Endesa Hit Meaningfully By Spanish Shock Plan But We Hold For Now

Sep. 15, 2021 6:07 PM ETEndesa, S.A. (ELEZF), ELEZYIBDRY, IBDSF7 Comments


  • Endesa is currently one of our holdings due to its great dividend yield and relatively low multiple thanks to nuclear exposures.
  • We still believe that Endesa is being excessively punished for nuclear, as most of its facilities will be in operation for another 10 years, despite the 5x multiple of provisions/EBITDA.
  • The bigger issue for the stock now is the Spanish 'shock' plan, and it evidences the main Endesa risk, as well as any other Spain-exposed stock.
  • Its EBITDA will probably be hit by 10% for the next two years, with the risk of further CNMC initiatives that could hurt Endesa.
  • Nonetheless, we hold at a loss due to our position being limited, the dividend remaining attractive after a likely cut, and the transitory nature of this issue.
  • Looking for a helping hand in the market? Members of The Value Lab get exclusive ideas and guidance to navigate any climate. Learn More »
Thermal power station
yangna/E+ via Getty Images

Endesa (OTCPK:ELEZF) is a stock that we picked up thanks to its robust dividend and its relatively low multiple. In particular, we liked that the situation with nuclear means at least another 10 years of facility operation giving the assets more than enough time to pay back the provision book value on those assets twice over. However, while the regulated business is for now untouched given passed tariff review periods, the bigger concern is now the 'liberalised' business, which is appearing less and less liberal. Indeed, the CNMC (the Spanish regulatory agency for independent competition) and general left-leaning sentiment in Spain remains a problem for all Spanish exposed utilities including Iberdrola (OTCPK:IBDSF), but Endesa is going to be hit particularly hard in very recent developments that target utility companies for the sake of protecting consumers suffering from rapidly increasing prices. Overall, we go neutral on Endesa, however, we happily hold the position as we see this cloud passing in a year or two.

The Spanish 'Shock' Plan

The Spanish 'shock' plan is focused on dealing with the fact that electricity bills are rising substantially for Spanish consumers. Endesa had already pointed out that there were substantial increases in their H1 2021 report.

(Source: Endesa 2021 H1 Pres)

At the moment, Endesa had not been benefiting from this increase in prices as they were hedged at much lower pool price levels. Indeed, like-for-like EBITDA is more or less in line with 2020, removing some non-recurrent provision effects.

(Source: Endesa 2021 H1 Pres)

Instead of benefiting from the increasing forward prices that are presenting in the future years, however, all the potentially extraordinary income, driven primarily by increases in gas prices, will not come to fruition. The Spanish government will, among other things, essentially be capping the extraordinary income that could be generated in the liberalized business. Thankfully, Endesa wasn't particularly benefiting as of now, but the impact to EBITDA could be substantial. Given the commitment of the left-leaning government to limit the price increases to only inflation-equivalent increases relative to 2018 levels, we should expect that prices should average somewhere between the current H1 2021 and the H1 2020 levels. The effect could amount to about 20% in the liberalised business, and could reasonably affect EBITDA by about 10% overall. There is no reason to expect meaningful declines in volumes as projects continue to be on track.

(Source: Endesa 2021 H1 Pres)

What About the Dividend?

It's hard to say exactly what will happen to the dividend as the regulatory conditions could encourage a more substantial cut from the current +10% yield based on the July 2021 payout. Some cut should be expected, as this year's dividend even affected the debt position of the company.

In the past, the EBITDA to FCF conversion rate has been relatively stable at around 25%. Given a 10% decline in EBITDA, we should expect a similarly limited impact on FCF as the cash flows normalise throughout the year.

(Source: Endesa 2021 H1 Pres)

Leverage doesn't pose a major issue as the ratio lies at less than 2x on rather stable income, especially from the regulated business where tariff reviews have already recently passed. However, we are currently seeing quite substantial working capital effects, and this is because of collection delays that also form part of the Spanish government's ongoing efforts to protect consumers. There is an expectation that almost half of the accounts receivables should be recoverable in the next couple of months, but some could become bad debt if pressure on Spanish households is serious enough. However, we do not think the overall effect will be persistent by the end of the year. As such, the dividend at 2015 levels should remain coverable in the FY figures, which at current prices would still equate to a dividend yield around 6%.

Conclusions and Risks

The risks to the company are clear. The Spanish government is not afraid to ruin the party for shareholders. Moreover, the dividend at the ballooned 2020 levels, which was already 33% above 2019, is not going to be sustainable. The dividend yield will likely decline to 6-7% from the current 11%. However, we are still happy with the valuation, and we are also confident that the effects of the shock plan, while important, are not going to permanently impair the holding. For now, we are going to hold the stock on the basis of the stable regulatory revenue, and on the basis that their nuclear assets still appear to be undervalued on the basis of the provision book values, which imply residual value in the nuclear assets.

If you thought our angle on this company was interesting, you may want to check out our service, The Value Lab. We focus on long-only value strategies, where we try to find international mispriced equities and target a portfolio yield of about 4%. We've done really well for ourselves over the last 5 years, but it took getting our hands dirty in international markets. If you are a value-investor, serious about protecting your wealth, our group of buy-side and sell-side experienced analysts will have lots to talk about. Give our no-strings-attached free trial a try to see if it's for you.

This article was written by

Author of The Value Lab
A long-only voice with eclipsing growth through 2020 and 2022 bear markets.

Valkyrie Trading Society seeks to provide a consistent and honest voice through this blog and our Marketplace Service, the Value Lab, with a focus on high conviction and obscure developed market ideas.

DISCLOSURE: All of our articles and communications, including on the Value Lab, are only opinions and should not be treated as investment advice. We are not investment advisors. Consult an investment professional and take care to do your own due diligence.

DISCLOSURE: Some of Valkyrie's former and/or current members also have contributed individually or through shared accounts on Seeking Alpha. Currently: Guney Kaya contributes on his own now, and members have contributed on Mare Evidence Lab.

Disclosure: I/we have a beneficial long position in the shares of ENDESA either through stock ownership, options, or other derivatives. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.

Recommended For You

Comments (7)

To ensure this doesn’t happen in the future, please enable Javascript and cookies in your browser.
Is this happening to you frequently? Please report it on our feedback forum.
If you have an ad-blocker enabled you may be blocked from proceeding. Please disable your ad-blocker and refresh.