XP Inc. (NASDAQ:XP) has filed to raise $1.7 billion in an IPO of its Class A shares, according to an amended registration statement.
The company provides a range of lending, brokerage, and advisory services for individuals and businesses in Brazil.
XP is producing impressive financial results but Brazil has been a volatile economy and the IPO may be overpriced.
São Paulo, Brazil-based XP was founded in 2015 and provides debt financial services through its operating channels, branded as XP, Rico and Clear, which operate as a debt marketplace - offering services of both XP’s partners and its competitors.
Management is headed by CEO and Chairman Guilherme Dias Fernandes Benchimol, who holds a bachelor’s degree in business economics.
XP offers a suite of solutions, including advisory solutions, such as XP Investimentos for retail clients, XP Private for high-net-worth individual clients, XP Investments that is focused for international clients; as well as XP Issuer Services, for our corporate and institutional buyers.
Management says that the Brazilian investment industry is ‘generally inefficient’, expensive by global standards and often results in poor client experiences, primarily due to the landscape being dominated by five traditional financial institutions with assets worth about $1.5 trillion.
XP has a network of retail investors, institutions, and corporate issuers, accounting for about 1.5 million active clients and 125 billion Brazilian real (R$) in net in-flows of “new money year-to-date as of September 2019, up 101% year-over-year and 148% year-over-year, respectively.”
Investors in XP have included Actis and General Atlantic. Source: Crunchbase
The firm markets its offerings through a variety of marketing campaigns, including advertising through traditional media, such as magazines, television, and newspapers, as well as online and offline advertising, primarily digital media, such as social media accounts, social media influencers, online videos and sponsored blogs.
The firm also has digital content and marketing operations, that consist of Infomoney, an investment portal in Latin America; XP Educação, an online financial education portal in Brazil; XP Research, a digital platform with over 500,000 monthly unique visitors; EXPERT, a large investment event in Latin America; as well as the company’s digital Influencers program, with over 3 million followers on social media.
Management also notes the firm operates Leadr - an investment-focused social media network, downloaded over 465,000 times and operated by 150,000 monthly active users.
Selling expenses as a percentage of revenue have been uneven, per the table below:
Selling | Expenses vs. Revenue |
Period | Percentage |
Nine Mos. Ended Sept. 30, 2019 | 2.4% |
2018 | 3.2% |
2017 | 1.7% |
Source: Company registration statement
The selling efficiency rate, defined as how many dollars of additional new revenue generated by each dollar of sales & marketing spend, was a high 16.4x in the most recent nine-month period, as shown in the table below:
Selling | Efficiency Rate |
Period | Multiple |
Nine Mos. Ended Sept. 30, 2019 | 16.4 |
2018 | 11.0 |
Source: Company registration statement
According to a market research report by Trading Economics, consumer credit in Brazil increased to BRL1.93 trillion in September 2019, an increase over the previous month's BRL1.91 trillion.
Below is an overview graphic of the market growth between October in 2018 and 2019:
In September 2018, year-over-year consumer loan growth in Brazil reached 22.6%, representing more than triple the industry average of 7%.
Competitive firms include:
Itau (ITUB)
Bradesco (BBD)
Caixa (OTCPK:CAIXY)
Banco do Brasil (OTCPK:BDORY)
Santander (SAN)
Guide
Modal
Genial
Easyinvest
XP’s recent financial results can be summarized as follows:
Sharp growth in top line revenue
Increasing operating profit but slightly decreasing operating margin
Uneven but now positive cash flow from operations
Below are relevant financial metrics derived from the firm’s registration statement:
Total Revenue | ||
Period | Total Revenue | % Variance vs. Prior |
Nine Mos. Ended Sept. 30, 2019 | $825,000,000 | 65.8% |
2018 | $711,000,000 | 55.3% |
2017 | $457,680,000 | |
Operating Profit (Loss) | ||
Period | Operating Profit (Loss) | Operating Margin |
Nine Mos. Ended Sept. 30, 2019 | $556,000,000 | 67.4% |
2018 | $485,000,000 | 68.2% |
2017 | $318,480,000 | 69.6% |
Net Income (Loss) | ||
Period | Net Income (Loss) | |
Nine Mos. Ended Sept. 30, 2019 | $168,000,000 | |
2018 | $112,000,000 | |
2017 | $101,760,000 | |
Cash Flow From Operations | ||
Period | Cash Flow From Operations | |
Nine Mos. Ended Sept. 30, 2019 | $18,421,000 | |
2018 | $(109,619,280) | |
2017 | $62,968,080 |
Source: Company registration statement
As of September 30, 2019, the company had $16.9 million in cash and $155.1 million in borrowings (unaudited, interim).
Free cash flow during the twelve months ended September 30, 2019, was a negative ($154.5 million).
XP and selling shareholders intend to sell a total of 72.5 million shares of Class A shares at a midpoint price of $23.50 per share for gross proceeds of approximately $1.7 billion, not including the sale of customary underwriter options.
Class A shareholders will be entitled to one vote per share and Class B shareholders, who include existing shareholders, will have ten votes per share.
The S&P 500 Index no longer admits firms with multiple classes of stock into its index.
Certain entities have indicated an interest in purchasing up to 7.25 million Class A shares at the IPO price. This is a positive signal to prospective IPO investors.
Assuming a successful IPO at the midpoint of the proposed price range, the company’s enterprise value at IPO would approximate $13.1 billion.
Excluding effects of underwriter options and private placement shares or restricted stock, if any, the float to outstanding shares ratio will be approximately 13.14%.
Per the firm’s most recent regulatory filing, the firm plans to use the net proceeds as follows:
to meet our anticipated increased working capital requirements resulting from the expected growth in our business
to accelerate customer acquisition through increased investments in marketing and advertising;
to invest in personnel that complement our existing business units;
to invest in new financial services verticals that we plan to enter or have recently entered into, such as digital banking, payments and insurance;
to fund potential future acquisition opportunities; and
to fund other general corporate purposes.
Management’s presentation of the company roadshow is available here.
Listed underwriters of the IPO are Goldman Sachs, J.P. Morgan, Morgan Stanley, XP Investments, Itau BBA, BofA Securities, Citigroup, Credit Suisse, and UBS Investment Bank.
XP is a fast-growing Brazilian financial services firm seeking U.S. public investment for its growth plans.
The Brazilian economy has generally been performing better in recent quarters, however, it is subject to economic shocks.
Witness today’s announcement by the Trump Administration to reinstate steel tariffs on Brazil and Argentina.
The firm’s financials show impressive growth across major metrics, including its selling cost efficiency rate, which is high and improving.
The market opportunity for consumer financial services in Brazil is large and expected to grow at significant rates in the near term, however, the firm faces broad competition from other financial services companies in the country.
As to valuation, it is difficult to determine a young company’s future growth and earnings prospects with any certainty, so the DCF calculation is really only one reference point.
Another reference is the January 2019 basket of public valuations published by the NYU Stern School. It showed the Brokerage & Investment Banking industry as having an Enterprise Value/Revenue multiple of 5.56x.
XP is asking IPO investors to pay an EV/Revenue multiple of 12.6x, or more than twice the NYU Stern reference multiple.
While XP’s growth trajectory is much higher than the NYU Stern basket of companies, the question for IPO investors is whether you believe the premium management is asking IPO investors to pay is worth it.
I tend to be more cautious and want to avoid overpaying for stocks, if I can help it, so I'll be watching this IPO's performance in the post-IPO open market.
Expected IPO Pricing Date: December 10, 2019.
Gain Insight and actionable information on U.S. IPOs with IPO Edge research.
Members of IPO Edge get the latest IPO research, news, and industry analysis. Get started with a free trial!
This article was written by
I'm the founder of IPO Edge on Seeking Alpha, a research service for investors interested in IPOs on US markets. Subscribers receive access to my proprietary research, valuation, data, commentary, opinions, and chat on U.S. IPOs. Join now to get an insider's 'edge' on new issues coming to market, both before and after the IPO. Start with a 14-day Free Trial.
Disclosure: I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.