here is my overly optimistic estimate (i am an IT guy, an early adapter of VMware, i know how much we spend on Microsoft and how much we will spend on VMware, extrapolate data from both, which will give a upper limit to vmware) revenue income Q1-2007 258.69 41.00 Q2-2007 296.82 34.22 Q3-2007 350.00 59.50 Q4-2007 400.00 72.00 206.72--2007 income Q1-2008 500.00 100.00 Q2-2008 650.00 130.00 Q3-2008 800.00 160.00 Q4-2008 950.00 190.00 580.00-- 2008 income Q1-2009 1,100.00 220.00 Q2-2009 1,200.00 240.00 Q3-2009 1,250.00 250.00 Q4-2009 1,300.00 260.00 970.00 -- 2009 income Q1-2010 1,350.00 270.00 Q2-2010 1,400.00 280.00 Q3-2010 1,450.00 290.00 Q4-2010 1,500.00 300.00 1,140.00---2010 income Q1-2011 1,550.00 310.00 Q2-2011 1,600.00 320.00 Q3-2011 1,650.00 330.00 Q4-2011 1,700.00 340.00 1,300 --- 2011 income
EMC Corporation: A Bellwether Bargain [View article]
except revise it by putting VMW=$40. which is its fair price, come July 2008.
Why Shorting VMware is a Mistake [View article]
revenue income
Q1-2007 258.69 41.00
Q2-2007 296.82 34.22
Q3-2007 350.00 59.50
Q4-2007 400.00 72.00
206.72--2007 income
Q1-2008 500.00 100.00
Q2-2008 650.00 130.00
Q3-2008 800.00 160.00
Q4-2008 950.00 190.00
580.00-- 2008 income
Q1-2009 1,100.00 220.00
Q2-2009 1,200.00 240.00
Q3-2009 1,250.00 250.00
Q4-2009 1,300.00 260.00
970.00 -- 2009 income
Q1-2010 1,350.00 270.00
Q2-2010 1,400.00 280.00
Q3-2010 1,450.00 290.00
Q4-2010 1,500.00 300.00
1,140.00---2010 income
Q1-2011 1,550.00 310.00
Q2-2011 1,600.00 320.00
Q3-2011 1,650.00 330.00
Q4-2011 1,700.00 340.00
1,300 --- 2011 income