Please Note: Blog posts are not selected, edited or screened by Seeking Alpha editors.

PHI Spreadsheet

Summary

List of PHI's fleet and estimated values.

No value given to other property other than inventories.

Not sure of exact age, condition or exact makeup of fleet.


qty
$ mm
total




Light









Bell 206 / 407 79 Turbine 4 – 6 130 – 150 300 – 420 79
1
79




Eurocopter BK-117 5 Twin Turbine 4 – 6 135 255 – 270 5
1
5




Eurocopter EC-135 (1) / EC-145 39 Twin Turbine 7 143 380 39
5
195




Eurocopter AS350 B2 / B3 25 Turbine 5 140 335 – 385 25
1
25









0




Medium



0




Bell 212/412 9
3
27




Sikorsky S-76 A++ C++ 28
5
140




Agusta Westland AW-139 (1) / AW109/AB139 18
8
144









0




Heavy



0




Sikorsky S-92A(1) 35 Twin Turbine 17
12.5
212.5









0




Fixed



0




Lear 31A 2
0.5
1




Beech King Air 5
5
25















Total



853.5 property (helicopters only)







160 other assets and liabilities besides debt and cash








0 other property?????








1013.5 total assets








-560 net debt








-75 excess lease expense








378.5 equity



















24.15 per share