Loading...
Symbols:
Get Seeking Alpha Free Stock Alerts by Email!
Get Free Stock Alerts by Email!
Transcripts
- Alnylam Pharmaceuticals, Inc. Q3 2008 Earnings Call Transcript
- eHealth, Inc. Q3 2008 Earnings Call Transcript
- MIPS Technologies, Inc. F1Q09 (Qtr End 09/30/08) Earnings Call Transcript
- Alexza Pharmaceuticals, Inc. Q3 2008 Earnings Call Transcript
- Alkermes, Inc. F2Q09 (Qtr End 09/30/08) Earnings Call Transcript
- Akorn, Inc. Q3 2008 Earnings Call Transcript
- Energy XXI (Bermuda) Limited F1Q09 (Qtr End 09/30/08) Earnings Call Transcript
- The Advisory Board Company F2Q09 (Qtr End 09/30/08) Earnings Call Transcript
- Thomas Weisel Partners Group, Inc. Q3 2008 Earnings Call Transcript
- The9 Q3 2008 Earnings Call Transcript
-
Editors' Picks
-
Most Popular
- General Electric: Genuine Risk of Collapse?
- Food: Against Self-Sufficiency
- The Fed: Now the World's Largest Private Bank
- Key to the Global Equity Market: Trend and Cycle Analysis of U.S. Retail
- Can a Global Economy Be Managed One Nation at a Time?
- Global Markets Week in Review: Turbulent Times
- Full list of Editors' Picks »
- Jim Rogers on China »
- Memo to Warren: AmEx Preferred at 15%, Warrants at $12 »
- Should We Really Bail Out the Big Three Automakers with $73.20 Per Hour Labor? »
- Peak Oil's Bell Is Ringing »
- UltraShort ETFs: At a Tipping Point? »
- The Biggest Problem Detroit's Big Three Face »
- 11 Stocks Selling Below Cash »
- Tech May Be a Wreck, But This Isn't 2001 »
- The Autos and Mentality That Ruined Detroit »
- Iceland: What It's Like to Live in a World Without Money »
- Wall Street Breakfast: Must-Know News »
Hedge Fund Jobs
Job Seekers: Search jobs by category, get job alerts by email or live feed, apply online See full list of jobs »
Employers: See all recruitment options, get applications online or by email Post a job »
hiwind
1 Comment
The Long Case for China North East Petroleum
----------------------...
no cash left when Q4/07 is out 31-Jan-08 01:51 pm here is the number.
revenue was $8.4mm based on oil price of $90/b
Production costs: $1.0mm (12% same as before)
Depreciation+Amortizat... $2.0mm (23.7%, same as before, and you can add this amount to cash flow from operation)
Government oil surcharge: $1.49mm ($16/b when oil price is $90)
OPERATING EXPENSES: $0.42mm (5%, same as before)
otherEXPENSES $0.09mm
income before tax: $3.4
tax: $1.178mm (34.66%)
Minority interests: $0.267 (12% of after tax incmoe, same as before)
income: $1.96mm EPS: 10 cents
cash flow from operation assuming account receivable and account payable is the same: $1.96+2.0mm =$4.0 mm
Now don't forget the company added 26 new well in Q4/07
It did cost $0.11mm x 26 =$2.86mm cash up-front payment
and those $8.58mm Accounts payable is due in 12 months
so company had to pay around $2.14mm each quarter.
total payment is $5mm
and company could not pay tax on time, old # was $2.228mm, this time, it have to add $1mm more so that cash flow could be $5mm
balance sheet is just like balance "sh*t" since
26 new wells added $0(.31-0.11)x26=$5.2mm to "24 months" and total will be $16.7+5.2=$21.9mm
tax payable will increase to $3.3mm,
cash is amlost "0"
current asset is still $5.9mm
current Current Liabilities is $12mm
total Liabilities is $35mm up from $31mm
bottom line: total Liabilities increases each Q, and no cash left for this company since it started, and may end the same way.
A 25 year old kid can't fix the problem, no even those NY financial guru
Just my 2 cents