276,498 $ 12,306 1.94 % $ 995,055 $ 7,240 1.47 %
Securities purchased under resale agreements 910,857 9,072 2.00 % 984,020 9,379 1.92 %
Investment securities available-for-sale 2,725,123 38,145 2.81 % 3,020,860 42,110 2.81 %
Loans receivable 10,711,442 251,201 4.72 % 9,271,782 234,650 5.10 %
Loans receivable - covered 3,712,894 207,874 11.26 % 4,591,211 233,649 10.26 %
Federal Home Loan Bank and Federal Reserve Bank stock   179,164     1,814 2.04 %   204,992     1,775 1.75 %
Total interest-earning assets   19,515,978     520,412 5.36 %   19,067,920     528,803 5.59 %
 
Noninterest-earning assets:
Cash and cash equivalents 252,896 277,214
Allowance for loan losses (224,646 ) (232,371 )
Other assets   2,064,695     2,120,150  
Total assets $ 21,608,923   $ 21,232,913  
 
 

LIABILITIES AND STOCKHOLDERS' EQUITY

Interest-bearing liabilities:
Checking accounts 970,526 1,413 0.29 % 782,547 1,347 0.35 %
Money market accounts 4,748,698 8,244 0.35 % 4,374,322 11,823 0.55 %
Savings deposits 1,207,994 1,229 0.20 % 1,003,074 1,665 0.33 %
Time deposits 6,659,958 28,455 0.86 % 7,397,717 40,277 1.10 %
Federal funds purchased 4,470 2 0.11 % - - -
Federal Home Loan Bank advances 412,879 3,495 1.70 % 875,290 9,733 2.24 %
Securities sold under repurchase agreements 1,000,908 23,313 4.68 % 1,072,124 24,133 4.54 %
Long-term debt 212,178 2,186 2.07 % 235,456 3,359 2.88 %
Other borrowings   -     - -     16,122     296 3.70 %
Total interest-bearing liabilities   15,217,611     68,337 0.90 %   15,756,652     92,633 1.19 %
 
Noninterest-bearing liabilities:
Demand deposits 3,635,300 2,828,933
Other liabilities 450,183 468,704
Stockholders' equity   2,305,829     2,178,624  
Total liabilities and stockholders' equity $ 21,608,923   $ 21,232,913  
 
Interest rate spread 4.46 % 4.40 %
 
Net interest income and net interest margin $ 452,075 4.66 % $ 436,170 4.61 %
 

Net interest income and net interest margin, adjusted(2)

$ 398,862 4.11 % $ 376,864 3.99 %
 

(1)

  Annualized.

(2)

Amounts exclude the net impact of covered loan dispositions and amortization of the FDIC indemnification asset of $53.2 million and $59.3 million for the six months ended June 30, 2012 and 2011, respectively.
 
EAST WEST BANCORP, INC.
QUARTERLY ALLOWANCE FOR LOAN LOSSES RECAP
(In thousands)
(unaudited)
    Quarter Ended
6/30/2012     3/31/2012     6/30/2011
LOANS
  Allowance balance, beginning of period $ 222,521 $ 216,523 $ 226,161
Allowance for unfunded loan commitments and letters of credit 274 (1,778 ) (487 )
Provision for loan losses 15,500 18,100 26,500
 
Net Charge-offs:
Real estate - single family 273 1,295 1,120
Real estate - multifamily 1,021 795 1,081
Real estate - commercial 2,179 4,342 2,164
Real estate - land and construction 665 3,590 18,143
Commercial 6,624 222 8,844
Consumer   906     80     266  
Total net charge-offs   11,668     10,324     31,618  

Allowance balance, end of period(3)

$ 226,627   $ 222,521   $ 220,556  
 
UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT:
Allowance balance, beginning of period $ 12,778 $ 11,000 $ 10,710
Provision for unfunded loan commitments and letters of credit   (274 )   1,778     487  
Allowance balance, end of period $ 12,504   $ 12,778   $ 11,197  
GRAND TOTAL, END OF PERIOD $ 239,131   $ 235,299   $ 231,753  
 

Nonperforming assets to total assets(1)

0.72 % 0.77 % 0.83 %
Allowance for loan losses on non-covered loans to total gross non-covered loans held for investment at end of period 2.03 % 2.04 % 2.29 %
Allowance for loan losses on non-covered loans and unfunded loan commitments to total gross non-covered loans held for investment at end of period 2.15 % 2.16 % 2.41 %
Allowance on non-covered loans to non-covered nonaccrual loans at end of period 195.18 % 177.36 % 129.80 %

Nonaccrual loans to total loans(2)

0.78 % 0.83 % 1.17 %
 

(1)

  Nonperforming assets excludes covered loans and covered REOs. Total assets includes covered assets.

(2)

Nonaccrual loans excludes covered loans. Total loans includes covered loans.

(3)

Included in the allowance is $7.2 million, $8.3 million, and $6.7 million related to covered loans as of June 30, 2012, March 31, 2012 and June 30, 2011, respectively. This allowance is related to drawdowns on commitments that were in existence as of the acquisition dates and therefore, are covered under the loss share agreements with the FDIC. Allowance on these subsequent drawdowns is accounted for as part of the general allowance.
 
EAST WEST BANCORP, INC.
TOTAL NON-PERFORMING ASSETS, EXCLUDING COVERED ASSETS
(In thousands)
(unaudited)
AS OF JUNE 30, 2012
    Total Nonaccrual Loans      

90+ Days
Delinquent

 

Under 90+ Days
Delinquent

Total
Nonaccrual
Loans

REO Assets

Total
Non-Performing
Assets

Loan Type
Real estate - single family $ 6,405 $ 1,350 $ 7,755 $ 5,055 $ 12,810
Real estate - multifamily 9,278 11,129 20,407 117 20,524
Real estate - commercial 22,751 2,092 24,843 24,906 49,749
Real estate - land and construction 32,390 669 33,059 12,759 45,818
Commercial 17,072 6,000 23,072 53 23,125
Consumer   3,298   -   3,298   332   3,630
Total $ 91,194 $ 21,240 $ 112,434 $ 43,222 $ 155,656
 
AS OF MARCH 31, 2012
Total Nonaccrual Loans

90+ Days
Delinquent

Under 90+ Days
Delinquent

Total
Nonaccrual
Loans

REO Assets

Total
Non-Performing
Assets

Loan Type
Real estate - single family $ 3,735 $ - $ 3,735 $ 6,591 $ 10,326
Real estate - multifamily 8,067 10,399 18,466 2,766 21,232
Real estate - commercial 39,605 3,449 43,054 23,190 66,244
Real estate - land and construction 38,909 530 39,439 13,084 52,523
Commercial 8,848 4,082 12,930 297 13,227
Consumer   3,174   -   3,174   415   3,589
Total $ 102,338 $ 18,460 $ 120,798 $ 46,343 $ 167,141
 
AS OF JUNE 30, 2011
Total Nonaccrual Loans

90+ Days
Delinquent

Under 90+ Days
Delinquent

Total
Nonaccrual
Loans

REO Assets

Total
Non-Performing
Assets

Loan Type
Real estate - single family $ 13,326 $ - $ 13,326 $ 1,384 $ 14,710
Real estate - multifamily 11,174 3,708 14,882 833 15,715
Real estate - commercial 38,677 3,432 42,109 4,789 46,898
Real estate - land and construction 48,157 21,013 69,170 9,007 78,177
Commercial 19,078 5,091 24,169 358 24,527
Consumer   1,077   -   1,077   93   1,170
Total $ 131,489 $ 33,244 $ 164,733 $ 16,464 $ 181,197
 

EAST WEST BANCORP, INC.
GAAP TO NON-GAAP RECONCILIATION
(In thousands)
(unaudited)

The tangible common equity to risk weighted assets and tangible common equity to tangible assets ratios are non-GAAP disclosures. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance to provide additional disclosure. As the use of tangible common equity to tangible assets ratio is more prevalent in the banking industry and with banking regulators and analysts, we have included the tangible common equity to risk-weighted assets and tangible common equity to tangible assets ratios.

        As of
June 30, 2012
Stockholders' equity $ 2,294,940
Less:
Preferred equity (83,027 )
Goodwill and other intangible assets   (404,304 )
Tangible common equity $ 1,807,609  
 
Risk-weighted assets   13,031,656  
 
Tangible common equity to risk-weighted assets ratio   13.9 %
 
As of
June 30, 2012
Total assets $ 21,525,734
Less:
Goodwill and other intangible assets   (404,304 )
Tangible assets $ 21,121,430  
 
Tangible common equity to tangible assets ratio 8.6 %
 

EAST WEST BANCORP, INC.
GAAP TO NON-GAAP RECONCILIATION
(In thousands)
(unaudited)

Operating noninterest expense is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance to provide additional disclosure. These are noninterest expense line items that are non-core in nature. Operating noninterest expense excludes such non-core noninterest expense line items. The Company believes that presenting operating noninterest expense provides more clarity to the users of financial statements regarding the core noninterest expense amounts.

      Quarter Ended
June 30, 2012     March 31, 2012     June 30, 2011
Total noninterest expense: $ 101,608 $ 114,763 $ 117,597
Amounts to be reimbursed by the FDIC on covered assets (80% of actual expense amount) 2,683 12,122 13,574
Prepayment penalties for FHLB advances   2,336   1,321   4,433
Noninterest expense excluding reimbursable amounts and prepayment penalties for FHLB advances $ 96,589 $ 101,320 $ 99,590
 

EAST WEST BANCORP, INC.
GAAP TO NON-GAAP RECONCILIATION
(In thousands)
(unaudited)

The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance to provide additional disclosure. The net interest income on covered loans includes amounts that are non-core in nature. As such, the Company believes that presenting the net interest income on covered loans excluding such non-core items provides additional clarity to the users of financial statements regarding the covered loan yield, comparability to prior periods and the ongoing performance of the Company.

    Quarter Ended June 30, 2012
Average Volume     Interest    

Yield(1)

Loans receivable - covered $ 3,572,300 $ 112,510 12.67 %

Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset

  (38,504 )

Covered loans excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset

$ 74,006   8.33 %
 
Quarter Ended March 31, 2012
Average Volume Interest

Yield(1)

Loans receivable - covered $ 3,853,488 $ 95,364 9.95 %

Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset

  (14,709 )

Covered loans excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset

$ 80,655   8.42 %
 
(1)   Annualized.
 

EAST WEST BANCORP, INC.
GAAP TO NON-GAAP RECONCILIATION
(In thousands)
(unaudited)

The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance to provide additional disclosure. The net interest margin includes amounts that are non-core in nature. As such, the Company believes that presenting the net interest income and net interest margin excluding such non-core items provides additional clarity to the users of financial statements regarding the core net interest income and net interest margin, comparability to prior periods and the ongoing performance of the Company.

    Quarter Ended June 30, 2012
Average Volume     Interest    

Yield(1)

Total interest-earning assets $ 19,508,910 $ 266,362 5.49 %
Net interest income and net interest margin 233,157 4.81 %

Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset

  (38,504 )

Net interest income and net interest margin, excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset

$ 194,653   4.01 %
 
Quarter Ended March 31, 2012
Average Volume Interest Yield (1)
Total interest-earning assets $ 19,523,046 $ 254,050 5.23 %
Net interest income and net interest margin 218,918 4.51 %

Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset

  (14,709 )

Net interest income and net interest margin, excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset

$ 204,209   4.21 %
 
Quarter Ended June 30, 2011
Average Volume Interest

Yield(1)

Total interest-earning assets $ 19,402,969 $ 274,468 5.67 %
Net interest income and net interest margin 227,336 4.70 %

 

Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset

  (32,381 )

Net interest income and net interest margin, excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset

$ 194,955   4.03 %
 
(1)   Annualized.
 

EAST WEST BANCORP, INC.
GAAP TO NON-GAAP RECONCILIATION
(In thousands)
(unaudited)

The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance to provide additional disclosure. The net interest margin includes amounts that are non-core in nature. As such, the Company believes that presenting the net interest income and net interest margin excluding such non-core items provides additional clarity to the users of financial statements regarding the core net interest income and net interest margin, comparability to prior periods and the ongoing performance of the Company.

    Year to Date June 30, 2012
Average Volume     Interest     Yield
Total interest-earning assets $ 19,515,978 $ 520,412 5.36 %
Net interest income and net interest margin 452,075 4.66 %

Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset

  (53,213 )

Net interest income and net interest margin, excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset

$ 398,862   4.11 %
 
Year to Date June 30, 2011
Average Volume Interest Yield
Total interest-earning assets $ 19,067,920 $ 528,803 5.59 %
Net interest income and net interest margin 436,170 4.61 %

Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset

  (59,306 )

Net interest income and net interest margin, excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset

$ 376,864   3.99 %

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20120718006575r1&sid=acqr4&distro=nx

East West Bancorp, Inc.
Irene Oh
Chief Financial Officer
626-768-6360

Source: East West Bancorp, Inc.

Copyright Business Wire 2012