AerCap Holdings N.V. Reports Strong Financial Results for the First Quarter 2025, Increases 2025 Guidance and Announces New $500 Million Share Repurchase Program

Apr. 30, 2025 7:00 AM ETAerCap Holdings N.V. (AER)
  • Net income for the first quarter of 2025 was $643 million, or $3.48 per share.
  • Adjusted net income for the first quarter of 2025 was $679 million, or $3.68 per share.
  • Raising full-year 2025 adjusted earnings per share guidance to $9.30 - $10.30, not including any additional gains on sale for the remainder of the year.
  • New $500 million share repurchase program announced.

DUBLIN, April 30, 2025 /PRNewswire/ -- AerCap Holdings N.V. (AER), the industry leader across all areas of aviation leasing, today reported strong financial results for the first quarter of 2025.

"AerCap produced another strong performance for the first quarter of 2025. We continue to benefit from strong demand for our aviation assets, as well as a robust sales market. Given these strong results, we have increased our 2025 full-year EPS guidance and announced a new $500 million share repurchase program," said Aengus Kelly, Chief Executive Officer of AerCap.

Highlights:

  • Return on equity of 15% and adjusted return on equity of 16% for the first quarter of 2025.
  • Cash flow from operating activities of $1.3 billion for the first quarter of 2025.
  • Unlevered gain-on-sale margin of 35% for assets sold in the first quarter of 2025, or 2.3x book value on an equity basis.
  • Capex of $1.5 billion, including purchases of 13 aircraft, 35 engines and one helicopter.
  • Signed financing transactions for approximately $1.5 billion in the first quarter of 2025.
  • Adjusted debt/equity ratio of 2.4 to 1 as of March 31, 2025.
  • Upgraded to BBB+ by Fitch Ratings; now rated BBB+ by all three major rating agencies.
  • Book value per share of $97.37 as of March 31, 2025, an increase of approximately 11% from March 31, 2024.
  • Returned $558 million to shareholders through the repurchase of 5.7 million shares at an average price of $97.93 per share during the first quarter of 2025.
  • New $500 million share repurchase program announced.

Revenue and Net Spread



Three months ended March 31,



2025


2024


% increase/
(decrease)



(U.S. Dollars in millions)

Lease revenue:







   Basic lease rents


$1,649


$1,586


4 %

   Maintenance rents and other receipts


146


179


(18 %)

Total lease revenue


1,796


1,765


2 %

Net gain on sale of assets


177


160


11 %

Other income


105


93


12 %

Total Revenues and other income


$2,077


$2,018


3 %








Basic lease rents were $1,649 million for the first quarter of 2025, compared with $1,586 million for the same period in 2024. Basic lease rents for the first quarter of 2025 were negatively impacted by $27 million of lease premium amortization.

Maintenance rents and other receipts were $146 million for the first quarter of 2025, compared with $179 million for the same period in 2024. Maintenance rents for the first quarter of 2025 were negatively impacted by $9 million as a result of maintenance rights assets that were amortized to revenue.

Net gain on sale of assets for the first quarter of 2025 was $177 million, relating to 35 assets sold for $683 million, compared with $160 million for the same period in 2024, relating to 43 assets sold for $920 million. The increase was primarily due to the composition of asset sales and the strong sales environment during the first quarter.

Other income for the first quarter of 2025 was $105 million, compared with $93 million for the same period in 2024.



Three months ended March 31,



2025


2024


% increase/
(decrease)



(U.S. Dollars in millions)








Basic lease rents


$1,649


$1,586


4 %

Adjusted for:







   Amortization of lease premium/deficiency


27


33


(18 %)

Basic lease rents excluding amortization of lease premium/

deficiency


$1,676


$1,618


4 %








Interest expense


503


492


2 %

Adjusted for:







   Mark-to-market of interest rate derivatives


(5)


(3)


46 %

Interest expense excluding mark-to-market of interest rate derivatives


498


488


2 %

Adjusted net interest margin (*)


$1,178


$1,131


4 %

Depreciation and amortization


(660)


(633)


4 %

Adjusted net interest margin, less depreciation and amortization


$518


$497


4 %








Average lease assets (*)


$62,053


$60,458


3 %








Annualized net spread (*)


7.6 %


7.5 %



Annualized net spread less depreciation and amortization (*)


3.3 %


3.3 %










(*) Refer to "Notes Regarding Financial Information Presented in This Press Release" for details relating to these non-GAAP measures and metrics

Interest expense excluding mark-to-market of interest rate derivatives was $498 million for the first quarter of 2025, compared with $488 million for the same period in 2024. AerCap's average cost of debt was 4.1% for the first quarter of 2025 and 3.9% for the same period in 2024, excluding debt issuance costs, upfront fees and other impacts.

Selling, General and Administrative Expenses



Three months ended March 31,



2025


2024


% increase/
(decrease)



(U.S. Dollars in millions)








Selling, general and administrative expenses (excluding share-based

compensation expenses)


$86


$94


(8 %)

Share-based compensation expenses


27


25


7 %

Selling, general and administrative expenses


$113


$119


(5 %)

Selling, general and administrative expenses were $113 million for the first quarter of 2025, compared with $119 million for the same period in 2024.

Other Expenses

Leasing expenses were $81 million for the first quarter of 2025, compared with $149 million for the same period in 2024. The decrease was primarily due to a reduction in transition-related costs and lower maintenance rights amortization. Leasing expenses for the first quarter of 2025 were negatively impacted by $7 million of maintenance rights amortization.

Effective Tax Rate

AerCap's effective tax rate was 15.5% for the first quarter of 2025, compared to an effective tax rate of 14.3% for the first quarter of 2024. The effective tax rate is impacted by the source and amount of earnings among our different tax jurisdictions as well as the amount of permanent tax differences relative to pre-tax income or loss, and certain other discrete items.

Book Value Per Share



March 31, 2025


March 31, 2024



(U.S. Dollars in millions,
except share and per share data)






Total AerCap Holdings N.V. shareholders' equity


$17,192


$16,956






Ordinary shares outstanding


181,274,006


198,342,820

Unvested restricted stock


(4,707,440)


(4,503,640)

Ordinary shares outstanding (excl. unvested restricted stock)


176,566,566


193,839,180






Book value per ordinary share outstanding (excl. unvested restricted stock)


$97.37


$87.47






Dividend declared per ordinary share for the three months ended March 31, 2025


$0.27


 

Financial Position 



March 31, 2025


December 31, 2024


% increase/

(decrease) over

December 31, 2024



(U.S. Dollars in millions)








Total cash, cash equivalents and restricted cash


$1,269


$1,402


(9 %)

Total assets


72,555


71,442


2 %

Debt


46,187


45,295


2 %

Total liabilities


55,363


54,257


2 %

Total AerCap Holdings N.V. shareholders' equity


17,192


17,185


— %








Flight Equipment 

As of March 31, 2025, AerCap's portfolio consisted of 3,508 aircraft, engines and helicopters that were owned, on order or managed. The average age of the company's owned aircraft fleet as of March 31, 2025 was 7.5 years (4.9 years for new technology aircraft, 15.2 years for current technology aircraft) and the average remaining contracted lease term was 7.3 years.

Dividend

In April 2025, AerCap's Board of Directors declared a quarterly cash dividend of $0.27 per share, with a payment date of June 5, 2025, to shareholders of record of AerCap ordinary shares as of the close of business on May 14, 2025.

Notes Regarding Financial Information Presented in This Press Release

The financial information presented in this press release is not audited.

Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

The following are definitions of non-GAAP measures and metrics used in this press release. We believe these measures and metrics may further assist investors in their understanding of our performance. These measures and metrics should not be viewed in isolation and should only be used in conjunction with and as a supplement to our U.S. GAAP financial measures. Non-GAAP measures and metrics are not uniformly defined by all companies, including those in our industry, and so this additional information may not be comparable with similarly-titled measures and metrics and disclosures by other companies.

Adjusted net income / earnings per share, adjusted return on equity and adjusted earnings per share guidance

Adjusted net income is calculated as net income excluding the after-tax impact of the amortization of maintenance rights and lease premium assets recognized under purchase accounting and net recoveries related to the Ukraine Conflict. Adjusted earnings per share is calculated by dividing adjusted net income by the weighted average of our ordinary shares outstanding. Adjusted return on equity is calculated by dividing adjusted net income by average shareholders' equity. Given the relative significance of these items during 2025, we have chosen to present this measure in order to assist investors in their understanding of the changes and trends related to our earnings.




Three months ended March 31, 2025




Net income


Earnings

per share



(U.S. Dollars in millions,

except per share data)







Net income / earnings per share



$643


$3.48







Adjusted for:






   Amortization of maintenance rights and lease premium

   assets recognized under purchase accounting (*)



43


0.23

   Income tax effect of above adjustments



(6)


(0.04)







Adjusted net income / earnings per share



$679


$3.68







Average AerCap Holdings N.V. shareholders' equity





$17,188







Return on equity





15 %







Adjusted return on equity





16 %







(*) Includes $27 million adjustment to basic lease rents, $9 million adjustment to maintenance revenues and $7 million adjustment to leasing expenses for
the three months ended Match 31, 2025

 

Adjusted earnings per share guidance for full-year 2025 is calculated as projected net income excluding the after-tax impact of the amortization of maintenance rights and lease premium assets recognized under purchase accounting divided by the weighted average of our projected ordinary shares outstanding.



Projected FY 2025
Net income / Earnings
per Share



(U.S. Dollars in billions,
except per share data)

Net income


$1.5

Amortization of maintenance rights and lease premium assets recognized under purchase accounting


0.3

Income tax effect of above adjustments


(0.1)

Adjusted net income


$1.8

Adjusted earnings per share


$9.30 - $10.30

 

Adjusted debt/equity ratio

This measure is the ratio obtained by dividing adjusted debt by adjusted equity.

  • Adjusted debt means consolidated total debt less cash and cash equivalents, and less a 50% equity credit with respect to certain long-term subordinated debt.
  • Adjusted equity means total equity, plus the 50% equity credit relating to the long-term subordinated debt.

Adjusted debt and adjusted equity are adjusted by the 50% equity credit to reflect the equity nature of those financing arrangements and to provide information that is consistent with definitions under certain of our debt covenants. We believe this measure may further assist investors in their understanding of our capital structure and leverage.



March 31, 2025


December 31, 2024


(U.S. Dollars in millions,
except debt/equity ratio)






Debt


$46,187


$45,295






Adjusted for:





   Unrestricted cash and cash equivalents


(1,057)


(1,209)

   50% equity credit for long-term subordinated debt


(1,125)


(1,125)

Adjusted debt


$44,006


$42,960











Equity


$17,192


$17,185






Adjusted for:





   50% equity credit for long-term subordinated debt


1,125


1,125

Adjusted equity


$18,317


$18,310






Adjusted debt/equity ratio


2.40 to 1


2.35 to 1







Adjusted net interest margin, annualized net spread, annualized net spread less depreciation and amortization and average cost of debt

Adjusted net interest margin is calculated as the difference between basic lease rents, excluding the impact of the amortization of lease premium/deficiency recognized under purchase accounting, and interest expense, excluding the impact of the mark-to-market of interest rate derivatives. Annualized net spread is adjusted net interest margin expressed as a percentage of average lease assets. Annualized net spread less depreciation and amortization is adjusted net interest margin less depreciation and amortization, expressed as a percentage of average lease assets.

Average cost of debt is calculated as interest expense, excluding mark-to-market on interest rate derivatives, debt issuance costs, upfront fees and other impacts, divided by average debt balance.



Three Months Ended March 31,



2025


2024


(U.S. Dollars in millions)






Interest expense


$503


$492






Adjusted for:





   Mark-to-market on interest rate derivatives


(5)


(3)

   Debt issuance costs, upfront fees and other impacts


(28)


(31)

Interest expense, excluding mark-to-market on interest rate derivatives, debt issuance

costs, upfront fees and other impacts


$470


$457






Average debt balance


$46,160


$46,536






Average cost of debt


4.1 %


3.9 %






Lease assets

Lease assets include flight equipment held for operating leases, flight equipment held for sale, net investment in finance leases and maintenance rights assets.

Aviation assets

Aviation assets include aircraft, engines and helicopters.

Conference Call

In connection with its report of first quarter 2025 results, management will host a conference call with members of the investment community today, Wednesday, April 30, 2025, at 8:30 am Eastern Time. The call can be accessed live via webcast by AerCap's website at www.aercap.com under "Investors", or by dialing (U.S./Canada) +1 929 477 0402 or (International) +353 1 246 5638 and referencing code 9290960 at least 5 minutes before start time.

The webcast replay will be archived in the "Investors" section of the company's website for one year.

For further information, contact Joseph McGinley: +353 1 418 0428 (jmcginley@aercap.com).

About AerCap

AerCap is the global leader in aviation leasing with one of the most attractive order books in the industry. AerCap serves approximately 300 customers around the world with comprehensive fleet solutions. AerCap is listed on the New York Stock Exchange (AER) and is based in Dublin with offices in Shannon, Miami, Singapore, Amsterdam, Shanghai, Dubai and other locations around the world.

Forward-Looking Statements

This press release contains certain statements, estimates and forecasts with respect to future performance and events. These statements, estimates and forecasts are "forward-looking statements". In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as "may," "might," "should," "expect," "plan," "intend," "will," "aim," "estimate," "anticipate," "believe," "predict," "potential" or "continue" or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this press release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements, including but not limited to the availability of capital to us and to our customers and changes in interest rates; the ability of our lessees and potential lessees to make lease payments to us; our ability to successfully negotiate flight equipment (which includes aircraft, engines and helicopters) purchases, sales and leases, to collect outstanding amounts due and to repossess flight equipment under defaulted leases, and to control costs and expenses; changes in the overall demand for commercial aviation leasing and aviation asset management services; the continued impacts of the Ukraine Conflict, including the resulting sanctions by the United States, the European Union, the United Kingdom and other countries, on our business and results of operations, financial condition and cash flows; the effects of terrorist attacks on the aviation industry and on our operations; the economic condition of the global airline and cargo industry and economic and political conditions; the impact of hostilities in the Middle East, or any escalation thereof, on the aviation industry or our business; trade tensions, including U.S. tariffs and retaliatory measures by China and other countries, and the resulting geopolitical uncertainty; development of increased government regulation, including travel restrictions, sanctions, regulation of trade and the imposition of import and export controls, tariffs and other trade barriers; a downgrade in any of our credit ratings; competitive pressures within the industry; regulatory changes affecting commercial flight equipment operators, flight equipment maintenance, engine standards, accounting standards and taxes; and disruptions and security breaches affecting our information systems or the information systems of our third-party providers.

As a result, we cannot assure you that the forward-looking statements included in this press release will prove to be accurate or correct. These and other important factors and risks are discussed in AerCap's annual report on Form 20-F and other filings with the United States Securities and Exchange Commission. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release might not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Except as required by applicable law, we do not undertake any obligation to, and will not, update any forward-looking statements, whether as a result of new information, future events or otherwise.

For more information regarding AerCap and to be added to our email distribution list, please visit www.aercap.com.

 









AerCap Holdings N.V.







Unaudited Consolidated Balance Sheets







(U.S. Dollars in thousands, except share data)
















March 31, 2025


December 31, 2024










Assets







Cash and cash equivalents


$1,056,547


$1,209,226



Restricted cash


212,746


192,356



Trade receivables


58,141


68,073



Flight equipment held for operating leases, net


58,882,411


58,575,672



Investment in finance leases, net


1,243,284


1,208,585



Flight equipment held for sale


524,594


466,173



Prepayments on flight equipment


4,476,040


3,460,296



Maintenance rights and lease premium, net


2,000,504


2,129,993



Other intangibles, net


134,197


139,666



Deferred tax assets


262,754


261,004



Associated companies


1,159,418


1,128,894



Other assets


2,544,838


2,602,038



Total Assets


$72,555,474


$71,441,976

















Liabilities and Equity







Accounts payable, accrued expenses and other liabilities


$1,812,666


$1,774,827



Accrued maintenance liability


3,361,205


3,327,347



Lessee deposit liability


1,144,342


1,092,585



Debt


46,187,370


45,294,511



Deferred tax liabilities


2,857,592


2,767,874



Total Liabilities


55,363,175


54,257,144










Ordinary share capital €0.01 par value, 450,000,000 ordinary shares authorized as of March 31, 2025 and







 December 31, 2024; 196,043,739 and 204,543,739 ordinary shares issued and 181,274,006 and 186,783,225







 ordinary shares outstanding (including 4,707,440 and 5,072,382 shares of unvested restricted stock) as of







March 31, 2025 and December 31, 2024, respectively


2,466


2,558



Additional paid-in capital


5,264,597


5,809,276



Treasury shares, at cost (14,769,733 and 17,760,514 ordinary shares as of March 31, 2025 and







December 31, 2024, respectively)


(1,410,655)


(1,425,652)



Accumulated other comprehensive (loss) income


(15,580)


42,683



Accumulated retained earnings


13,351,261


12,755,758



Total AerCap Holdings N.V. shareholders' equity


17,192,089


17,184,623



Non-controlling interest


210


209



Total Equity


17,192,299


17,184,832










Total Liabilities and Equity


$72,555,474


$71,441,976


















AerCap Holdings N.V.







Unaudited Consolidated Income Statements







(U.S. Dollars in thousands, except share and per share data)
















Three Months Ended March 31,





2025


2024










Revenues and other income







Lease revenue:







Basic lease rents


$1,649,061


$1,585,631



Maintenance rents and other receipts


146,491


179,460



Total lease revenue


1,795,552


1,765,091



Net gain on sale of assets


176,918


159,580



Other income


104,562


93,417



Total Revenues and other income


2,077,032


2,018,088










Expenses







Depreciation and amortization


659,735


633,478



Net recoveries related to Ukraine Conflict



(22,749)



Asset impairment


3,240


2,670



Interest expense


502,860


491,515



Loss on debt extinguishment



12



Leasing expenses


80,745


148,614



Selling, general and administrative expenses


113,101


119,292



Total Expenses


1,359,681


1,372,832










(Loss) gain on investments at fair value


(1,395)


13,523










Income before income taxes and income of investments







accounted for under the equity method


715,956


658,779










Income tax expense


(110,973)


(94,109)



Equity in net earnings of investments accounted for under

the equity method


37,878


39,540










Net income


$642,861


$604,210










Net (income) loss attributable to non-controlling interest


(1)


4










Net income attributable to AerCap Holdings N.V.


$642,860


$604,214










Basic earnings per share


$3.58


$3.09



Diluted earnings per share


$3.48


$3.02










Weighted average shares outstanding - basic


179,521,844


195,773,846



Weighted average shares outstanding - diluted


184,605,431


200,085,734


















AerCap Holdings N.V.







Unaudited Consolidated Statements of Cash Flows







(U.S. Dollars in thousands)
















Three months ended March 31,





2025


2024










Net income


$642,861


$604,210



Adjustments to reconcile net income to net cash provided by operating activities:







Depreciation and amortization


659,735


633,478



Net recoveries related to Ukraine Conflict



(22,749)



Asset impairment


3,240


2,670



Amortization of debt issuance costs, debt discount, debt premium and lease premium


47,185


58,629



Maintenance rights write-off


16,034


49,298



Maintenance liability release to income


(45,528)


(50,407)



Net gain on sale of assets


(176,918)


(159,580)



Deferred tax expense


97,235


76,158



Share-based compensation


27,256


25,378



Collections of finance leases


83,260


116,194



Loss (gain) on investments at fair value


1,395


(13,523)



Loss on debt extinguishment



12



Other


(25,834)


(9,331)



Changes in operating assets and liabilities:







   Trade receivables


9,833


21,388



   Other assets


36,823


15,777



   Accounts payable, accrued expenses and other liabilities


(41,540)


28,064



Net cash provided by operating activities


1,335,037


1,375,666










Purchase of flight equipment


(1,310,617)


(670,432)



Proceeds from sale or disposal of assets


520,281


768,365



Prepayments on flight equipment


(1,190,217)


(961,049)



Net (issuances of) proceeds from loans receivable


(368)


19,786



Other


(24,257)


1,580



Net cash used in investing activities


(2,005,178)


(841,750)










Issuance of debt


1,930,469


1,500,000



Repayment of debt


(1,030,659)


(2,237,767)



Debt issuance and extinguishment costs paid, net of debt premium received


(19,751)


(35,762)



Maintenance payments received


223,184


215,207



Maintenance payments returned


(39,891)


(26,748)



Security deposits received


99,983


113,432



Security deposits returned


(60,901)


(53,090)



Repurchase of shares and tax withholdings on share-based compensation


(562,311)


(347,937)



Dividends paid on ordinary shares


(5,595)




Net cash provided by (used in) financing activities


534,528


(872,665)










Net decrease in cash, cash equivalents and restricted cash


(135,613)


(338,749)



Effect of exchange rate changes


3,324


(1,222)



Cash, cash equivalents and restricted cash at beginning of period


1,401,582


1,825,466



Cash, cash equivalents and restricted cash at end of period


$1,269,293


$1,485,495









 

https://mma.prnewswire.com/media/2650054/AerCap_50th_Anniversary_Logo.jpg

https://c212.net/c/img/favicon.png?sn=LA75741&sd=2025-04-30 View original content to download multimedia:https://www.prnewswire.com/news-releases/aercap-holdings-nv-reports-strong-financial-results-for-the-first-quarter-2025-increases-2025-guidance-and-announces-new-500-million-share-repurchase-program-302441796.html

SOURCE AerCap Holdings N.V.

Recommended For You

Related Analysis