Ames National Bank: On Its Way To A 4.5% Dividend Yield With A Sub-40% Payout Ratio

Dec. 21, 2021 10:00 AM ETAmes National Corporation (ATLO)6 Comments


  • Ames National is a small regional bank in Iowa, with a balance sheet total of just over $2B.
  • The loan book remains strong despite the heavy exposure in real estate loans. Less than 0.4% of the loans are past due.
  • This boosts the earnings and Ames is now trading at less than 9 times its earnings.
  • The dividend payout ratio remains low and this paves the way for the classical annual dividend increase.
  • Looking for a helping hand in the market? Members of European Small-Cap Ideas get exclusive ideas and guidance to navigate any climate. Learn More »
Grunge kaart van de staat Iowa met zijn vlag die binnen wordt gedrukt

Gwengoat/iStock via Getty Images


It’s been about seven months since I last looked at Ames National (NASDAQ:ATLO), a small regional bank in Iowa. I thought the bank was flying under the radar and was charmed by the relatively low premium to its tangible book value and its earnings profile as Ames was trading at just around 10 times the anticipated earnings. Despite this, Ames is now trading at a lower valuation than back in May, so I wanted to check up on the bank to make sure my original investment thesis is still valid as the increased dividend yield is making the stock even more attractive.

Ames National Corp price chart
Data by YCharts

A strong Net Interest Income and low loan loss provisions are fueling the net income

In the third quarter, Ames recorded a total interest income of $15.7M which is just barely lower than the $15.9M generated in Q3 2020. Additionally, the interest expenses decreased from $1.76M to $1.03M resulting in a net interest income of $14.65M, an increase of more than 3% compared to the third quarter of last year.

The total net non-interest expenses of Ames came in at $6.2M, which is again slightly lower than in the third quarter of last year as Ames has been able to reduce the total staff expenses. This resulted in an increase of the pre-tax and pre-loan loss provision income from $7.66M to $8.43M. An excellent result, and thanks to the bank’s ability to recoup some previously recorded loan-loss provisions, the net income increased by about 20% from $5.67M to $6.7M.

ATLO net income

Source: SEC filings

This resulted in an EPS of $0.74 for the third quarter, pushing the 9M 2021 results higher by almost 40% to $2.04 per share. That’s great but keep in mind this included the $0.54M in recouped loan loss provisions during the first three quarters of the year.

This means the quarterly dividend of $0.26 is still very well covered. Based on the Q3 result, the payout ratio is just around 35% while the payout ratio based on the entire 9M performance remains below 40%.

Don’t be fooled by the ‘$0.52 dividend per share declared’ during the third quarter. While two quarterly dividends were effectively declared during the quarter (on July 15 and August 17 th), the payment dates were respectively August and November, so Ames really just announced the dividend payable during Q4 earlier than usual and the annualized dividend payout remains at $1.04/share for a dividend yield of 4.37% based on Monday’s closing price of $23.79 per share.

The balance sheet looks robust, and the book value continues to increase

Ames is a relatively small bank and with a market capitalization of just over $200M and a total balance sheet size of less than $2.1B, we need to keep an eye on the safety of the balance sheet. Fortunately the asset side seems to be very liquid. Not only is the company quite cash-rich with $26M in cash and $123M in interest-bearing deposits (representing about 7% of the balance sheet total), I am very pleased to see the bank having invested about $765M in securities.

ATLO assets

Source: SEC filings, the asset side of the balance sheet

That’s a nice increase compared to the situation as of the end of 2020 and this basically means Ames has invested the entire amount of increase deposits in these securities which are safer than the loan book as the majority of these securities is backed by the US government.

ATLO federal protections

Source: SEC filings

In the May article, I wasn’t very sure about Ames’ exposure to real estate related loans, but I was satisfied less than 0.5% of the loan book was classified as past due.

The loan book hasn’t changed much in the past few quarters as the loan book is still heavily geared towards real estate projects with CRE loans representing almost half the loan book.

ATLO real estate loans

Source: SEC filings

There isn’t any reason to be concerned yet as the total amount of loans past due has actually decreased in the past six months. As of the end of September, only $3.5M of the $1.14B loan book was classified as past due.

ATLO real estate loans

Source: SEC filings

Investment thesis

As Ames National has a payout ratio of less than 40%, I think the bank will easily be able to hike its dividend again in 2022. The past few years, Ames has been able to increase its quarterly cent by one cent and I think it is safe to assume we will see another one cent hike to $0.27 per quarter. This will boost the dividend yield to in excess of 4.5% going forward.

In May, I was charmed by the bank’s attractive valuation of 10X earnings and 1.2X TBV. It’s now looking like the P/E ratio is dropping below 9 while the bank is trading at just around than 1.1 times its tangible book value of $21.47 per share. I still don’t have a position in Ames National, but I like the current valuation and dividend yield.

Consider joining European Small-Cap Ideas to gain exclusive access to actionable research on appealing Europe-focused investment opportunities, and to the real-time chat function to discuss ideas with similar-minded investors!

This article was written by

The Investment Doctor profile picture
We zoom in on capital gains and dividend income in European small-caps
As I'm a long-term investor, I'll highlight some stockpicks which will have a 5-7 year investment horizon. As I strongly believe a portfolio should consist of a mixture of dividend-paying stocks and growth stocks, my articles will reflect my thoughts on this mixture.

Disclosure: I/we have no stock, option or similar derivative position in any of the companies mentioned, and no plans to initiate any such positions within the next 72 hours. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.

Recommended For You

Comments (6)

To ensure this doesn’t happen in the future, please enable Javascript and cookies in your browser.
Is this happening to you frequently? Please report it on our feedback forum.
If you have an ad-blocker enabled you may be blocked from proceeding. Please disable your ad-blocker and refresh.