EQIX Reports Q2-19

I failed to post the Equinix (EQIX) earnings when it was posted on early August due to some unusual numbers that required some double checks.
As reported by Seeking Alpha
Q2-19 FFO Actual was $4.16/share - a miss of 5 cents per share.
Q2-19 Revenue Actual was $1.38 billion - a miss of 2 million.
EQIX retains a heck of a lot of FFO (a metric provided in the prior sector updated posted earlier today) - and that may be the source of funds that then caused the falling in debt and the fall in interest payments. The credit metrics have had a large improvement in 2019 - and they were not bad to begin with.
EQIX | Equinix | Q2-19 | Q1-19 | Q4-18 | Q3-18 | Q2-18 | Q1-18 | Q4-17 | Q3-17 | Q2-17 | Q1-17 | Q4-16 | Q3-16 | Q2-16 | Q1-16 | Q4-15 | Q3-15 |
FFO | 352,973 | 326,073 | 332,816 | 340.030 | 289.525 | 290.755 | 285.618 | 286.119 | 219.760 | 200.866 | 219.868 | 187.831 | 201.505 | 115.875 | 131.483 | 151.197 | |
FFO/share | 4.16 | 3.97 | 4.12 | 4.24 | 3.63 | 3.65 | 3.61 | 3.63 | 2.80 | 2.74 | 3.06 | 2.61 | 2.83 | 1.68 | 2.14 | 2.59 | |
LTM FFO/share | 16.49 | 15.96 | 15.64 | 15.13 | 14.52 | 13.69 | 12.78 | 12.23 | 11.21 | 11.24 | 10.18 | 9.26 | 9.24 | 9.28 | 10.69 | 4.19 | |
AFFO | 497,647 | 488,120 | 414,145 | 402.250 | 428.126 | 414.576 | 381.527 | 391.289 | 360.114 | 304.110 | 293.785 | 284.179 | 290.529 | 209.846 | 178.293 | 210.361 | |
AFFO/share | 5.87 | 5.95 | 5.13 | 5.01 | 5.37 | 5.21 | 4.82 | 4.97 | 4.59 | 4.15 | 4.08 | 3.95 | 4.04 | 2.98 | 2.85 | 3.55 | |
LTM AFFO/share | 21.96 | 21.46 | 20.72 | 20.41 | 20.37 | 19.59 | 18.53 | 17.79 | 17.66 | 16.22 | 15.05 | 13.82 | 13.42 | 13.13 | 13.92 | 14.46 | |
AFFO Guidance | 22.69 | 23.08 | 22.69 | 20.31 | 20.20 | 20.28 | 20.38 | 18.26 | 17.92 | 15.66 | 17.19 | ||||||
EBITDA $ Guidance | 2,675 | 2,660 | 2,630 | 2,405 | 2,399 | 2,415 | 2,385 | 2,053 | 2,039 | 1,860 | 1,842 | 1,653 | 1,663 | 1,705 | 1,678 | 1,269 | |
AFFO $ Guidance | 1,920 | 1,895 | 1,850 | 1,629 | 1,616 | 1,850 | 1,635 | 1,469 | 1,439 | 1,331 | 1,313 | 1,062 | 1,045 | 830 | 810 | 868 | |
My calc. nAFFO Guidance | 22.64 | 23.08 | 22.92 | 20.29 | 20.20 | 20.19 | 20.66 | 18.66 | 18.33 | 18.14 | 18.24 | 14.77 | 14.52 | 11.74 | 12.85 | 14.62 | |
Share Count | 84,800 | 82,090 | 80,720 | 80,283 | 79,752 | 79,649 | 79,128 | 78,719 | 78,508 | 73,367 | 71,959 | 71,908 | 71,991 | 70,686 | 63,046 | 59,367 | |
Recurring Revenue | 1,363,662 | 1,363,218 | 1,230,318 | 1,206,401 | 1,186,426 | 1,150,629 | 1,122,216 | 1,087,363 | 1,008,424 | 895,613 | 887,748 | 874,149 | 851,300 | 797,100 | 686,100 | 646,700 | |
Revenue/share | 16.08 | 16.61 | 15.24 | 15.03 | 14.88 | 14.45 | 14.18 | 13.81 | 12.86 | 12.21 | 12.20 | 12.16 | 11.83 | 11.28 | 10.88 | 10.89 | |
FFO/share to Rev/share | 25.9% | 23.9% | 27.0% | 28.2% | 24.4% | 25.2% | 25.5% | 26.3% | 21.8% | 22.4% | 25.1% | 21.5% | 23.9% | 14.9% | 19.7% | 23.8% | |
AFFO/sh to Revenue/share | 36.5% | 35.8% | 33.7% | 33.3% | 36.1% | 36.1% | 34.0% | 36.0% | 35.7% | 34.0% | 33.4% | 32.5% | 34.1% | 26.4% | 26.2% | 32.6% | |
Revenue/Investments | 30.4% | 30.4% | 27.0% | 26.9% | 26.8% | 27.8% | 27.7% | 27.9% | 26.3% | 31.5% | 32.6% | 31.3% | 31.1% | 28.7% | 39.8% | 40.9% | |
Investments Property | 10,992,740 | 10,898,210 | 11,026,020 | 10,682,826 | 10,378,915 | 9,696,692 | 9,394,602 | 9,006,171 | 8,746,595 | 7,605,829 | 7,199,210 | 7,251,399 | 6,958,794 | 6,888,232 | 5,606,436 | 5,218,595 | |
Investments Goodwill | 4,768,880 | 4,808,085 | 4,836,388 | 4,852,549 | 4,870,300 | 4,486,155 | 4,411,762 | 4,226,490 | 4,225,553 | 3,053,026 | 2,986,064 | 3,118,686 | 3,190,197 | 3,336,968 | 1,063,200 | 983,530 | |
Investments Intangibles | 2,201,405 | 2,243,106 | 2,333,296 | 2,383,377 | 2,440,087 | 2,356,608 | 2,384,972 | 2,335,175 | 2,382,230 | 710,706 | 719,231 | 803,260 | 788,955 | 867,536 | 224,565 | 123,454 | |
Investments | 17,963,025 | 17,949,401 | 18,195,704 | 17,918,752 | 17,689,302 | 16,539,455 | 16,191,336 | 15,567,836 | 15,354,358 | 11,369,561 | 10,904,505 | 11,173,170 | 10,937,946 | 11,092,736 | 6,894,201 | 6,325,579 | |
Net Debt(CapLease+Mort+SrNts) | 9,374,000 | 11,021,583 | 10,880,525 | 11,032,519 | 10,484,000 | 9,137,000 | 8,717,000 | 8,479,000 | 8,299,000 | 4,325,000 | 6,058,000 | 5,975,000 | 6,562,000 | 7,241,000 | 3,551,000 | 4,333,000 | |
Enterprise Value | 52,014,000 | 47,471,000 | 45,347,000 | 45,347,000 | 44,664,000 | 44,539,000 | 44,539,000 | 43,395,000 | 41,750,000 | 35,519,000 | 31,580,000 | 31,689,000 | 34,120,000 | 16,860,000 | 23,087,000 | 19,995,000 | |
Net Debt/share | 110.54 | 134.26 | 134.79 | 137.42 | 131.45 | 114.72 | 110.16 | 107.71 | 104.82 | 58.95 | 84.19 | 83.09 | 91.15 | 102.44 | 56.32 | 72.99 | |
Interest Expense | 120,547 | 122,846 | 129,978 | 130,566 | 134,673 | 126,277 | 126,144 | 121,828 | 119,042 | 111,758 | 101,297 | 92,200 | 100,322 | 160,648 | 78,293 | 76,269 | |
Interest Expense/Debt | 5.14% | 4.46% | 4.78% | 4.73% | 5.14% | 5.53% | 5.79% | 5.75% | 5.74% | 10.33% | 6.69% | 6.17% | 6.12% | 8.87% | 8.82% | 7.04% | |
Blended borrowing rate | 4.11% | 4.11% | 4.13% | 4.12% | 4.13% | 4.00% | 4.13% | 4.18% | 5.16% | 4.59% | 4.67% | 4.74% | 4.63% | 4.89% | 4.58% | 4.89% | |
Net Debt/EBITDA | 3.4x | 3.6x | 4.3x | 4.3x | 4.3x | 3.9x | 3.9x | 4.1x | 4.1x | 2.5x | 3.5x | 3.6x | 3.9x | 4.3x | 3.2x | 3.4x | |
FFO/Investments | 7.86% | 7.27% | 7.32% | 7.95% | 6.55% | 7.03% | 7.06% | 7.35% | 5.73% | 7.07% | 8.07% | 6.73% | 7.37% | 4.18% | 7.63% | 9.65% |
"Enterprise value" is not a metric that I consistently track. So I can not tell you the importance of the significant improvement there.
Falling debt results in falling expenses. And while interest expenses fell - they did not fall proportionately - resulting in a higher interest expense to debt ratio. The Debt/EBITDA ratio is back to being tiny again. It is logical that as interest expenses fall - the FFO to investment ratio rises.
Bottom line - there is good news happening. But that news is not showing up in the place I would normally look for good news. I look for news to change the FFO and their forward projections. That is not happening. But it is still good news.
I look forward to any comments that would help me size the importance of the major change in "enterprise value".
Analyst's Disclosure: I am/we are long EQIX.
Seeking Alpha's Disclosure: Past performance is no guarantee of future results. No recommendation or advice is being given as to whether any investment is suitable for a particular investor. Any views or opinions expressed above may not reflect those of Seeking Alpha as a whole. Seeking Alpha is not a licensed securities dealer, broker or US investment adviser or investment bank. Our analysts are third party authors that include both professional investors and individual investors who may not be licensed or certified by any institute or regulatory body.