NTNX Nutanix, Inc.Financial Income Statement
$67.581.37 (+2.07%)4:00 PM 05/09/24
NASDAQ | $USD | Post-Market: $67.70 +0.12 (+0.18%) 7:56 PM
NTNX Income Statement
Period
View
Order
Currency
Jul 2014 | Jul 2015 | Jul 2016 | Jul 2017 | Jul 2018 | Jul 2019 | Jul 2020 | Jul 2021 | Jul 2022 | Jul 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | ||||||||||||
| Revenues | 1,236.1 | 1,307.7 | 1,394.4 | 1,580.8 | 1,862.9 | 2,019.1 | ||||||
| Other Revenues | - | - | - | - | - | - | ||||||
| Total Revenues | 1,236.1 | 1,307.7 | 1,394.4 | 1,580.8 | 1,862.9 | 2,019.1 | ||||||
| Cost Of Revenues | 304.0 | 286.2 | 291.9 | 320.9 | 332.0 | 326.2 | ||||||
| Gross Profit | 932.2 | 1,021.5 | 1,102.5 | 1,259.9 | 1,530.9 | 1,692.9 | ||||||
Operating Expenses & Income | ||||||||||||
| Selling General & Admin Expenses | 1,029.3 | 1,295.9 | 1,206.6 | 1,145.5 | 1,156.9 | 1,167.9 | ||||||
| R&D Expenses | 500.7 | 554.0 | 558.0 | 573.0 | 581.0 | 601.6 | ||||||
| Total Operating Expenses | 1,530.1 | 1,849.9 | 1,764.6 | 1,718.5 | 1,737.9 | 1,769.5 | ||||||
| Operating Income | (597.9) | (828.4) | (662.1) | (458.6) | (206.9) | (76.6) | ||||||
Earnings from Continuing Operations | ||||||||||||
| Interest Expense | (29.3) | (31.3) | (79.9) | (60.7) | (64.1) | (65.5) | ||||||
| Interest And Investment Income | 17.3 | 13.5 | 4.1 | 4.8 | 38.4 | 57.0 | ||||||
| Net Interest Expenses | (12.0) | (17.9) | (75.9) | (56.0) | (25.7) | (8.5) | ||||||
| Currency Exchange Gains (Loss) | (2.5) | (9.4) | (8.9) | (3.2) | (1.6) | (1.6) | ||||||
| Other Non Operating Income (Expenses) | (0.6) | 1.0 | (270.2) | (196.8) | 0.9 | 4.0 | ||||||
| EBT, Incl. Unusual Items | (613.1) | (855.2) | (1,017.1) | (779.7) | (233.6) | (44.7) | ||||||
| Income Tax Expense | 8.1 | 17.7 | 18.5 | 19.3 | 21.0 | 22.6 | ||||||
| Earnings From Continuing Operations | (621.2) | (872.9) | (1,035.6) | (798.9) | (254.6) | (67.3) | ||||||
Net Income | ||||||||||||
| Net Income to Company | (621.2) | (872.9) | (1,035.6) | (798.9) | (254.6) | (67.3) | ||||||
| Net Income | (621.2) | (872.9) | (1,035.6) | (798.9) | (254.6) | (67.3) | ||||||
| NI to Common Incl Extra Items | (621.2) | (872.9) | (1,035.6) | (798.9) | (254.6) | (67.3) | ||||||
| NI to Common Excl. Extra Items | (621.2) | (872.9) | (1,035.6) | (798.9) | (254.6) | (67.3) | ||||||
Supplemental Items | ||||||||||||
| Revenue Per Share | $6.83 | $6.72 | $6.75 | $7.17 | $7.99 | $8.43 | ||||||
| Basic EPS | ($3.43) | ($4.48) | ($5.02) | ($3.62) | ($1.09) | ($0.28) | ||||||
| Basic EPS - Continuing Ops | ($3.43) | ($4.48) | ($5.02) | ($3.62) | ($1.09) | ($0.28) | ||||||
| Basic Weighted Average Shares Outst. | 181.0 | 194.7 | 206.5 | 220.5 | 233.2 | 239.5 | ||||||
| Diluted EPS | ($3.43) | ($4.48) | ($5.02) | ($3.62) | ($1.09) | ($0.28) | ||||||
| Diluted EPS - Continuing Ops | ($3.43) | ($4.48) | ($5.02) | ($3.62) | ($1.09) | ($0.28) | ||||||
| Diluted Weighted Average Shares Outst. | 181.0 | 194.7 | 206.5 | 220.5 | 233.2 | 239.5 | ||||||
| Normalized Basic EPS | ($2.12) | ($2.74) | ($3.08) | ($2.03) | ($0.63) | ($0.22) | ||||||
| Normalized Diluted EPS | ($2.12) | ($2.74) | ($3.08) | ($2.03) | ($0.63) | ($0.22) | ||||||
| EBITDA | (534.5) | (749.4) | (582.5) | (384.3) | (140.4) | (9.7) | ||||||
| EBITA | (595.4) | (825.8) | (659.5) | (456.0) | (206.1) | (76.2) | ||||||
| EBIT | (597.9) | (828.4) | (662.1) | (458.6) | (206.9) | (76.6) | ||||||
| EBITDAR | (497.5) | (710.3) | (539.9) | (341.0) | (98.0) | - | ||||||
| Effective Tax Rate | NM | NM | NM | NM | NM | NM | ||||||
| Normalized Net Income | (383.1) | (534.2) | (635.7) | (446.6) | (145.8) | (51.7) | ||||||
| Interest on Long-Term Debt | 29.3 | 31.3 | 79.9 | 60.7 | 64.1 | - | ||||||
| R&D Expense From Footnotes | 500.7 | 554.0 | 558.0 | 573.0 | 581.0 | 601.6 | ||||||
| Foreign Sales | 553.8 | 601.6 | 636.2 | 693.7 | 823.6 | - | ||||||
In Millions of United States Dollar (USD) except per share items