5 Reasons It's Time To Start Getting Greedy On Microsoft

Sep. 23, 2022 7:15 AM ETMicrosoft Corporation (MSFT)38 Comments


  • The bears are roaring again on Wall Street as interest rates soar, markets melt down and investor terror spikes yet again.
  • There is a 35% probability of a soft landing, meaning the final market bottom might be much closer than you think.
  • Microsoft is one of the world's greatest companies, trading at an 11% discount, and likely to deliver market and Nasdaq beating long-term returns that could help you retire in safety and splendor.
  • MSFT is a tech utility, with one of the most recession-resistant businesses in tech. Its final bottom in a recessionary bear market might be a lot closer than you think.
  • If you love this company's fundamentals, and don't buy some in this bear market, you'll regret it. Maybe not today. Maybe not tomorrow, but soon, and for the rest of your life.
  • Looking for a portfolio of ideas like this one? Members of The Dividend Kings get exclusive access to our model portfolio. Learn More »

falling money

imagedepotpro/E+ via Getty Images

The stock market is down 10% in the last month, and tech stocks are down 13%.



The market generals, including Microsoft (NASDAQ:MSFT) are no longer buffering the declines; they are leading the collapse.

In turbulent times like these, it may seem crazy to be recommending anyone buy anything. The only sane choice seems to be "go to cash and wait for the dust to settle".

But let me show you the five reasons why now might be exactly the right time to add some Microsoft to your portfolio, when investor terror is so high.

Reason One: Fortunes Are Made In Bear Markets

Fortunes are made in bear markets. - Todd Sullivan (famous value investor)

Be greedy when others are fearful. - Warren Buffett

It seems obvious that stocks can only fall from here, right? Just look at the Wall of Worry we're facing.

  • persistently high inflation
  • rising core inflation
  • the Fed on the warpath
  • elevated recession risk
  • geo-political uncertainty (Russia and China)


Daily Shot

Goldman Sachs thinks stocks will fall another 20% to 25% depending on when the Fed finally stops hiking rates.

Morgan Stanley thinks the best case scenario, where we avoid recession, ends with the stock market down "only" 12% more, to 3,400 on the S&P.


New York Federal Reserve, Bloomberg

While the odds of a recession remain elevated at 65% according to the bond market, they are trending in the right direction.

And even if we get a recessionary bear market collapse, as the blue-chip consensus expects, tech giants like Microsoft might surprise you.

Why? Because of the inflationary regime that we're about to enter.



For the last nine months, we've been in a high and rising inflationary regime, the worst historical period for stocks.

But now inflation is high and falling, though gradually. If the economy slows down enough, inflation will come down at an accelerating pace.

Guess what economists expect?



No recession yet, except for the UK, but definitely slower growth. So what does that mean for inflation?


Daily Shot

That inflation is likely to come down, ending the Fed's relentless hiking cycle.

Does that mean the pivot so many growth investors have been praying for is upon us?


CME Group

Not even close. The bond market is now pricing in not just a 75-point hike in September (which we just got) but also a 75-point hike in November and then a 50-point hike in December. And then one final hike in March to put us at 4.5% where the Fed is likely to pause and wait to see what happens.

So how is this bullish for Microsoft? Because the market is well on its way to pricing in higher for longer interest rates. If you don't believe me ask yourself one simple question.

If 10-year yields are at new cycle highs, why aren't stocks at new lows? Why are we still 6% above the June lows?

Remember the Pandemic crash? We had 30,000 peak daily cases when the market bottomed at -34%. In January 2022 we hit 1.4 million cases in a single day. Was the market crashing at the time? No, it was at all time highs.

The market priced in the Pandemic long before pandemic suck peaked.

That's also true of recessions, where the market historically bottoms halfway through the actual downturn.

With the odds of a recession now 35% and falling, isn't it reasonable and prudent to buy at least some blue-chip bargains?

And let's not forget that it's a market of stocks, not a stock market.

  • Altria (MO) bottomed in December 2008, four months before the market
  • MO was up 9% by the time the market stopped falling on March 9th
  • Amazon (AMZN) bottomed in January 2002, eight months before the S&P did
  • AMZN was up almost 60% by the time the S&P started rising

In a recession, what's the #1 concern? A lack of growth. What has plenty of growth? Secular growth stocks, especially tech utilities like Microsoft.

What's been the biggest headwind for growth in this bear market? Soaring interest rates. What happens in 92% of recessions? Rates collapse.

How low does the blue-chip consensus think 10-year yields fall to in a potential 2023 recession? 1% to 2%. Where are they now? 3.55%.

In other words, if you love Microsoft's business and want to buy some in this bear market, assuming that it will keep falling faster than the market right up until the market bottoms, is speculative.

Nobody can predict interest rates, the future direction of the economy or the stock market. Dismiss all such forecasts and concentrate on what's actually happening to the companies in which you've invested. - Peter Lynch

You might be worried that stocks might fall another 20%. And the fundamentals say this is certainly possible. But there the market has already bottomed in June or is months away or even a year from bottoming, is the wrong question.

Don't ask, "what will stocks do in the next year"; ask, "what will the stocks I want to own do in the next 10 years."


Charlie Bilello

Even in stagflationary hells stocks crash and then deliver sensational returns within a few years. The average 10-year gain from bear markets like this is a nearly 4X return.

And that's the stock market. Individual companies can deliver 8X to 16X returns the decade following a bear market.

And do you know what Microsoft is? A world-beater blue-chip that's growing 50% faster than the market and that's about 5X as undervalued.

Do you know what that sounds like to me? A bear market-blue-chip bargain opportunity you don't want to miss.

Now let me prove it to you.

Reason Two: Microsoft Is The Complete Dividend Growth Package

Here is the bottom line on MSFT's fundamentals.

Reasons To Potentially Buy Microsoft Today

Metric Microsoft
Quality 98% 13/13 Ultra SWAN (Sleep Well At Night)
Risk Rating Very Low Risk
DK Master List Quality Ranking (Out Of 500 Companies) 9
Quality Percentile 98%
Dividend Growth Streak (Years) 18
Dividend Yield 1.0%
Dividend Safety Score 100% very safe
Average Recession Dividend Cut Risk 0.5%
Severe Recession Dividend Cut Risk 1.00%
S&P Credit Rating

AAA Stable Outlook

30-Year Bankruptcy Risk 0.07%
Consensus LT Risk-Management Industry Percentile 84% Very Good
Fair Value $276.30
Current Price $244.74
Discount To Fair Value 11%
DK Rating

Potentially Good Buy

PE 22.8
Cash-Adjusted PE 15.9
Historical PE Range 24 to 27
LT Growth Consensus/Management Guidance 12.5%
5-year consensus total return potential

12% to 17% CAGR

Base Case 5-year consensus return potential

14% CAGR (2X better than the S&P 500)

Consensus 12-month total return forecast 36%
Fundamentally Justified 12-Month Return Potential 14%
LT Consensus Total Return Potential 13.5%
Inflation-Adjusted Consensus LT Return Potential 11.3%
Consensus 10-Year Inflation-Adjusted Total Return Potential (Ignoring Valuation) 2.91
LT Risk-Adjusted Expected Return 9.44%
LT Risk-And Inflation-Adjusted Return Potential 7.22%
Conservative Years To Double 9.97

(Source: DK Zen Research Terminal)

MSFT is one of the lowest-risk ways to conservatively double your money in risk and inflation-adjusted terms every decade.

Microsoft 2025 Consensus Total Return Potential


(Source: FAST Graphs, FactSet)

MSFT offers a very solid 17% annual return potential through mid-2025.

Microsoft 2028 Consensus Total Return Potential


(Source: FAST Graphs, FactSet)

Through 2028 it offers the chance to potentially more than double your money, with 14% CAGR total returns, and with almost no fundamental risk.

Now compare that to the S&P 500.

S&P 500 2024 Consensus Total Return Potential


(Source: FAST Graphs, FactSet)

  • over the next 2.5 years, analysts think the S&P will deliver about 12% annual returns
  • MSFT could deliver 33% higher annual returns

S&P 500 2027 Consensus Total Return Potential

Year Upside Potential By End of That Year Consensus CAGR Return Potential By End of That Year Probability-Weighted Return (Annualized)

Inflation And Risk-Adjusted Expected Returns

2027 56.71% 9.29% 6.97% 4.64%

(Source: DK S&P 500 Valuation & Total Return Tool)

Over the next five years, analysts expect 9% annual returns from the S&P 500, about 2.0X less than they expect from MSFT.

MSFT Investment Decision Score




(Source: Dividend Kings Automated Investment Decision Tool)

MSFT is a very reasonable Ultra SWAN fast-dividend growth option for anyone looking for supreme quality and comfortable with its risk profile.

  • 11% discount vs. 3% market discount = 8% better valuation
  • 35% better long-term annual return potential
  • 50% better risk-adjusted expected return over the next five years

Reason Three: One Of The World's Highest Quality Companies

There are many ways to measure safety and quality, and I factor in pretty much all of them.

The Dividend Kings' overall quality scores are based on a 269-point model that includes the following:

  • Dividend safety

  • Balance sheet strength

  • Credit ratings

  • Credit default swap medium-term bankruptcy risk data

  • Short and long-term bankruptcy risk

  • Accounting and corporate fraud risk

  • Profitability and business model

  • Growth consensus estimates

  • Management growth guidance

  • Historical earnings growth rates

  • Historical cash flow growth rates

  • Historical dividend growth rates

  • Historical sales growth rates

  • Cost of capital

  • GF Scores

  • Morningstar business model uncertainty score

  • Long-term risk-management scores from Moody's, MSCI, Morningstar, FactSet, S&P, Reuters'/Refinitiv, and Just Capital

  • Management quality

  • Dividend-friendly corporate culture/income dependability

  • Long-term total returns (a Ben Graham sign of quality)

  • Analyst consensus long-term return potential

It includes over 1,000 fundamental metrics, including the 12 rating agencies we use to assess fundamental risk.

  • credit and risk management ratings make up 41% of the DK safety, and quality model

  • dividend/balance sheet/risk ratings make up 82% of the DK safety and quality model

How do we know that our safety and quality model works well?

During the two worst recessions in 75 years, our safety model 87% of blue-chip dividend cuts, the ultimate baptism by fire for any dividend safety model.

How does MSFT score on our comprehensive safety and quality models?

Microsoft Dividend Safety

Rating Dividend Kings Safety Score (202 Point Safety Model) Approximate Dividend Cut Risk (Average Recession) Approximate Dividend Cut Risk In Pandemic Level Recession
1 - unsafe 0% to 20% over 4% 16+%
2- below average 21% to 40% over 2% 8% to 16%
3 - average 41% to 60% 2% 4% to 8%
4 - safe 61% to 80% 1% 2% to 4%
5- very safe 81% to 100% 0.5% 1% to 2%
MSFT 100% 0.5% 2.00%
Risk Rating Very Low Risk (84th industry percentile risk-management consensus) AAA Stable Outlook rating = 0.07% 30-year bankruptcy risk 20% OR LESS Max Risk Cap Recommendation

Long-Term Dependability

Company DK Long-Term Dependability Score Interpretation Points
Non-Dependable Companies 20% or below Poor Dependability 1
Low Dependability Companies 21% to 59% Below-Average Dependability 2
S&P 500/Industry Average 60% (60% to 69% range) Average Dependability 3
Above-Average 70% to 79% Very Dependable 4
Very Good 80% or higher Exceptional Dependability 5
MSFT 94% Exceptional Dependability 5

Overall Quality

MSFT Final Score Rating
Safety 100% 5/5 very safe
Business Model 100% 3/3 wide and stable moat
Dependability 94% 5/5 exceptional
Total 98% 13/13 Ultra SWAN
Risk Rating

5/5 Very Low Risk

20% OR LESS Max Risk Cap Rec

5% Margin of Safety For A Potentially Good Buy

MSFT is the 9th highest quality company on the DK 500 Masterlist.

  • 98th percentile

How significant is this? The DK 500 Master List is one of the world's best watchlists, including

  • every dividend aristocrat (S&P companies with 25+ year dividend growth streaks)
  • every dividend champion (every company, including foreign, with 25+ year dividend growth streaks)
  • every dividend king (every company with 50+ year dividend growth streaks)
  • every foreign aristocrat (every company with 20+ year dividend growth streaks)
  • every Ultra SWAN (wide moat aristocrats, as close to perfect quality companies as exist)
  • 40 of the world's best growth stocks

In other words, even among the world's best companies, MSFT is higher quality than 98% of them, similar in quality to such aristocrats and Ultra SWANs as:

  • Lowe's (LOW): Ultra SWAN dividend king
  • Colgate-Palmolive (CL): Ultra SWAN dividend king
  • Mastercard (MA): Ultra SWAN
  • ASML (ASML): Ultra SWAN
  • Adobe (ADBE): Ultra SWAN

MSFT Credit Ratings

Rating Agency Credit Rating 30-Year Default/Bankruptcy Risk Chance of Losing 100% Of Your Investment 1 In
S&P AAA Stable Outlook 0.07% 1428.6
Fitch AAA Stable Outlook 0.07% 1428.6
Moody's AAA Stable Outlook 0.07% 1428.6
Consensus AAA Stable Outlook 0.07% 1428.6

(Source: S&P, Fitch, Moody's)

All three major rating agencies estimate a 0.07% fundamental risk of MSFT going bankrupt in the next 30 years.

  • the lowest fundamental risk in corporate America
  • 1 in 1,429 chance of going to zero
  • as close to a risk-free single company investment as exists on Wall Street
  • S&P rates MSFT a lower credit risk than the US treasury

MSFT Leverage Consensus Forecast

Year Debt/EBITDA Net Debt/EBITDA (3 Or Less Safe According To Credit Rating Agencies)

Interest Coverage (8+ Safe)

2021 0.71 -0.88 NA
2022 0.51 -0.56 NA
2023 0.45 -0.67 143.73
2024 0.38 -0.84 177.34
2025 0.34 -1.20 147.16
2026 NA -0.78 NA
2027 NA -0.48 NA
Annualized Change -17.06% -2.44% 1.18%

(Source: FactSet Research Terminal)

MSFT's fortress balance sheet is expected to remain resilient in the coming years.

MSFT Balance Sheet Consensus Forecast

Year Total Debt (Millions) Cash Net Debt (Millions) Interest Cost (Millions) EBITDA (Millions) Operating Income (Millions)
2021 $58,146 $14,224 -$72,188 NA $81,602 $69,916
2022 $49,781 $13,931 -$54,976 NA $97,843 $83,383
2023 $49,436 $64,547 -$73,346 $648 $109,063 $93,139
2024 $47,848 $96,641 -$106,251 $607 $126,341 $107,646
2025 $49,926 $126,366 -$177,847 $867 $148,080 $127,587
2026 NA $104,734 -$131,791 NA $168,579 $141,446
2027 NA $115,513 -$90,831 NA $187,499 $152,511
Annualized Growth -3.74% 41.78% 12.79% 15.67% 15.62% 15.13%

(Source: FactSet Research Terminal)

MSFT's cash position is growing rapidly as are its cash flows.

Credit Default Swaps: The Bond Market's Real-Time Fundamental Risk Assessment


(Source: FactSet Research Terminal)

Credit default swaps are bond insurance policies taken out against default.

  • they provide a real-time fundamental risk assessment from the "smart money" on Wall Street

For AAA-rated companies, they don't actually estimate fundamental risk since that is approximately 0.07% over 30 years.

  • they represent long-shot bets some bond investors are making about MSFT's risk profile
  • basically speculation about the short-term risk outlook on the company

MSFT's fundamental risk might have increased a bit in the last few months, but it remains very low on an absolute basis, and you can see that it's far more stable than the stock price.

  • bond investors don't care about stock price volatility
  • , and neither should long-term investors

Why I Don't Fear Recessions And Neither Should Microsoft Investors

Microsoft was founded in 1975 in Redmond, Washington, and has become potentially the best tech utility on earth.

We believe that Azure is the centerpiece of the new Microsoft. Even though we estimate it is already an approximately $45 billion business, it grew at a staggering 45% rate in fiscal 2022. Azure has several distinct advantages, including that it offers customers a painless way to experiment and move select workloads to the cloud creating seamless hybrid cloud environments. Since existing customers remain in the same Microsoft environment, applications and data are easily moved from on-premises to the cloud. Microsoft can also leverage its massive installed base of all Microsoft solutions as a touch point for an Azure move. Azure also is an excellent launching point for secular trends in AI, business intelligence, and the Internet of Things, as it continues to launch new services centered around these broad themes. - Morningstar

Microsoft is a cloud-based tech utility and arguably the most recession-resistant tech company in the world.


Daily Shot

Microsoft and Amazon are the top two cloud computing giants in the world, and other than Alphabet (GOOG), no one appears ready to challenge them in the foreseeable future.


(Source: FactSet Research Terminal)

Analysts expect Azure to grow at 35% annually even through the likely 2023 recession.

  • cloud improves productivity and margins
  • and thus is a mission-critical bit of spending for companies
  • even in recession


IOT Analytics

Some analysts believe that cloud computing could grow into a multi-trillion global market within a few years giving Microsoft a long growth runway to keep driving incredible growth in its top and bottom lines.

Microsoft Growth Spending Consensus Forecast

Year SG&A (Selling, General, Administrative) R&D Capex Total Growth Spending Sales Growth Spending/Sales
2021 $25,224 $20,716 $20,622 $66,562 $168,088 39.60%
2022 (last year) $27,725 $24,512 $23,886 $76,123 $198,270 38.39%
2023 (this year) $31,631 $26,913 $27,181 $85,725 $220,527 38.87%
2024 $35,441 $29,851 $31,222 $96,514 $251,334 38.40%
2025 $39,519 $34,103 $35,222 $108,844 $288,510 37.73%
2026 $45,116 $38,993 $42,932 $127,041 $330,541 38.43%
2027 $50,238 $43,421 $49,521 $143,180 $358,849 39.90%
Annualized Growth 12.17% 13.13% 15.72% 13.62% 13.47% 0.13%
Total Spending 2023-2027 $201,945 $173,281 $186,078 $561,304 $1,449,761 NA

(Source: FactSet Research Terminal)

That's why MSFT, despite its incredible success so far, continues to invest in growth at a truly staggering scale.

  • last year it spent $76 billion on growth
  • this year $86 billion
  • by 2027 an estimated $143 billion

Over the next five years, analysts expect MSFT to spend $561 billion on growth.

  • including $173 billion on R&D

For context, the US government is spending just over $100 billion per year for the next decade on infrastructure.

In the next five years, MSFT is expected to outspend the US government on growth.

  • MSFT is achieving 31% cash returns on invested capital

One Of The Most Profitable Companies On Earth


(Source: Gurufocus Premium)

MSFT has historically had profitability in the top 5% of peers, and that was even back in the Ballmer years before Satya Nadella transformed it into a cloud-based higher-margin cash flow minting machine.



Since taking over for Ballmer, Nadella has taken a highly profitable slow-growing company and transformed it into a fast-growing, even more profitable company.

  • including 33% free cash flow margins
  • top 10% of all companies on earth

Microsoft Profit Margin Consensus Forecast

Year FCF Margin EBITDA Margin EBIT (Operating) Margin Net Margin Return On Capital Expansion

Return On Capital Forecast

2021 33.4% 48.5% 41.6% 36.1% 1.01
2022 32.9% 49.3% 42.1% 35.0% TTM ROC 108.18%
2023 32.4% 49.5% 42.2% 34.3% Latest ROC 98.30%
2024 34.1% 50.3% 42.8% 35.2% 2027 ROC 109.32%
2025 35.8% 51.3% 44.2% 36.4% 2027 ROC 99.34%
2026 33.2% 51.0% 42.8% 36.5% Average 104.33%
2027 31.3% 52.3% 42.5% 35.3% Industry Median 10.40%
2028 NA NA NA NA MSFT/Industry Median 10.03
Annualized Growth 2021-2027 -1.08% 1.23% 0.36% -0.35% Vs. S&P 7.15

(Source: FactSet Research Terminal)

Despite competing with two of the biggest tech giants on earth, MSFT is expected to maintain its industry-leading margins.

  • including 35% net margins

Returns on capital, Joel Greenblatt's gold standard proxy for quality and moatiness, is expected to remain stable at around 100%.

  • return on capital: annual pre-tax profit/the cost of running the business

MSFT's ROC is around 10X that of its industry peers and 7X more than the S&P 500.

  • according to one of the greatest investors in history, MSFT is 10X higher quality than its peers and 7X higher quality than the average S&P 500 company

Why are analysts so confident that MSFT can maintain its wide moat in the face of such incredible competition from AMZN and GOOG, not to mention other software a service giants like Salesforce (CRM)?

That would be the wide moat nature of its ecosystem. MSFT bundles together productivity-enhancing tools that companies need and provide advanced data analytics to understand a company's sales and earnings and how to boost productivity and profitability.

Machine-learning algorithms drive these analytics. The more data these algos have the faster they can improve themselves.

In other words, in cloud computing, winners keep on winning precisely because they already have a wide lead.

MSFT is also a leader in advertising, helping consumer-facing companies like Netflix create efficient ad-based subscription tiers.

  • the top 3 cloud giants on earth are all involved in machine learning and advertising
  • AMZN, GOOG, and MSFT

They are tech conglomerates leveraging the power of their wide moat data advantage to full effect.

Reason Four: Exceptional Growth Prospects As Far As The Eye Can See

Growth concerns are top of mind for many investors, but fortunately, MSFT's recession-resistant business model is holding up well in this likely global recession.

Metric 2022 Growth (Last Year) 2023 Growth Consensus (this year) 2024 Growth Consensus (next year) 2025 Growth Consensus 2026 Growth Consensus

2027 Growth Consensus

Sales 12% 14% 14% 15% 15% 9%
Dividend 11% (Official) 7% 12% 2% 38% 14%
EPS 16% 9% 18% 20% 16% 6%
Operating Cash Flow 17% 13% 16% 21% NA NA
Free Cash Flow 17% 12% 17% 22% NA NA
EBITDA 22% 12% 16% 18% NA NA
EBIT (operating income) 20% 13% 16% 17% NA NA

(Source: FAST Graphs, FactSet Research Terminal)

MSFT is expected to keep growing at double-digits through the recession and deliver hyper-growth in its bottom line.

Year Sales Free Cash Flow EBITDA EBIT (Operating Income) Net Income
2021 $168,088 $56,118 $81,602 $69,916 $60,651
2022 $198,270 $65,149 $97,843 $83,383 $69,447
2023 $220,527 $71,363 $109,063 $93,139 $75,576
2024 $251,334 $85,722 $126,341 $107,646 $88,593
2025 $288,510 $103,320 $148,080 $127,587 $104,897
2026 $330,541 $109,825 $168,579 $141,446 $120,688
2027 $358,849 $112,230 $187,499 $152,511 $126,763
Annualized Growth 2021-2027 13.47% 12.25% 14.87% 13.88% 13.07%
Cumulative 2023-2027 $1,449,761 $482,460 $739,562 $622,329 $516,517

(Source: FactSet Research Terminal)

MSFT is growing at about 50% faster than the S&P 500 in its top and bottom line, generating rivers of free cash flow.

MSFT Dividend Growth Consensus Growth Forecast

Year Dividend Consensus FCF/Share Consensus FCF Payout Ratio Retained (Post-Dividend) Free Cash Flow Buyback Potential Debt Repayment Potential
2022 $2.42 $8.64 28.0% $46,426 2.54% 79.8%
2023 $2.60 $9.67 26.9% $52,770 2.89% 106.0%
2024 $2.87 $11.34 25.3% $63,220 3.46% 127.0%
2025 $3.22 $13.88 23.2% $79,566 4.36% 160.9%
Total 2022 Through 2025 $11.11 $43.53 25.5% $241,982.88 13.26% 486.09%
Annualized Rate 10.0% 17.1% -6.1% 19.7% 19.7% 26.3%

(Source: FactSet Research Terminal)

Rating agencies consider a 60% FCF payout ratio safe for this industry, and MSFT's is 27% and expected to fall to 23% by 2025.

  • despite 10% CAGR dividend growth
  • courtesy of 17% CAGR growth in FCF/share

Even after paying out $83 billion in dividends, analysts expect MSFT to retain $242 billion in free cash flow over the coming years, enough to repay its debt by almost 5X or buyback up to 13% of shares at current valuations.

MSFT Buyback Consensus Forecast

Year Consensus Buybacks ($ Millions) % Of Shares (At Current Valuations) Market Cap
2023 $32,668 1.8% $1,825,000
2024 $35,982 2.0% $1,825,000
2025 $33,497 1.8% $1,825,000
2026 $41,645 2.3% $1,825,000
2027 $44,477 2.4% $1,825,000
Total 2023 through 2027 $188,269 10.3% $1,825,000
Annualized Rate 2.2% CAGR Average Annual Buybacks $37,654
1% Buyback Tax $1,883 Average Annual Buyback Tax $377

(Source: FactSet Research Terminal)

Analysts expect MSFT to repurchase almost $200 billion worth of shares in the coming five years, averaging almost $40 billion per year.

At current valuations, that's just over 2% of net shares each year.



Since the Nadella cloud era began, MSFT has averaged 1.3% CAGR net buybacks each year, and in this bear market, that's expected to nearly double.

MSFT Long-Term Growth Outlook


(Source: FactSet Research)

  • 12.5% CAGR to 16% CAGR from four sources
  • 12.5% CAGR median consensus from all 47 analysts

How accurate are analysts at forecasting MSFT's growth?


(Source: FAST Graphs, FactSet Research)

Smoothing for outliers, analyst margins of error on MSFT are 20% to the downside and 20% to the upside.

  • 10% to 20% CAGR margin-of-error adjusted growth consensus range


(Source: FAST Graphs, FactSet Research)


(Source: FAST Graphs, FactSet Research)


(Source: FAST Graphs, FactSet Research)


(Source: FAST Graphs, FactSet Research)

Analysts expect MSFT's future growth to be similar to the last 10 and 19 years, though its cash flows are now subscription-based and thus more recession-resistant.

Investment Strategy Yield LT Consensus Growth LT Consensus Total Return Potential Long-Term Risk-Adjusted Expected Return Long-Term Inflation And Risk-Adjusted Expected Returns Years To Double Your Inflation & Risk-Adjusted Wealth

10-Year Inflation And Risk-Adjusted Expected Return

Microsoft 1.0% 12.5% 13.5% 9.5% 7.2% 10.1 2.00
High-Yield (SCHD) 3.4% 8.7% 12.1% 8.5% 6.2% 11.7 1.82
Dividend Aristocrats 2.4% 8.6% 11.0% 7.7% 5.4% 13.4 1.69
S&P 500 1.7% 8.5% 10.2% 7.1% 4.9% 14.8 1.61
Nasdaq 0.9% 11.8% 12.7% 8.9% 6.6% 10.9 1.89

(Source: DK Research Terminal, Morningstar, FactSet, YCharts)

Analysts expect about 13.5% long-term annual returns from MSFT, better than the S&P, aristocrats, SCHD, and even the Nasdaq.

Total Returns Since April 1986


(Source: Portfolio Visualizer Premium)


(Source: Portfolio Visualizer Premium)

MSFT is expected to slow down its returns compared to its incredible historical run. But 13.5% CAGR long-term return potential is still exceptional for an AAA-rated Ultra-SWAN growing its very safe dividend at double-digits.

Inflation-Adjusted Consensus Total Return Potential: $1,000 Initial Investment

Time Frame (Years) 7.9% CAGR Inflation-Adjusted S&P 500 Consensus 8.7% Inflation-Adjusted Dividend Aristocrats Consensus 11.2% CAGR Inflation-Adjusted MSFT Consensus Difference Between Inflation-Adjusted MSFT Consensus And S&P Consensus
5 $1,461.18 $1,516.17 $1,701.06 $239.88
10 $2,135.06 $2,298.77 $2,893.60 $758.54
15 $3,119.71 $3,485.33 $4,922.18 $1,802.47
20 $4,558.47 $5,284.36 $8,372.92 $3,814.45
25 $6,660.75 $8,012.00 $14,242.82 $7,582.07
30 $9,732.58 $12,147.56 $24,227.87 $14,495.29

(Source: DK Research Terminal, FactSet)

MSFT's 11.2% CAGR inflation-adjusted consensus return potential means that MSFT offers the chance to triple your money over a decade.

Time Frame (Years) Ratio Dividend Aristocrats/S&P Consensus Ratio Inflation And Inflation-Adjusted MSFT Consensus vs. S&P consensus
5 1.04 1.16
10 1.08 1.36
15 1.12 1.58
20 1.16 1.84
25 1.20 2.14
30 1.25 2.49

(Source: DK Research Terminal, FactSet)

It means the potential to run circles around the aristocrats and S&P 500 with 0.07% fundamental risk.

Reason Five: A Wonderful Company At An Attractive Price


(Source: FAST Graphs, FactSet)


(Source: FAST Graphs, FactSet)


(Source: FAST Graphs, FactSet)

Even when it was being run by a fool (Ballmer) and growing at 9%, MSFT was valued at 19X earnings.

Since Nadella took over and changed the business model to be faster-growing, higher margin, and recurring revenue, it's been valued at 24X to 27X earnings.

  • GOOG and AMZN, MSFT's two largest cloud computing peers, have also traded at 26X earnings and cash flow, historically
Metric Historical Fair Value Multiples (10-Years, Nadella Era, New Business Model) 2021 2022 2023 2024 2025

12-Month Forward Fair Value

Earnings 25.78 $221.71 $249.81 $285.13 $285.13 $346.48
Average $221.71 $249.81 $285.13 $285.13 $346.48 $276.30
Current Price $244.74

Discount To Fair Value

-10.39% 2.03% 14.16% 14.16% 29.36% 11.42%

Upside To Fair Value (NOT Including Dividends)

-9.41% 2.07% 16.50% 16.50% 41.57% 12.89% (14% including dividend)
2022 EPS 2023 EPS 2022 Weighted EPS 2023 Weighted EPS 12-Month Forward EPS 12-Month Average Fair Value Forward PE

Current Forward PE

$9.69 $11.06 $2.42 $8.30 $10.72 25.8 22.8

I estimate MSFT is worth about 26X earnings historically speaking, and today it trades at a very reasonable 22.8X.

  • 15.9X cash-adjusted earnings

Analyst Median 12-Month Price Target

Morningstar Fair Value Estimate

$329.19 (30.7 PE) $352.00 (32.7 PE)

Discount To Price Target (Not A Fair Value Estimate)

Discount To Fair Value

25.65% 30.47%

Upside To Price Target (Not Including Dividend)

Upside To Fair Value (Not Including Dividend)

34.51% 43.83%

12-Month Median Total Return Price (Including Dividend)

Fair Value + 12-Month Dividend

$331.67 $354.48

Discount To Total Price Target (Not A Fair Value Estimate)

Discount To Fair Value + 12-Month Dividend

26.21% 30.96%

Upside To Price Target ( Including Dividend)

Upside To Fair Value + Dividend

35.52% 44.84%

Analysts expect MSFT to trade at 31X earnings in 12 months, and Morningstar's discounted cash flow model estimates it's worth almost 33X earnings.

  • 30% undervalued according to Morningstar

Analysts expect a 36% gain within 12 months, though I estimate that MSFT's fundamentals justify a 14% 12-month gain.

Rating Margin Of Safety For Very Low Risk 13/13 Quality Ultra SWANs 2022 Fair Value Price 2023 Fair Value Price

12-Month Forward Fair Value

Potentially Reasonable Buy 0% $249.81 $285.13 $276.30
Potentially Good Buy 5% $237.32 $270.87 $262.48
Potentially Strong Buy 15% $212.34 $242.36 $234.85
Potentially Very Strong Buy 25% $177.99 $213.85 $207.22
Potentially Ultra-Value Buy 35% $162.38 $185.33 $179.59
Currently $244.74 2.03% 14.16% 11.42%
Upside To Fair Value (Not Including Dividends) 2.07% 16.50% 12.89%

For anyone comfortable with its risk profile, MSFT is a potentially good buy.

Risk Profile: Why Microsoft Isn't Right For Everyone

There are no risk-free companies, and no company is right for everyone. You have to be comfortable with the fundamental risk profile.

MSFT's Risk Profile Includes

  • Legacy high-margin business is being disrupted (by MSFT itself)
  • disruption risk: AMZN and GOOG are the other two titans in cloud computing, but lots of smaller rivals (like CRM)
  • M&A execution risk: $85 billion Activision purchase is the biggest in its history by far
  • regulatory risk: mostly for future acquisitions as well as data tracking
  • talent retention risk in the tightest job market in 50 years (tech is a high-wage sector)
  • currency risk: modest headwind this year

How do we quantify, monitor, and track such a complex risk profile? By doing what big institutions do.

Long-Term Risk Management Analysis: How Large Institutions Measure Total Risk Management

See the risk section of this video to get an in-depth view (and link to two reports) of how DK and big institutions measure long-term risk management by companies

MSFT Long-Term Risk-Management Consensus

Rating Agency Industry Percentile

Rating Agency Classification

MSCI 37 Metric Model 100.0%

AAA, Industry Leader, Stable Trend

Morningstar/Sustainalytics 20 Metric Model 93.5%

15.2/100 Low Risk

Reuters'/Refinitiv 500+ Metric Model 99.8% Good
S&P 1,000+ Metric Model 58.0%

Average, Stable Trend

Just Capital 19 Metric Model 100.0%

#1 Industry Leader

FactSet 30.0%

Below Average, PStable Trend

Morningstar Global Percentile (All 15,000 Rated Companies) 90.2% Exceptional
Just Capital Global Percentile (All 954 Rated US Companies) 99.7% Exceptional
Consensus 84%

Very Low Risk, Very Good Management, Stable Trend

(Sources: Morningstar, MSCI, S&P, Reuters, Just Capital)

MSFT's Long-Term Risk Management Is The 40th Best In The Master List (92nd Percentile)

Classification Average Consensus LT Risk-Management Industry Percentile

Risk-Management Rating

S&P Global (SPGI) #1 Risk Management In The Master List 94 Exceptional
Microsoft 84

Very Good

Strong ESG Stocks 78

Good - Bordering On Very Good

Foreign Dividend Stocks 75 Good
Ultra SWANs 71 Good
Low Volatility Stocks 68 Above-Average
Dividend Aristocrats 67 Above-Average
Dividend Kings 63 Above-Average
Master List average 62 Above-Average
Hyper-Growth stocks 61 Above-Average
Monthly Dividend Stocks 60 Above-Average
Dividend Champions 57 Average bordering on above-average

(Source: DK Research Terminal)

MSFT's risk-management consensus is in the top 8% of the world's highest quality companies and similar to that of such other blue-chips as

  • Colgate-Palmolive (CL): Ultra SWAN dividend king
  • Lockheed Martin (LMT): Ultra SWAN
  • BlackRock (BLK): Ultra SWAN
  • Amgen (AMGN): Ultra SWAN
  • Bank of Montreal (BMO): Ultra SWAN
  • Adobe (ADBE): Ultra SWAN

The bottom line is that all companies have risks, and MSFT is very good at managing theirs.

How We Monitor MSFT's Risk Profile

  • 47 analysts
  • 3 credit rating agencies
  • 8 total risk rating agencies
  • 55 experts who collectively know this business better than anyone other than management
  • and the bond market for real-time fundamental risk assessment

When the facts change, I change my mind. What do you do, sir? - John Maynard Keynes

There are no sacred cows at iREIT or Dividend Kings. Wherever the fundamentals lead, we always follow. That's the essence of disciplined financial science, the math behind retiring rich and staying rich in retirement.

Bottom Line: It's Time To Start Getting Greedy On Microsoft

Let me be clear: I'm NOT calling the bottom in MSFT (I'm not a market-timer).

Ultra SWAN doesn't mean "can't fall hard in a bear market."

Fundamentals are all that determine safety and quality, and my recommendations.

  • over 30+ years, 97% of stock returns are a function of pure fundamentals, not luck
  • in the short-term; luck is 33X as powerful as fundamentals
  • in the long-term, fundamentals are 33X as powerful as luck

While I can't predict the market in the short term, here's what I can tell you about MSFT.

  • One of the highest quality, safest, and most dependable dividend blue-chips
  • 1.0% very safe yield growing at double-digits.
  • 13.5% CAGR long-term total return potential, better than the Nasdaq, aristocrats, S&P 500, and SCHD.
  • 11% historically undervalued, a potentially good buy
  • 15.9X cash-adjusted earnings
  • 116% consensus return potential over the next five years, 14% CAGR, about 2X more than the S&P 500
  • 50% better risk-adjusted expected returns of the S&P 500 over the next five years.

If you regret not buying MSFT during the June lows, then Mr. Market is giving you a gift by bringing one of the world's best dividend growth blue-chips back to similar levels now.

Could it fall a lot further? Sure. Would its fundamentals justify that decline? Very likely not. Will that matter in the short-term? Maybe, maybe not.

Might you regret buying Microsoft today? Maybe for a few months. But will you regret buying it 5 years from now? Probably not. What about 10 years from now? Almost certainly not.

If you aren't willing to own a stock for ten years, don't even think about owning it for ten minutes." - Warren Buffett

In 20 years, when your diversified and prudently risk-managed blue-chip portfolio has helped you retire in safety and splendor, will you remember what the bottom of the 2022 bear market even was?



Did Buffett regret buying blue-chips by the billions in mid-October 2008?

Did anyone who followed his advice to "Buy American; I Am"?

Why should you consider buying Microsoft today? Because Wall Street doesn't run on certainties, only probabilities. And to paraphrase Casablanca:

If the market leaves the ground and you haven't bought some Microsoft in this bear market, you'll regret it. Maybe not today. Maybe not tomorrow, but soon and for the rest of your life.

Dividend Kings helps you determine the best safe dividend stocks to buy via our Automated Investment Decision Tool, Zen Research Terminal, Correction Planning Tool, and Daily Blue-Chip Deal Videos.

Membership also includes

  • Access to our 10 model portfolios (all of which are beating the market in this correction)

  • my correction watchlist

  • 50% discount to iREIT (our REIT-focused sister service)

  • real-time chatroom support

  • real-time email notifications of all my retirement portfolio buys

  • numerous valuable investing tools

Click here for a two-week free trial, so we can help you achieve better long-term total returns and your financial dreams.

This article was written by

Dividend Sensei profile picture
Maximize your income with the world’s highest-quality dividend investments

Adam Galas is a co-founder of Wide Moat Research ("WMR"), a subscription-based publisher of financial information, serving over 5,000 investors around the world. WMR has a team of experienced multi-disciplined analysts covering all dividend categories, including REITs, MLPs, BDCs, and traditional C-Corps.

The WMR brands include: (1) The Intelligent REIT Investor (newsletter), (2) The Intelligent Dividend Investor (newsletter), (3) iREIT on Alpha (Seeking Alpha), and (4) The Dividend Kings (Seeking Alpha).

I'm a proud Army veteran and have seven years of experience as an analyst/investment writer for Dividend Kings, iREIT, The Intelligent Dividend Investor, The Motley Fool, Simply Safe Dividends, Seeking Alpha, and the Adam Mesh Trading Group. I'm proud to be one of the founders of The Dividend Kings, joining forces with Brad Thomas, Chuck Carnevale, and other leading income writers to offer the best premium service on Seeking Alpha's Market Place.

My goal is to help all people learn how to harness the awesome power of dividend growth investing to achieve their financial dreams and enrich their lives.

With 24 years of investing experience, I've learned what works and more importantly, what doesn't, when it comes to building long-term wealth and safe and dependable income streams in all economic and market conditions.

Disclosure: I/we have a beneficial long position in the shares of MSFT either through stock ownership, options, or other derivatives. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Seeking Alpha). I have no business relationship with any company whose stock is mentioned in this article.

Additional disclosure: Dividend Kings owns MSFT in our portfolios.

Recommended For You

Comments (38)

To ensure this doesn’t happen in the future, please enable Javascript and cookies in your browser.
Is this happening to you frequently? Please report it on our feedback forum.
If you have an ad-blocker enabled you may be blocked from proceeding. Please disable your ad-blocker and refresh.