Over the last couple of years, shares of Rakuten (OTCPK:RKUNY), Japanese largest e-commerce and internet giant, have not considerably moved in any direction although the company's fundamentals have improved significantly. I believe this discrepancy between the share price and the company's development is unlikely to stay unnoticed for a longer period of time and the shares will soon set off on a journey towards higher values.
Founded in 1997, Rakuten is the Japanese largest e-commerce and online retail company with operations spreading across 30 countries, and the company's global ecosystem encompassing over 1.3 billion people. In recent years, the company has grown rapidly through acquisitions and rapid international expansion, mainly in the field of video streaming services, media, and insurance. Last but not least, the company is also a generous supporter and sponsor of various sports clubs and events such as Tohoku Rakuten Golden Eagles, Vissel Kobe, and FC Barcelona. As of 2018, Rakuten's workforce counted over 17,000 people of 70 different nationalities.
Key insights from the latest quarterly earnings call
Reading through the company's recent quarterly earnings call transcript, Rakuten's data-driven, innovation-focused, and entrepreneurial spirit is ever-present. Apart from emphasizing solid financial performance, the management dived deep primarily into the latest developments of its 4G and 5G initiatives and early medical and financial arms growth. Based on the CEO's comments, during the second quarter, the company has received commercial banking in Europe and Taiwan and is currently in the application process in the United States.
So, first, in Europe, we received the commercial banking operation license, and started the business since last year, and then for Taiwan and United States. And for Taiwan, I think it was last week that we received the license. And we are currently in the process of application.
- Hiroshi Mikitani, Rakuten's CEO
From the perspective of financial statements, the first thing that strikes one's attention is the company's exceptional profitability - ROE exceeding 19 percent. In terms of balance sheet's structure, the company employs a sizeable amount of leverage, with shareholder's equity representing only about 10 percent on the company's total assets.
Strong web traffic
According to website traffic portal Similarweb.com, Rakuten's main page Rakuten.co.jp has recorded almost 490 million visits in September this year, with an average visit lasting a little over six minutes.
Plugging-in Rakuten's financial figures into my DCF template, the company's shares appear to be heavily undervalued. Under perpetuity growth method with a terminal growth rate of 2 percent, steady 16 percent annual revenue growth rate assumption, constant 17 percent EBIT margin, fair value of the stock comes at 4396 JPY (~ 41 USD). Under the EBITDA multiple approaches of a discounted cash flow model, the intrinsic per share value of the company stands roughly at 4630 JPY (~43 USD) if we assume that the appropriate exit EV/EBITDA multiple in five years' time is around 10x (currently 6x).
Source: Author's own model
Considerable risk buffer
Through the lenses of F.A.S.T. Graphs, Rakuten's shares seem to offer a generous margin of safety. Based on a forecasting model with adjusted earnings per share growth rate of 16 percent annually going forward, an estimated fair value of the stock in five years' time could be anywhere in the range of $23 to $46, depending on the price-earnings ratio that they will trade at.
Source: F.A.S.T. Graphs
The bottom line
To sum up, Rakuten is an extraordinary company trading currently at extremely low valuation multiples - price-to-earnings of 8x and enterprise value to EBITDA of 6x. As the company's underlying fundamentals showcase signs of steady improvement and the company intends to largely growth its international presence, it is unlikely for the shares to remain at depressed prices for an extended period of time.
Global Wealth Ideation, A new marketplace service focused on discovering ideas with wealth-building potential
Interested in finding out more decision making information? If you like to get access to in-depth articles that include discounted cash flow analysis, insights from equity analysis tools and prospectively much more, consider joining Global Wealth Ideation!
Join us today and get instant access to all articles and community of engaged investors aiming to benefit from growth opportunities all around the world.
Disclosure: I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.
Additional disclosure: Disclaimer: Please note that this article has an informative purpose, expresses its author's opinion, and does not constitute investment recommendation or advice. The author does not know individual investor's circumstances, portfolio constraints, etc. Readers are expected to do their own analysis prior to making any investment decisions.