Yields are calculated on the Q2 dividend. The percent change numbers are since the first of the year - with the exception of the change in the dividend.The "1yr" dividend change is since Q2-17. The "3yr" dividend change is annualized since Q2-15.DDR had a reverse or 1 for 2 split on 5/21 that is not reflected in this data.
Share Price 18 FFO Estimate Div/
YTD Percent Change
____The_Full_Company_Name____
1-01
06-26
1-01
06-29
Yield
FFO
Price
Pr+Div
18 FFO
Target
Div 1yr
Div 3yr
Acadia Realty Trust
(AKR )
27.36
28.05
1.42
1.38
3.85
78.26
2.52
4.50
-2.82
-19.23
3.85
4.17
Saul Centers Inc.
(BFS )
61.74
53.25
3.28
3.12
3.91
66.67
-13.75
-12.07
-4.88
-16.07
1.96
10.00
Cedar Realty Trust, Inc.
(CDR )
6.08
4.79
0.57
0.58
4.18
34.48
-21.22
-19.57
1.75
-16.67
0.00
0.00
DDR Corp.
(DDR )
8.95
8.91
1.02
0.96
8.53
79.17
-0.45
3.80
-5.88
-13.04
0.00
3.38
EPR Properties
(EPR )
65.48
65.49
5.43
5.85
6.60
73.85
0.02
3.31
7.73
-12.51
5.88
6.34
Federal Realty Investment
(FRT )
132.82
125.00
6.17
6.18
3.20
64.72
-5.89
-4.38
0.16
-5.39
2.04
4.98
Getty Realty Corp.
(GTY )
27.15
27.60
1.88
1.82
4.64
70.33
1.66
4.01
-3.19
-4.17
14.29
15.15
Kimco Realty Corporation
(KIM )
18.17
17.45
1.55
1.45
6.42
77.24
-3.96
-0.88
-6.45
-18.83
3.70
5.56
Kite Realty Group Trust
(KRG )
19.60
17.33
2.08
2.00
7.32
63.40
-11.58
-8.35
-3.85
-23.45
4.62
7.31
Realty Income Corporation
(O )
56.07
54.39
3.17
3.17
4.85
83.28
-3.00
-0.64
0.00
-3.61
4.27
5.36
Regency Centers Corporation
(REG )
69.24
62.39
3.82
3.78
3.56
58.73
-9.89
-8.29
-1.05
-8.05
8.82
4.81
Ramco-Gershenson Prop.
(RPT )
14.73
13.08
1.35
1.32
6.73
66.67
-11.20
-8.21
-2.22
-12.07
0.00
3.33
Weingarten Realty Investors
(WRI )
32.87
31.25
2.47
2.31
5.06
68.40
-4.93
-2.53
-6.48
-10.70
2.60
4.83
Non-Mall Average
5.29
68.09
-6.28
-3.79
-2.09
-12.60
4.00
Mall
CBL & Associates Prop.
(CBL )
5.66
6.15
2.02
1.74
13.01
45.98
8.66
15.72
-13.86
-21.51
-24.53
-8.18
General Growth Properties
(GGP )
23.42
20.51
1.60
1.56
4.29
56.41
-12.43
-10.55
-2.50
-8.33
0.00
9.80
The Macerich Company
(MAC )
65.71
57.24
4.09
3.96
5.17
74.75
-12.89
-10.64
-3.18
-3.76
4.23
4.62
Pennsylvania REIT
(PEI )
11.89
11.40
1.74
1.52
7.37
55.26
-4.12
-0.59
-12.64
-9.49
0.00
0.00
Simon Property Group Inc.
(SPG )
171.85
172.24
12.15
12.03
4.53
64.84
0.23
2.50
-0.99
-1.17
11.43
13.10
Taubman Centers, Inc.
(TCO )
65.44
59.98
3.84
3.79
4.37
69.13
-8.34
-6.34
-1.30
1.17
4.80
5.31
Mall Average
6.46
61.06
-4.82
-1.65
-5.75
-7.18
-0.68
Average
5.66
65.87
-5.82
-3.12
-3.24
-10.89
Price/FFO Ratios 06-26 The FFO estimates came from Yahoo
FFO / Share FFO Growth Price/FFO
Co.
2010
2011
2012
2013
2014
2015
2016
2017
14-15
15-16
16-17
2015
2016
2017
AKR
123
97
104
120
134
153
157
147
14.18%
2.61%
-6.37%
18.33
17.87
19.08
BFS
212
198
226
237
289
295
308
321
2.08%
4.41%
4.22%
18.05
17.29
16.59
CDR
59
49
47
50
52
52
55
55
0.00%
5.77%
0.00%
9.21
8.71
8.71
DDR
40
98
103
111
116
123
126
115
6.03%
2.44%
-8.73%
7.24
7.07
7.75
EPR
334
250
359
390
403
443
477
517
9.93%
7.67%
8.39%
14.78
13.73
12.67
FRT
388
404
431
441
490
532
566
591
8.57%
6.39%
4.42%
23.50
22.08
21.15
GTY
214
146
99
143
117
153
153
195
30.77%
0.00%
27.45%
18.04
18.04
14.15
KIM
113
119
126
133
140
156
138
155
11.43%
-11.54%
12.32%
11.19
12.64
11.26
KRG
168
176
164
192
204
199
205
204
-2.45%
3.02%
-0.49%
8.71
8.45
8.50
O
183
198
202
241
260
277
285
294
6.54%
2.89%
3.16%
19.64
19.08
18.50
REG
233
240
256
262
282
291
326
369
3.19%
12.03%
13.19%
21.44
19.14
16.91
RPT
43
95
104
117
124
136
137
137
9.68%
0.74%
0.00%
9.62
9.55
9.55
WRI
142
118
183
196
204
218
230
243
6.86%
5.50%
5.65%
14.33
13.59
12.86
Retail Average
3.23%
4.86%
14.40
13.67
Mall
CBL
187
189
217
223
228
232
238
209
1.75%
2.59%
-12.18%
2.65
2.58
2.94
GGP
10
93
99
116
133
144
153
158
8.27%
6.25%
3.27%
14.24
13.41
12.98
MAC
266
259
318
353
358
381
411
394
6.42%
7.87%
-4.14%
15.02
13.93
14.53
PEI
193
86
163
181
186
179
185
164
-3.76%
3.35%
-11.35%
6.37
6.16
6.95
SPG
501
687
798
885
890
986
1086
1121
10.79%
10.14%
3.22%
17.47
15.86
15.36
TCO
286
274
334
365
345
331
375
371
-4.06%
13.29%
-1.07%
18.12
15.99
16.17
Mall Average
5.36%
-1.84%
7.60
7.70
Sector Average
4.50%
2.16%
13.43
12.98
Disclosure: I am/we are long FRT,O, SPG.
