Ranger Oil: Bolt-On Acquisitions Add To Its Production

May 25, 2022 9:30 PM ETRanger Oil Corporation (ROCC)1 Comment


  • Ranger added around 1,000 BOEPD in current production for $64 million in cash via bolt-on acquisitions.
  • It also added 17,000 net acres and additional working interest in some of its existing (and in development) wells.
  • Ranger is projected to end 2022 with a bit over $300 million in net debt now, before the impact of any share repurchases.
  • It has authorized a $100 million share repurchase program.
  • Looking for more investing ideas like this one? Get them exclusively at Distressed Value Investing. Learn More »

Oil and gas industry. Oil pump oil rig energy industrial machine for petroleum in the sunset background, Increase in oil production

Evgenii Mitroshin/iStock via Getty Images

Ranger Oil (NASDAQ:ROCC) added around 1,000 BOEPD in production through bolt-on acquisitions, and should still be able to reduce its net debt to a bit above $300 million (before spending on share repurchases) by the end of 2022.

Ranger's Q1 2022 production came in near the high-end of its guidance and allowed it to boost its full-year guidance slightly before the impact of its recent acquisitions. Ranger currently appears fairly priced for a long-term (after 2022) low-$70s WTI oil scenario.

Bolt-On Acquisitions

Ranger announced that it was acquiring three "bolt-on" properties for a total of approximately $64 million in cash. These acquired assets are located at the northern end of Ranger's existing acreage and adds 17,000 net acres to Ranger's portfolio. The acquisitions also will help Ranger develop longer-lateral wells in the area and increases the working interest in some of its existing wells.

Ranger's Acquisitions

Ranger's Acquisitions (rangeroil.com)

The acquired assets are currently producing approximately 1,000 BOEPD (65% oil, 22% NGLs and 13% natural gas). Ranger estimates that the PD PV-10 (at early May strip) is higher than the $64 million purchase price, including the acquired working interest in two wells in process (operated by Ranger) that are expected to turn in line in May 2022.

Ranger notes that the acquisition has a low decline production profile (which typically also correlates with higher-than-average operating costs). It also mentioned that the acreage has "highly economic near-term development opportunities", although I would say that even second-tier acreage is highly economic based on near-term commodity prices.

Q1 2022 Performance

Ranger's Q1 2022 performance was pretty good, as it ended up averaging 37,752 BOEPD during the quarter, including 26,980 barrels of oil per day. This was near the high end of its Q1 2022 guidance for 36,500 to 38,000 BOEPD in total production, including 25,800 to 27,000 barrels of oil per day.

The strong Q1 2022 production performance has allowed Ranger to bump up its full-year guidance while maintaining its D&C capex budget range of $375 million to $425 million in an inflationary environment.

Potential 2022 Outlook

Ranger boosted its oil production guidance for 2022 by 250 barrels per day, citing the strong performance in Q1 2022. Total production guidance was increased by a similar amount, and this does not include production from its recent bolt-on acquisitions.

At current strip of over $100 WTI oil, Ranger is now projected to generate $1.205 billion in oil and gas revenues before hedges, while its 2022 hedges have around negative $200 million in estimated value.

Barrels/Mcf $ Per Barrel/Mcf (Realized) $ Million
Oil 10,493,750 $100.00 $1,049
NGLs 2,135,250 $34.00 $73
Natural Gas 11,826,000 $7.00 $83
Hedge Value -$200
Total Revenue $1,005

This results in a projection that Ranger can generate $333 million in positive cash flow in 2022 at current strip prices, not including contributions from its recent bolt-on acquisitions.

$ Million
Lease Operating Expense $76
Gathering, Processing and Transportation $35
Production and Ad Valorem Taxes $75
Cash G&A $34
Cash Interest $44
Capital Expenditures


Total Expenses


Debt And Valuation

Ranger had $586 million in net debt at the end of 2021 and its acquisitions may end up adding around $50 million (purchase price less cash flow) to its net debt by the end of the year. This would leave Ranger with approximately $309 million in net debt at the end of 2022, after factoring in dividend payments. Ranger has also authorized a $100 million share repurchase program that could affect its year-end debt total.

Ranger's estimated value gets bumped to up around $36 per share in a long-term (after 2022) $70 WTI oil and $3.50 NYMEX gas scenario and $39.50 in a long-term $75 WTI oil and $3.75 NYMEX gas scenario. Ranger's relatively strong production performance helps boost its value a bit.


Ranger is expected to end 2022 with a bit over $300 million in net debt after making some bolt-on acquisitions that add around 1,000 BOEPD to its production levels. Ranger's Q1 2022 production performance came in near the high end of its guidance and contributed to it bumping up its full year oil production guidance by 250 barrels per day and its total production guidance by 250 BOEPD.

Ranger currently appears to be fairly priced for a long-term (after 2022) low-$70s WTI oil scenario.

Free Trial Offer

We are currently offering a free two-week trial to Distressed Value Investing. Join our community to receive exclusive research about various energy companies and other opportunities along with full access to my portfolio of historic research that now includes over 1,000 reports on over 100 companies.

This article was written by

Elephant Analytics profile picture
Unique insight into distressed opportunities to target outsized returns.
Elephant Analytics has 15 years of analytical experience and unique skills in numerical analysis and practical mathematics. He is currently ranked in the top 2% of analysts by TipRanks.
Elephant Analytics has also achieved a top 50 score on the Bloomberg Aptitude Test measuring financial aptitude (out of nearly 200,000 test takers). He has also achieved a score (153) in the 99.98th percentile on the WAIS-III IQ test and has led multiple teams that have won awards during business and strategy competitions involving numerical analysis. In one such competition, he captained his team to become North American champions, finishing ahead of top Ivy League MBA teams, and represented North America in the Paris finals.

Elephant Analytics co-founded a company that was selected as one of 20 companies to participate in an start-up incubator program that spawned several companies with $100+ million valuations (Lyft, Life360, Wildfire). He also co-founded a mobile gaming company and designed the in-game economic models for two mobile apps (Absolute Bingo and Bingo Abradoodle) with over 30 million in combined installs.

Legal Disclaimer: Elephant Analytics' reports, premium research service and other writings are personal opinions only and should not be considered as investment advice. Only registered investment advisors can provide personalized investment advice. While Elephant Analytics attempts to provide reports that include accurate facts, investors should do their own diligence and fact checking prior to making their own decisions.

Disclosure: I/we have no stock, option or similar derivative position in any of the companies mentioned, and no plans to initiate any such positions within the next 72 hours. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.

Recommended For You

Comments (1)

To ensure this doesn’t happen in the future, please enable Javascript and cookies in your browser.
Is this happening to you frequently? Please report it on our feedback forum.
If you have an ad-blocker enabled you may be blocked from proceeding. Please disable your ad-blocker and refresh.