Danger Zone: Carpenter Technology

David Trainer profile picture
David Trainer
16.4K Followers

Carpenter Technology (NYSE:CRS) makes it into the Danger Zone this week due to what appears to be misleading acquisition accounting.

We've discussed the High-Low Fallacy on this blog before. The fact that an acquisition is "earnings accretive" does not make it automatically good for investors. In fact, an acquisition can boost accounting earnings while destroying economic earnings and value, which is exactly what has happened in 2012 with Carpenter's acquisition of Latrobe Specialty Metals, Inc.

The company has been lauding the acquisition as "already accretive" to earnings and therefore good for investors. It shows the Latrobe acquisition as adding $0.30 per share, or 12% of the $2.53 GAAP earnings.

However, in 2012, operating income from the acquisition was just $24.9 million, excluding charges for writing off bad inventory. That amounts to a 4.6% return on invested capital - BEFORE tax. After taxes, the ROIC of the acquisition is just 2.9%. This is not nearly enough to cover the weighted average cost of capital (WACC), which is 8.7%.

As a result, economic earnings decline by $40 million even as the company shows GAAP net income increasing by $50 million in 2012. That misleading trend has carried over to the valuation of the company, currently $52.18 per share.

That's massively higher than CRS's economic book value per share ($3.50), our measurement of the no-growth value of a stock. Note that our economic book value analysis accounts not only for the misleading accounting earnings but also for $644 million in pension underfunding on CRS' books. The price to economic book value ratio of CRS is 14.9, which is quite high (a price to EBV ratio of 3.5 or greater is considered Very Dangerous).

For further perspective on the richness of CRS' valuation: to justify the current share price, CRS would have to grow its net operating

This article was written by

David Trainer profile picture
16.4K Followers
We aim to help investor make more intelligent capital allocation decisions. Our research is driven by proven-superior fundamental data, models and equity/credit ratings.

Recommended For You

About CRS Stock

SymbolLast Price% Chg
Market Cap
PE
Yield
Rev Growth (YoY)
Prev. Close
Compare to Peers

More on CRS

Related Stocks

SymbolLast Price% Chg
CRS
--