Positive NPV

Jones Soda: The Long Case, and a Threat to Coke and Pepsi

How do you determine that JSDA gets $0.50 in net earnings per case? What data do you use to substantiate that?

Disclosure: I hold the July 12.5 puts with a partial long stock hedge.