QR Energy Announces Third Quarter 2012 Results and Outlook
HOUSTON, TX -- (Marketwire) -- 11/08/12 -- QR Energy, LP (QRE) (NYSE: QRE) announced today its operating and financial results for the third quarter of 2012 and fourth quarter guidance.
Highlights for the Third Quarter 2012
- Average production of 14,620 Boe per day, a 1% increase from second quarter 2012 due to increased oil and NGL production
- Adjusted EBITDA was $52.2 million, a 4% increase from the second quarter 2012 due to increased production, higher realized natural gas prices and decreased lease operating expenses
- Distributable Cash Flow was $23.3 million, a 16% decrease from the second quarter 2012 due to increased cash interest expense and management incentive fee
- Distribution Coverage Ratio was 1.1x
- Net loss of $45.0 million was impacted by $55.6 million of non-cash unrealized commodity derivative losses
Recent Events
- Agreed to acquire $215 million of conventional, long life, low decline oil properties in core Ark-La-Tex area; financed with cash on hand and borrowings under bank credit facility
- Beginning on January 1, 2013, Quantum Resources Management will allocate general and administrative expenses ("G&A") to QRE, which will include direct expenses plus an allocation of compensation related costs and other indirect expenses based on multiple operating metrics; cash G&A guidance for first quarter and full year 2013 is included below
Note: Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are non-GAAP measures. Please see the definitions of these measures and the reconciliation to the most comparable measures calculated in accordance with GAAP in the "Non-GAAP Reconciliation" section of this press release.
Chief Executive Officer Alan L. Smith commented, "Executing on our existing asset base and acquiring quality assets is at the core of what we do as an upstream MLP. This quarter, we were able to build upon our execution on both fronts -- we had strong operational performance and have agreed to acquire mature, conventional assets in East Texas. We remain committed to operational excellence and to our strategy of growing the business through accretive acquisitions of long life, low decline properties."
Results for the Third Quarter 2012
- Revenue was $65.0 million, a 4% increase from second quarter 2012, due to increased production and higher realized natural gas prices
- Realized prices excluding commodity derivatives were $88.67 per barrel of oil, $2.60 per Mcf of natural gas and $29.10 per barrel of NGLs; Realized prices including commodity derivatives were $96.31 per barrel of oil and $5.18 per Mcf of natural gas
- Oil and natural gas production was 90% hedged; NGLs are not currently hedged
- Lease operating expenses were $14.28 per Boe, a 7% decrease from second quarter 2012, due to reduced workover expense
- Total capital expenditures were $12.3 million
Cash Distribution
On November 9, 2012, QR Energy will pay a cash distribution attributable to the third quarter of 2012 of $0.4875 per unit for all outstanding common and subordinated units. This represents an annualized distribution of $1.95 per common and subordinated unit.
Guidance
The guidance set forth below is subject to all cautionary statements and limitations described below and under the "Forward-Looking Statements" section of this press release. In addition, estimates for QR Energy's future production volumes are based on, among other things, assumptions of capital expenditure levels and the assumption that market demand and prices for oil and natural gas will continue at levels that allow for economic production of these products. The production, transportation and marketing of oil and natural gas are extremely complex and are subject to disruption due to transportation and processing availability, mechanical failure, human error, weather and numerous other factors. Estimates are based on certain other assumptions, such as well performance, which may vary significantly from QR Energy's assumptions. Operating costs, which include major maintenance costs, vary in response to changes in prices of services and materials used in the operation of properties and the amount of maintenance required. Operating costs, including taxes, utilities and service company costs, move directionally with increases and decreases in commodity prices and QR Energy cannot fully predict such future commodity prices or operating costs. Capital expenditures are based on current expectations as to the level of capital expenditures that will be justified based upon the other assumptions set forth below as well as expectations about other operating and economic factors not set forth below. The guidance set forth below does not constitute any form of guarantee, assurance or promise that the matters indicated will actually be achieved. Rather, the guidance simply sets forth QR Energy's best estimate today for these matters. Estimates are based upon current expectations about the future and based upon both stated and unstated assumptions. Actual conditions and assumptions may change over the course of the year.
Based upon current estimates, QR Energy expects the following operating results for the fourth quarter and full year of 2012:
---------------- ----------------
4Q 2012 Full Year 2012
---------------- ----------------
Average net daily production (Boed) 14,500 - 14,900 14,200 - 14,600
LOE and workover expenses (per Boe) $14.00 - $16.00 $14.00 - $16.00
Estimated maintenance capital expenditures
($ millions) $13 $52
Estimated total capital expenditures ($
millions)(1) $11 $85
---------------- ----------------
( Total capital expenditures are expected to be less than estimated average
1 maintenance capital expenditures for 4Q 2012 due to the acceleration of ) capital to the first half of the year.
Based upon current estimates, QR Energy expects the following level of cash G&A for the first quarter and full year of 2013:
---------------- ----------------
1Q 2013 Full Year 2013
---------------- ----------------
Cash G&A ($ millions) $8 - $9 $29 - $32
---------------- ----------------
Quarterly Report on Form 10-Q
QR Energy's financial statements and related footnotes will be available in the 10-Q for the quarter ended September 30, 2012, which QR Energy will file with the Securities and Exchange Commission ("SEC") today. The 10-Q will be available on QR Energy's Investor Relations website at http://ir.qrenergylp.com or on the SEC website at www.sec.gov.
Webcast and Conference Call
QR Energy will host a webcast and conference call today at 10 a.m. central time to discuss these results.
Interested parties may join the webcast by visiting QR Energy's Investor Relations website at http://ir.qrenergylp.com and clicking on the webcast link or the conference call by dialing (877) 861-4516 or (706) 679-6295 five minutes before the call begins and providing the conference ID 99402244.
The webcast will be available on QR Energy's Investor Relations website at http://ir.qrenergylp.com for 14 days following the call and a telephonic replay will be available for 7 days following the call by dialing (855) 859-2056 or (404) 537-3406 and providing the conference ID 99402244.
About QR Energy, LP
QR Energy, LP is a publicly traded partnership engaged in the acquisition, production and development of onshore crude oil and natural gas properties in the United States. QR Energy is headquartered in Houston, Texas. For more information, visit QR Energy's website at www.qrenergylp.com.
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of federal securities laws. QR Energy believes that its expectations and forecasts are based on reasonable assumptions; however, no assurance can be given that such expectations and forecasts will prove to be correct. A number of factors could cause actual results to differ materially from the expectations and forecasts, anticipated results or other forward-looking information expressed in this press release, including risks and uncertainties regarding future results, capital expenditures, liquidity and financial market conditions, sufficiency of cash from operations, adverse market conditions and governmental regulations. For a more complete list of these risk factors, please read QR Energy's filings with the SEC, which are available on QR Energy's Investor Relations website at http://ir.qrenergylp.com or on the SEC website at www.sec.gov.
Commodity Derivatives
As of November 8, 2012, the notional volumes and prices of QR Energy's commodity derivative contracts were as follows:
-------------------------------------------------
Crude Oil (NYMEX - WTI)
-------------------------------------------------
Average Floor Ceiling
Swaps Price Collars Price Price
Term Bbls/d ($/Bbl) Bbls/d ($/Bbl) ($/Bbl)
--------- --------- --------- --------- ---------
10/2012 - 12/2012 5,872 $100.34 - - -
2013 7,170 $98.74 - - -
2014 6,661 $96.35 425 $90.00 $106.50
2015 5,471 $94.96 1,025 $90.00 $110.00
2016 3,348 $90.15 1,500 $80.00 $102.00
2017 4,547 $86.99 - - -
--------- --------- --------- --------- ---------
--------------------------------------------------
Natural Gas (NYMEX - Henry Hub)
--------------------------------------------------
Average Floor Ceiling
Swaps Price Collars Price Price
Term MMBtu/d ($/MMBtu) MMBtu/d ($/MMBtu) ($/MMBtu)
--------- --------- --------- --------- ---------
10/2012 - 12/2012 30,213 $5.89 2,609 $6.50 $8.60
2013 30,441 $6.01 2,466 $6.50 $8.65
2014 26,622 $6.18 4,966 $5.74 $7.51
2015 7,191 $5.34 18,000 $5.00 $7.48
2016 11,350 $4.27 630 $4.00 $5.55
2017 10,445 $4.47 595 $4.00 $6.15
--------- --------- --------- --------- ---------
---------------------------------------
Natural Gas (NYMEX - Henry Hub)
---------------------------------------
Avg.
Average Basis Discount
Puts Price Swaps to NYMEX
Term MMBtu/d ($/MMBtu) MMBtu/d ($/MMBtu)
--------- --------- --------- ---------
10/2012 - 12/2012 - - 20,709 ($0.15)
2013 - - 18,466 ($0.17)
2014 - - 17,066 ($0.19)
2015 420 $4.00 14,400 ($0.19)
2016 11,350 $4.00 - -
2017 10,445 $4.00 - -
--------- --------- --------- ---------
Selected Operating Data
---------- ---------- ---------- ----------
Three months ended Nine months ended
--------------------- ---------------------
9/30/2012 6/30/2012 9/30/2012 9/30/2011
---------- ---------- ---------- ----------
Production data:
Oil (MBbls) 576 545 1,575 1,314
Natural gas (MMcf) 3,400 3,549 10,587 11,709
NGLs (MBbls) 202 183 559 576
---------- ---------- ---------- ----------
Total production (MBoe) 1,345 1,320 3,899 3,842
Production by area (Boed):
Permian Basin 6,994 6,911 6,953 7,257
Ark-La-Tex 5,625 5,484 5,237 4,767
Mid-Continent 1,451 1,560 1,476 1,518
Gulf Coast 468 473 485 531
Michigan 82 77 79 -
---------- ---------- ---------- ----------
Average daily production (Boed) 14,620 14,505 14,230 14,073
Prices:
Average NYMEX:
Crude oil (per Bbl) $ 92.20 $ 93.35 $ 96.16 $ 95.47
Natural gas (per Mcf) $ 2.89 $ 2.35 $ 2.58 $ 4.21
Average realized including
commodity derivatives:
Crude Oil (per Bbl) $ 96.31 $ 95.23 $ 96.09 $ 88.65
Natural gas (per Mcf) $ 5.18 $ 5.01 $ 5.40 $ 5.52
NGLs (per Bbl) $ 29.10 $ 42.68 $ 41.42 $ 51.07
Average realized excluding
commodity derivatives:
Crude oil (per Bbl) $ 88.67 $ 88.80 $ 92.23 $ 91.75
Natural gas (per Mcf) $ 2.60 $ 2.04 $ 2.67 $ 4.45
NGLs (per Bbl) $ 29.10 $ 42.68 $ 41.42 $ 51.07
---------- ---------- ---------- ----------
Please see the financial statements and related footnotes in QR Energy's 10-Q, as filed with the SEC.
Consolidated Statements of Operations
---------- ---------- ---------- ----------
Three months ended Nine months ended
---------------------- ----------------------
9/30/2012 6/30/2012 9/30/2012 9/30/2011
---------- ---------- ---------- ----------
Revenues: (In thousands)
Oil sales $ 51,076 $ 48,394 $ 145,270 $ 120,565
Natural gas sales 8,623 7,080 27,604 50,474
NGLs sales 4,860 6,360 18,848 22,929
Processing and other 410 375 1,243 1,523
---------- ---------- ---------- ----------
Total Revenue $ 64,969 $ 62,209 $ 192,965 $ 195,491
---------- ---------- ---------- ----------
Operating Expenses:
Lease operating expenses 19,203 20,199 56,861 48,802
Production and other taxes 4,693 4,820 14,224 13,431
Processing and
transportation 785 728 2,363 2,964
---------- ---------- ---------- ----------
Total production
expenses 24,681 25,747 73,448 65,197
Depreciation, depletion
and amortization 21,298 20,540 61,428 58,295
Accretion of asset
retirement obligations 915 887 2,645 2,033
General and administrative
and other 9,232 8,771 26,345 22,577
Acquisition and
transaction costs 278 920 1,286 -
---------- ---------- ---------- ----------
Total operating expenses 56,404 56,865 165,152 148,102
---------- ---------- ---------- ----------
Operating income 8,565 5,344 27,813 47,389
Other income (expense):
Realized gains (losses) on
commodity derivative
contracts 13,375 14,222 35,668 (79,924)
Unrealized gains (losses)
on commodity derivative
contracts (55,585) 89,682 12,328 160,233
Interest expense, net (11,533) (9,393) (28,398) (39,161)
---------- ---------- ---------- ----------
Total other income, net (53,743) 94,511 19,598 41,148
---------- ---------- ---------- ----------
Income (loss) before income
taxes (45,178) 99,855 47,411 88,537
Income tax benefit (expense) 171 (730) (528) (934)
---------- ---------- ---------- ----------
Net income (loss) $ (45,007) $ 99,125 $ 46,883 $ 87,603
========== ========== ========== ==========
Net income per common unit $ (1.24) $ 2.15 $ 0.49 $ 1.07
Adjusted EBITDA $ 52,199 $ 49,982 $ 150,001 $ 132,952
Distributable Cash Flow $ 23,258 $ 27,697 $ 73,532 $ 82,215
---------- ---------- ---------- ----------
Please see the financial statements and related footnotes in QR Energy's 10-Q, as filed with the SEC. Adjusted EBITDA and Distributable Cash Flow are non-GAAP measures. Please see the definitions of these measures and the reconciliation to the most comparable measures calculated in accordance with GAAP in the "Non-GAAP Reconciliation" section of this press release.
Consolidated Balance Sheet
------------------
September 30, 2012
------------------
(In thousands)
ASSETS
Current assets:
Total current assets $ 112,906
Noncurrent assets:
Total property and equipment, net 1,141,887
Derivative instruments 81,450
Other assets 11,408
------------------
Total noncurrent assets 1,234,745
------------------
Total assets $ 1,347,651
==================
LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
Total current liabilities $ 66,203
Noncurrent liabilities:
Long-term debt 620,946
Derivative instruments 14,156
Asset retirement obligations 73,507
Other liabilities 6,755
Deferred taxes 102
------------------
Total noncurrent liabilities 715,466
Partners' capital:
Total partners' capital 565,982
------------------
Total liabilities and partners' capital $ 1,347,651
==================
------------------
Please see the financial statements and related footnotes in QR Energy's 10-Q, as filed with the SEC.
Non-GAAP Reconciliation
QR Energy defines Adjusted EBITDA as net income plus interest expense (including realized and unrealized gains and losses on interest rate derivative contracts), unrealized gains and losses on commodity derivative contracts, unrealized gains and losses on gas imbalances, depletion, depreciation and amortization, accretion of asset retirement obligations, impairments, and general and administrative expenses that are allocated to us in accordance with GAAP in excess of the administrative services fee paid by our general partner and reimbursed by us, less interest income and unrealized gains on commodity derivative contracts. Beginning with the second quarter of 2012, we revised our calculation of Adjusted EBITDA to adjust for unrealized gains and losses on gas imbalances. Adjusted EBITDA amounts, and in turn the calculations of Distributable Cash Flow and the Distribution Coverage Ratio, for prior periods have been revised to conform to the current presentation.
QR Energy defines Distributable Cash Flow as Adjusted EBITDA less cash interest expense (including realized gains and losses on interest rate derivative contracts), distributions on its preferred units, payments to its general partner in respect of its management incentive fee and estimated maintenance capital expenditures, the capital required to maintain QR Energy's production for five years, on average.
QR Energy defines the Distribution Coverage Ratio for a given quarter as the ratio of Distributable Cash Flow per outstanding unit (including subordinated units and general partner units and excluding preferred units) to the actual cash distribution payable per outstanding unit (including subordinated units and general partner units and excluding preferred units). Holders of the preferred units may elect to convert the preferred units into common units at any time after October 3, 2013, or sooner upon QR Energy's achievement of certain trading price criteria. Please see QR Energy's 10-K for a more fulsome description of the terms of the preferred units.
Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio are used by management of QR Energy to provide additional information related to the performance of QR Energy's business. Adjusted EBITDA provides information about the cash flow generated by our assets, without regard to financing methods or historical cost basis and the ability of our assets to generate sufficient cash to pay interest costs and support our indebtedness. Distributable Cash Flow and the Distribution Coverage Ratio provide information comparing cash flows generated by us to cash distributions we expect to pay to our common and subordinated unitholders and indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. In addition, Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio are quantitative standards used by external users of our financial statements such as investors, research analysts and others to assess QR Energy's performance and liquidity without regard to capital structure. Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio are not presentations made in accordance with GAAP. Because Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio exclude some, but not all, items that affect net income and are defined differently by different companies in our industry, our definitions may not be comparable to similarly titled measures of other companies. Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio have important limitations as analytical tools, and you should not consider them in isolation, or as a substitute for net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.
---------------------- ----------------------
Three months ended Nine months ended
---------------------- ----------------------
9/30/2012 6/30/2012 9/30/2012 9/30/2011
---------- ---------- ---------- ----------
Reconciliation of net income (In thousands, except ratios)
to Adjusted EBITDA,
Distributable Cash Flow and
Distribution Coverage
Ratio:
Net income (loss) $ (45,007) $ 99,125 $ 46,883 $ 87,603
Plus:
Unrealized (gain) on
commodity derivative
contracts 55,585 (89,682) (12,328) (160,233)
Loss on modification of
derivative contracts - - - 83,399
Unrealized loss (gain) on
gas imbalances 371 1,032 73 (143)
Depletion, depreciation and
amortization 21,298 20,540 61,428 58,295
Accretion of asset
retirement obligations 915 887 2,645 2,033
Interest expense 11,533 9,393 28,398 39,161
Income tax expense (benefit) (171) 730 528 934
General and administrative
expense in excess of
administrative services fee 7,675 7,957 22,374 21,903
---------- ---------- ---------- ----------
Adjusted EBITDA $ 52,199 $ 49,982 $ 150,001 $ 132,952
Less:
Cash interest expense (8,703) (6,557) (21,348) (13,237)
Estimated maintenance
capital expenditures (1) (13,000) (13,000) (38,500) (37,500)
Distributions to preferred
unitholders (3,500) (3,500) (10,500) -
Management incentive fee
earned by GP (3,738) 772 (6,121) -
---------- ---------- ---------- ----------
Distributable Cash Flow(2) $ 23,258 $ 27,697 $ 73,532 $ 82,215
Distributions to unitholders
(other than preferred
units) (3) $ 22,128 $ 22,087 $ 61,349 $ 44,423
Distribution Coverage Ratio 1.1x 1.3x 1.2x 1.9x
---------- ---------- ---------- ----------
(1) Maintenance capital expenditures are those needed on average to maintain
production over a five-year period.
(2) Prior to any retained cash reserves established by QR Energy's general
partner's board of directors.
(3) Nine month 2012 distributions exclude $4.2 million related to our first
quarter distribution on units issued in April 2012 because units were
issued to fund an acqusition for which QRE had no revenue in 1Q12. The
inclusion of the first quarter distribution on the units issued in April
would have resulted in a Distribution Coverage Ratio of 1.1x for the
nine months ended September 30, 2012.
Please see the financial statements and related footnotes in QR Energy's 10-Q, as filed with the SEC.
Investor Contacts: Taylor B. Miele Investor Relations Manager (713) 452-2990 Cedric W. Burgher Chief Financial Officer (713) 452-2200
Source: QR Energy
