Kilroy Realty: Remained Strong During The Pandemic, Expect 20%-30% Upside By The End Of Q1 2021

Summary

  • Office REIT prices are slaughtered across N.A., but Kilroy is a diamond in the rough.
  • KRC’s technology and healthcare tenant base provides a cushion against vacancy declines, delayed rent collection and increasing sublease space.
  • P/NAV and Forward P/FFO valuation model implies undervaluation of 20%-30% at current levels (Oct 30th closing price).

Investment Thesis

Kilroy Realty (NYSE:KRC) is severely beaten down as a result of COVID-19 lockdowns, work from home (WFH) restrictions, growing sub-lease space and rent delinquencies across the nation. KRC’s development pipeline, mid/large-cap tenant base, active management and financial strength should provide enough cushion to ride out of COVID-19 pandemic. Average sell-side P/FFO estimate- 12x 2020E P/FFO; 11x 2021E P/FFO and NOI estimates- $650MM-$700MM, suggests that KRC is undervalued by at least 20%-30% on a forward P/FFO and P/NAV basis. With macro catalysts around the horizon (fiscal/monetary stimulus, vaccine, fewer restrictions), should provide support to the bull thesis. Expect shares to trade back near historical range $70-$80 range by the end of Q1 2021.

Note: This article is primarily geared towards investors looking for short-term opportunities in the office REIT spacel it may not be useful for a long-term dividend investor (no analysis on KRC's yield or payout ratios).

Key Catalysts

Kilroy Realty is an office REIT that owns, develops, and manages Class A properties located in the premier sub-urban areas within the West Coast region. As of Q2 2020 KRC, the company had 114 office properties (including retail space) and one residential building under its belt. KRC generates 70% of the revenue from technology and life science tenants.

  1. Tenant concentration and Sub-lease Market

Just like every office REIT across N.A., KRC is under pressure from the COVID storm and it's likely to continue for an extended period. However, Kilroy has a strong foothold in major central business districts (CBD) across the west coast region where office supply (and construction permits) is limited. The company also generates most of the income from established mid/large-cap technology and life science tenants (accounting for around 65% of revenue as of Q2 20’), which have been financially strong and stable during this recession.

Unlike

This article was written by

In an era of unprecedented QE, low-interest-rate environment (even negative) and expansionary fiscal policies, it's been a challenge to find deep value ideas. My Approach (Philosophy): I look at companies ignored by Wallstreet, trade at an attractive valuation relative to fundamentals and operate in an out of favour sector (a good house in a bad neighbourhood). Focus: Small and Micro-cap About me: Grad from the UK. Analyst living in NYC. CFA II (2021) candidate.

Analyst’s Disclosure:I am/we are long KRC. I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it. I have no business relationship with any company whose stock is mentioned in this article.

Initiated a position in KRC on Sept 20th at $53.15 per share.

Seeking Alpha's Disclosure: Past performance is no guarantee of future results. No recommendation or advice is being given as to whether any investment is suitable for a particular investor. Any views or opinions expressed above may not reflect those of Seeking Alpha as a whole. Seeking Alpha is not a licensed securities dealer, broker or US investment adviser or investment bank. Our analysts are third party authors that include both professional investors and individual investors who may not be licensed or certified by any institute or regulatory body.

Recommended For You

About KRC Stock

SymbolLast Price% Chg
EPS
PE
Div Rate
Yield
Short Interest
Market Cap
Volume
Compare to Peers

More on KRC

Related Stocks

SymbolLast Price% Chg
KRC
--