The Sell-Off In Napco Security Technologies Is Overdone


  • The shares sold off after disappointing hardware sales in Q2, but the worries seem very overdone to us.
  • The company's biggest distributor is running down inventory, as it's in the process of being acquired. This will reverse in the quarters to come.
  • Meanwhile, the rapid rise in recurring revenue continues unabated, as does the associated leverage.

The shares in Napco Security Technologies (NASDAQ:NSSC) sold off on bad hardware number in Q2, but this very much looks like a one-off, caused by some mishap at its biggest distributor.

All the things the company has going for it remain in place: new products, market opportunities, rapidly rising recurring revenues producing lots of leverage and a healthy balance sheet. It's a good moment to establish a position.


There are a number of growth vectors for the company:

  • Hardware sales
  • Recurring subscription revenues
  • New products and services

While it's true that Q2's 4% revenue growth was disappointing, it's actually not all that much of an outlier:

ChartData by YCharts

Management made a case that it was a one-off, nevertheless, and blamed a big distributor (which happens to be its biggest customer) cutting back on orders, as it is in the process of being acquired. According to management, the sell-through at that distributor remained high (at 15% y/y and 11% sequentially), which is doubly reassuring:

  • End-market demand growth is higher than the Q2 numbers suggest.
  • The distributor will have to replenish dwindling stock at some time.

The company is also set to benefit from:

  • Booming demand from school districts
  • Competitor mishap (see below)

School districts have received a lot of public funding to bolster their access and security, and Napco is well-positioned to benefit from this trend even if it can't always announce the wins. From the Q2CC:

NAPCO announces project wins at schools and universities when the opportunity is allowed for us as we must get approval to make these announcements. Our pipeline for school security projects remains robust.Active shooter incidents also continue to happen in public places like houses of worship and other meeting areas. Our SAVI audit system, which is currently used in schools also has the ability to be used in these areas in order to help find security deficiency that need to be addressed.

The combined locking and access solution offers a competitive advantage, and security and access concerns are not limited to schools, needless to say.

Recurring revenues

The case for investing in Napco Security Technologies revolves mostly on the rising proportion of recurring revenues, as these are, well, recurring and produce much higher gross margin compared to equipment sales.

With respect to that, the Q2 figures didn't disappoint. Recurring revenues had a strong Q2, growing 40% y/y and now reaching a $24 million annual run rate in December and roughly 20% of revenue.

Management argues it is still on track to reach a $40 million annual run rate at the end of the 2021, that is, by June next year, and this without even including the iSecure product, which was launched at the end of the quarter.

However, Napco's ambitions don't stop there. The goal is for recurring revenues to reach 50% of revenues within five years, which will have a pretty dramatic impact on margins (see below).

How will the company get there? Well, of its three divisions, only one (the alarm division) is selling products which generate recurring revenues, but Napco is expanding offerings to all three divisions.

New products

In order to stay ahead of the competition and generate more recurring revenues, Napco keeps on introducing new products, like, for instance, the iSecure, a $99 dual-path alarm and smart home system that works over cellular networks, generates recurring revenues and can be addressed with an app (see here for a description).

It was introduced in April but only started selling at the end of the quarter, so it didn't add to Q2 results. iSecure won the most valuable product award at the Home Controls category at the ISC West Trade Show in 2019.

And iSecure could be off to a promising start as (from the Q2CC):

we have one competitor who has pulled out of the residential intrusion part of the business, because they weren’t getting any recurring revenue and recurring revenues is the name of the game. They pulled out of a segment of the market, which is a great opportunity for us, especially with us coming out with iSecure

And on the other divisions, i.e., access control and locking (Q2CC, our emphasis):

Our future plans to continue growing recurring revenues including bringing recurring revenues to all divisions of the NAPCO family of companies is our goal. During this summer, we expect to be launching cloud-based wireless electronic locks and enterprise access control with the use of StarLink cellular technology. These products will generate incremental recurring revenue from the large access control and door locking segments for us, while providing valuable new services to end users.

It will require educating end-customers of the benefits, as recurring fees are no part of the present setup in these markets, but management is optimistic, as these offer a host of new functionality.

Q3 results

From the 10-Q:

The $25.8 million in revenue was $1.21 million light, but there was a penny beat in earnings per share, and it's notable that with just 4% revenue growth, the company increased net income and adjusted EBITDA at 25% and 24% respectively.

Here is how the different divisions generated revenue (from the 10-Q):


ChartData by YCharts

There is a positive trend upwards in margin. In Q2, gross margin set a new record on a strong product mix (producing 37% in hardware revenues).

Gross margins would have been even higher if the mishap at the biggest distributor hadn't happened, as Napco couldn't benefit from leverage from its Dominican Republic plant, which needs hardware sales above $20 million to kick in.

The increasing share of recurring revenues in overall revenues is the main factor driving gross margin higher. In Q2, recurring revenues produced a record 81% gross margin, up from the high 70s.

Operating margin is also increasing, with operating income increasing 21% to $4 million in Q2 and rising 50% to $7.6 million in H1 2020. There is significant leverage at work here.

The company is now running at a 17% EBITDA margin:

ChartData by YCharts

But management sees this at 25% by the end of next fiscal year (in six quarters) based on the continued disproportional increase in recurring revenues.

Five years down the road, management aims for recurring revenues generating half of the company's sales, leading to a rise in EBITDA margin at 30-40%.


ChartData by YCharts

In H1 2020, Napco produced $4.8 million in cash from operations, which is down from $6.3 million in H1 2019. However, this was the result of a $7 million rise in inventories, compared to just $4.6 million in H1 2019.

The company is debt-free and has $11.8 million in cash and equivalents. Stock-based compensation and dilution really are no worries:

ChartData by YCharts

There are 1.36 million of performance pay options awarded. Senior management owns 38% of the company - they don't need to be incentivized any more.


ChartData by YCharts

Valuation multiples have been riding the wave of increasing recurring revenues and the associated margin increases, but the bad Q2 print has brutally interrupted that process.

Analyst expect EPS of $0.83 this year, rising to $1.21 next year. The shares aren't overly expensive, in our view.


If the Q2 hardware print is a one-off, as we think it is, the really significant selloff in the shares (from around $30 to the low $20s) offers a very good opportunity to establish a position.

The company keeps on innovating, the opportunity in schools and other public buildings seems significant, and recurring revenues keep on rising at a fast clip, leading to lots of leverage. What's not to like?

This article was written by

Shareholders Unite profile picture
Finding the next Roku while navigating the high-risk, high reward landscape

I'm a retired academic with three decades of experience in the financial markets.

Providing a marketplace service Shareholdersunite Portfolio

Finding the next Roku while navigating the high-risk, high reward landscape.

Looking to find small companies with multi-bagger potential whilst mitigating the risks through a portfolio approach.


Disclosure: I/we have no positions in any stocks mentioned, but may initiate a long position in NSSC over the next 72 hours. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.

Recommended For You

Comments (21)

To ensure this doesn’t happen in the future, please enable Javascript and cookies in your browser.
Is this happening to you frequently? Please report it on our feedback forum.
If you have an ad-blocker enabled you may be blocked from proceeding. Please disable your ad-blocker and refresh.