ConocoPhillips’s (NYSE:COP) Q3 2021 Results Q3 2021 Results Conference Call November 2, 2021 12:00 PM ET
Company Participants
Ryan Lance – Chairman and CEO
Bill Bullock – Executive Vice President and Chief Financial Officer
Tim Leach – Executive Vice President of the Lower 48
Dominic Macklon – Executive Vice President of Strategy, Sustainability, and Technology
Nick Olds – Executive Vice President of Global Operations
Mark Keener – Vice President of Investor Relations
Ellen DeSanctis – Senior Vice President, Corporate Relations
Conference Call Participants
Roger Read – Wells Fargo
Jeanine Wai – Barclays
Neil Mehta – Goldman Sachs
Stephen Richardson – Evercore
Doug Leggate – Bank of America
Phil Gresh – JPMorgan
Paul Cheng – Scotiabank
Neal Dingmann – Truist Securities
John Freeman – Raymond James
Operator
Good morning, and welcome to the Q3 2021 ConocoPhillips Earnings Conference Call. My name is Sanera, and I'll be the Operator for today's call. At this time, all participants are in a listen-only mode. Later, we will conduct a question-and-answer session. [Operator Instructions] I will now turn the call over to Ms. Ellen DeSanctis. Ellen, you may begin.
Ellen DeSanctis
Thank you, Sanera, and welcome everyone to the Third Quarter Earnings Call. In the room with me today are Ryan Lance, our Chairman and CEO; Bill Bullock, our Executive Vice President and Chief Financial Officer; Tim Leach, our Executive Vice President of the Lower 48; Dominic Macklon, our Executive Vice President of Strategy, Sustainability, and Technology; Nick Olds, our Executive Vice President of Global Operations.
Mark Keener, our Vice President of Investor Relations, is also in the room today. The format of our call will consist of some very brief, prepared remarks, and then as Sanera mentioned, we'll go to Q&A. A few reminders. In conjunction with today's earnings release, we posted a deck of supplemental material addressing third quarter earnings and cash flow results, as well as some fourth quarter full year 2021 guidance updates.
Today, we will make some forward-looking statements based on current expectations. Actual results could differ due to the factors described in today's press release and in our periodic filings, and we'll mention some non-GAAP financial measures this morning. You can find reconciliations to the nearest corresponding GAAP measure in this morning's press release and on our website. With that, I will now turn the call over to Ryan.
Ryan Lance
Thank you, Ellen. As Ellen mentioned, I'll make a few opening comments and then Bill will address a few details about this quarter's results, and then we'll begin the Q&A session. In this morning's release, I referred to the quarter's results as notable. Obviously, financial and operating results were outstanding but the context for describing them as notable meant something different.
For the past year, we've been integrating Concho, improving underlying metrics across the business, and creating the most competitive E&P for the energy transition. The significance of this quarter's performance is that it represents the post-Concho, going forward baseline for the Company. On a run-rate basis, the integration is essentially complete.
We've captured the announced 1 billion of synergies of savings from actions the Company took in connection with the transaction, all ahead of schedule. We're unedged, but even more importantly, our torque to upside is helped by having high conversion of revenue to income and cash flow. The core executable of our global operating plan is delivering as expected. We'll close out 2021 as a stronger Company compared to any time in the past decade.
Every aspect of our triple mandate is moving in the right direction. Our underlying portfolio of costs to supply is improving, our overall GHG intensity is lower, our emissions intensity reduction targets are more stringent, underlying margins are expanding, and our trailing 12 month return on capital employed is headed towards an estimated 14% by year end, reflecting the benefit of more than just stronger commodity prices.
Between now and year end, our top priority is closing the Shell transaction, which we expect to occur in the fourth quarter. Once we close, we will be working diligently to integrate these properties and capture efficiencies in a similar fashion to what we've achieved through the Concho integration.
In addition to layering in these properties on top of our existing high-performing platform, we're continuing to high-grade our portfolio and optimize the business drivers everywhere. The set up for next year is notable. We're now in the process of setting our 2022 capital plans, which we expect to announce in early December.
Directionally, we don't anticipate a significant departure on CapEx from what we included in our June update, excluding Shell. In June, we provided an outlook based on a roughly $50 per barrel price that included a modest ramp in the Lower 48 to reactivate our optimized plateau plans, some incremental base Alaska investment, and some longer cycle low cost of supply investments in Canada, in Montney and in Norway.
Since June, we see some inflation pressures, especially in the Lower 48. However, at this point, we would expect to adjust Scope modestly in order to tune response to maintain our base capital at a level that is roughly consistent with our June update, and then of course, we'll add CapEx for the Shell properties once we've brought them into the portfolio.
As we finalize our 2022 plans, we're watching the macro closely, keeping an eye on inflation and potential OBO pressures, and undertaking our typical capital high-grading processes. It goes without saying, the market certainly appears to be more constructive, but we must always remember that this is an incredibly volatile business. But there's more to come on that in December.
It's certainly been a busy year for the Company, but an incredibly successful one so far, and that's thanks to our dedicated and talented ConocoPhillips workforce. We believe we're entering a very constructive time for the sector. But even so, we know that there will be relative winners.
The relative winners will be companies with the lowest cost of supply investment options, peer-leading delivery of returns on and of capital, and visible progress on lowering emissions intensity. That's what we offer. Our third quarter represents a glimpse and a strong jumping off point to what you can expect from ConocoPhillips going forward. So now let me turn it over to Bill, who will cover some of the key items from this quarter.
Bill Bullock
Thanks, Ryan. To begin, adjusted earnings were $1.77 per share for the quarter. Relative to consensus, this performance reflects production volumes that were slightly above the midpoint of guidance, better than expected price realizations, and lower than expected DD&A. As for the better realizations, we captured a higher percentage of Brent pricing in our overall realized prices.
We provided supplementary information in this morning's material to address the realizations variance, and as Ryan mentioned, we're unedged, so we're getting full exposure to the current higher prices. As for DD&A, we're trending lower compared to the previous guidance as a result of positive reserve revisions due to higher prices.
You saw in today's release that we lowered full-year 2021 DD&A guidance from $7.4 billion to $7.1. Excluding Libya production for the quarter was $1,507,000 barrels of oil equivalent per day, which represents about 2% underlying growth. Lower 48 production averaged 790,000 barrels a day, including about 445,000 from the Permian, 217,000 from the Eagle Ford, and 95,000 from the Bakken.
At the end of the quarter, we had 15 operated drilling rigs and 7 frac crews working in the Lower 48. Across the rest of our operations, the business ran extremely well. In particular, our planned seasonal turnaround activity across several regions went safely and smoothly. You have noticed that we provided production guidance for the fourth quarter and for the full year 2021 in this morning's release.
This reflects the impact of a decision we're making to convert Concho 2-stream contracted volumes to a 3-stream reporting basis as part of our ongoing efforts to create marketing optionality across the Lower 48. We expect to convert the majority of our contracts in the fourth quarter.
Reported production is expected to increase by approximately 40,000 barrels a day, and both revenue and operating costs will increase by roughly $70 million. In other words, this conversion is earnings neutral. Besides DD&A in production, there were no other changes to 2021 guidance items.
Once we've closed the Shell acquisition and conceive where the ongoing U.S. tax legislation conversation lands, we'll provide an updated earnings and cash flow sensitivities that considers such factors as projected 2022 price ranges and how those ranges might impact our cash tax paying position in various jurisdictions around the globe.
Coming back at third quarter results, cash from operations was $4.1 billion, which was reduced by about $200 million for nonrecurring items. So a bit higher than the average of external estimates on an underlying basis. Free cash flow was almost $3 billion this quarter, and on a year-to-date basis, this is about $6.5 billion.
Through the first 9 months of the year, we've returned $4 billion to shareholders, and we're on track to meet our target of returning nearly $6 billion by the end of 2021, and this is through a combination of our ordinary dividend and buybacks. So to summarize, as Ryan said, it was a notable quarter.
The Company is running exceptionally well, and we've achieved a significant reset of the base business post-Concho. That creates a powerful platform for entering next year. We're focused on closing the Shell Permian acquisition so that we can begin the work of getting those properties fully integrated into business.
Setting our capital plans for 2020, 2022, maintaining a leading position of returns on and up capital and lowering our emissions intensity. That's the triple mandate. That's what ConocoPhillips is all about, and we look forward to providing additional information in December. I'll now turn the call over to the operator to begin the Q&A portion of today's call.
Question-and-Answer Session
Operator
Thank you. We'll now begin the question-and-answer session. [Operator Instructions] Our first question comes from Roger Read from Wells Fargo. Please go ahead. Your line is open.
Roger Read
Yes. Thank you. Good morning. Hopefully, you can hear me.
Ryan Lance
Good morning, Roger. Yeah, I know we can. Good morning, Roger.
Roger Read
Sorry. It was really quiet there. Anyway, I just want to come back to the inflation question. I know you'll talk more about CapEx in December, but maybe an idea of what you have seen today, where you think the bigger inflation headwinds may arise?
Ryan Lance
Sure, Roger. Like I said in our opening comments, in the middle of putting all our plans together. Right now, the supply chain organization tells me that globally, we're thinking about mid-single-digit kind of inflation rates as we go into 2022.
But it's bifurcated into 2 pieces, the U.S. being, depending where you’re at geographically in the U.S., anywhere from the low double-digits to the higher single-digits, the Permian being the area probably the most influenced so the most experiencing inflation right now and as we go into 2022, and then the rest of the world though still at about 2% to 3% inflation rates globally.
So the categories that you can imagine are inflating right now, certainly are those that are in need here in the U.S. as we start to recover out of the low point, things like OTCG, labor, sand, pressure pumping, and the likes. I think as we think about it going forward, it's an opportunity for us to try to offset as much of that through some modest Scope production in the efficiencies, which I think is where Tim is focused in the Lower 48. I can ask Tim if you want to add anything to that relative to the Lower 48 in the Permian.
Tim Leach
No. I think that covered most of it. But I would say that while we are seeing inflation on those items, we have size and scale advantages of our combined organizations, and the operations continue to improve in the Lower 48. So I think there's many ways that we can mitigate those inflation factors.
Roger Read
Okay, great. Thanks, and then just since it's been in the news quite a bit, what's been going on in Alaska, I was just curious, Willow can't go forward, what do we think about in terms of other opportunities in Alaska? Have you noticed any meaningful changes since Hilcorp became the other partner in Prudhoe Bay?
Nick Olds
Yeah. Roger, this is Nick. Just maybe a quick update on Willow. As you've probably seen in the press, both Department of Justice and ourselves decided not to appeal the Alaska District Court decision. We feel the best and most efficient approach there is to really work through the 3 substantive issues that were identified in the district court ruling. We'll do that through additional NIP analysis.
We're currently engaged with the BLM and the cooperating agencies up there, just working through those 3 particular issues. As you look forward, as we mentioned, we continue to work through our detailed engineering and service of continued refinements of our costs and schedule and many development modifications, all-in service of doing an FID.
If you look at 2022, our capital program, that will reflect the continued engineering work, and then from a shareholder standpoint, we still see significant support from the Alaska delegations, the state of Alaska, as well as the North Slope burrow. So we remain committed on this front. As far as other projects, we spoke about in the June 30th market update. In [Indiscernible] as example, we've got Nuna.
We've got Coyote. These both leverage existing infrastructure, so existing pads, facilities, and pipelines, very low cost of supply opportunities that we're progressing, and then on the Prudehoe front, we're seeing great efficiency improvements and safety performance. They continue to reduce costs across the board. So our teams are heavily engaged, so all three legacy assets are performing well.
Operator
Thank you. Our next question comes from Jeanine Wai from Barclays. Please go ahead. Your line is open.
Jeanine Wai
Hi. Good morning, everyone. Thanks for taking our questions.
Ryan Lance
Good morning, Jeanine.
Jeanine Wai
Good morning. Our first question is on Scope 3. In conjunction with the Shell Permian acquisition, you announced an improvement in your Scope 1 and 2 emission intensity targets, which is great. At this year's meeting, I believe shareholders voted in favor of the Company setting Scope 3 reduction targets as well.
So could you maybe update us on the Company's strategy for addressing that vote? Perhaps any color on feedback that you've received from your shareholders regarding Scope 3, production targets for Conoco?
Ryan Lance
Yeah. Sure, Jeanine. Let me make a few comments and I'll turn it over to Dominic, who's been involved in all our shareholder engagement activity. That's a normal part of our process this time a year, but yeah, you saw consistent or coincident with the Shell acquisition announcement that we increased our targets related to Scope 1 and Scope 2, and maybe hopefully not [Indiscernible] , we went from gross operated to a net equity, which we think the industry needs to move to as well.
So it's not only the what you operate, it's what you are involved in from a net equity perspective. So we're pretty focused on our commitment to reduce our Scope 1 and Scope 2, and then as you state, we did get a resolution that got 57% of the vote, not binding, but one that we have to engage with our shareholders on. So we've been doing that on the Scope 3 side specifically, and I can get Dominic maybe to comment on what that looks like or what we've heard so far from shareholders.
Dominic Macklon
Well, thanks, Jeanine for the question. We're all continuing in dialogue with shareholders. This is an ongoing process on this very important matter.
I think to share some key elements of that dialogue as an E&P Company, we continue to believe our Paris-Aligned Climate Risk Framework that we launched about a year ago is both credible and ambitious and addresses the realities of our triple mandate that you often hear us talking about, so that's responsibly meet transition pathway demand, deliver competitive returns, and achieve net zero emissions on the emissions we control, and that's Scope 1 and Scope 2.
We have established just earlier this year, a dedicated low-carbon technology group, and they're supporting our business units, and now ongoing progress to achieve our Scope 1 and 2 targets, and our net-zero ambition.
But we are not ignoring Scope 3 end-use emissions. So our new low carbon groups are also working to develop new opportunities and low carbon businesses with a focus on carbon caption storage and hydrogen, both of which have a strong adjacency to our core business and our competencies.
But those opportunities must of course deliver competitive returns for shareholders, and on the policy side, we continue to advocate for a well-designed, economy-wide price and carbon, and we see that as the most viable solution for addressing demand and actually reducing Scope 3 end-use emissions.
But we don't believe a Scope 3 target for a Paris-aligned E&P Company like ConocoPhillips makes sense as it wouldn't address consumer demand and it would shift supply away from top-tier ESG producers to less accountable producers and jurisdictions, and we believe in fact that a Paris-aligned E&P Company with a focus on low-GHG intensity and low cost of supply production has a valuable and crucial role actually to play in energy transition.
So, now of course, we take our shareholders views very seriously and we're continuing our engagement to understand their perspectives. It's an ongoing process. We'll continue that through the next couple of months here, but that perhaps gives you a flavor of the nature of the dialogue.
Jeanine Wai
Okay, great. That's really helpful. We look forward to the carbon capture and hydrogen development. I guess our second question, maybe a little housekeeping item here is on the affiliate distributions. The distributions, they were slightly below what we think was implied by prior commentary on the 2Q call.
It was a little bit below our forecast. We're just wondering if there was anything unexpected related to the timing of distributions? We understand if there's seasonality for the quarter or if there is any change in the full year outlook of $700 million in APLNG distributions for this year?
Bill Bullock
Sure. Jeanine, we received distributions of $85 million from APLNG in the third quarter, and that brings our total year-to-date to $430 million for the year, and we now expect full-year distributions of around $750 million from APLNG this year.
As you noted and as a reminder, we typically receive lower distributions in the first and third quarters and higher distributions on second and fourth quarters, and as you think about APLNG due to the pricing lag with APLNG long-term LNG sales, there's really little sensitivity to price for the remainder of 2021 distributions. As LNG pricing is essentially set so, we feel very good about $750 million for the full year.
Operator
Thank you. Our next question is from Neil Mehta from Goldman Sachs. Please go ahead. Your line is open.
Neil Mehta
Good morning, team, and let me start by thanking Ellen for her service to the industry and to the investment community. Congratulations on your retirement, Ellen, you are going to be sorely missed.
Ryan Lance
Thank you, Neil. Yeah, she appreciates the call-out, Neil. We're going to miss her as well.
Neil Mehta
Yeah. Ellen, you can't escape us. So you know where to reach us.
Ellen DeSanctis
But I'm not going to try.
Ryan Lance
She's not going to escape us completely either.
Ellen DeSanctis
You're in great hands. It's been an honor, everybody. Truly an honor and ConocoPhillips won't miss a beat.
Neil Mehta
That's great. Well, you've left them in great shape. Ryan, I want to kick off on a big picture question for you, and then Tim, I had a follow-up for you on the Permian. But the big picture question is, Ryan, do you think we're in the beginning of a structural upcycle here? Which is we've been through 7 years of a very dark period of oversupply in the industry, underinvestment might be kicking in here.
Do you see multiple years ahead of a potential recovery and to the extent we actually are at the beginning of the structural upcycle? The last time we had one, the industry destroyed a lot of value over the long term by not seizing the opportunity appropriately, and so as the leader of the E&P industry, what is the message you're telling your folks about how you do it differently this time to create structural value to the extent you have a period of excess cash flow?
Ryan Lance
Yeah, I know. Thanks, Neil. Certainly, pretty constructive for a number of reasons. We're seeing the demand recovery post-pandemic and for all the reasons you stated, this turns into a supply problem, and I think that's going to be some pretty constructive tailwinds for the industry. So yeah, you ask a bit of a provocative question there. So what would I say, maybe a few things.
For my peers, I would say, we've got to restore sector sponsorship, and that's only going to happen through consistent returns on capital employed, and they have to be competitive with the market. I think that's the opposite of what we saw in this boom-bust industry. So I think investors need to have us on a short leash, and I think that would be good for this sector. So that's kind of what I would tell my peers. What would I tell investors?
It is different right now because I think Shell industry is being run as a free cash flow business, so now we have short-cycle inventory that can be managed for returns of and returns on capital. But I think you have to remember one thing in that Shell business, that inventory quality really does matter.
Because the ones with the best inventory like ConocoPhillips, we're going to be able to make market competitive returns, and we can do that without having blown through the roof on growth. So with modest growth, you can deliver those kinds of market competitive returns for people that have the top-quality Shell inventory, and I think that's a pretty big paradigm shift. So that discipline on growth and returns on enough capital really, really matters.
Lastly, and this would be for investors and my peers, for everyone really, is the energy transition is happening. We are going through a transition today, but I think that's a new lens that we have to look at this business through, and it requires a bit of new thinking, and I think Dominic just referred to that, in the last question that Jeanine had, which is our triple mandate.
We must do those three things simultaneously and we've got to do them really, really well. So we have to meet the transition demand. Whatever slope that demand going on, we've got to be there to supply it with low cost to supply barrels because we've got to deliver, [Indiscernible] , and we've got to meet our net-zero ambition ultimately by 2050 in this business. So I guess that would be the few things that I would offer Neil, and really shame on us if this industry can't do it and I can guarantee you ConocoPhillips will.
Neil Mehta
You guys absolutely have delivered the playbook and that's a good dovetail, and to you, Tim, just your perspective on the Permian position at this point and specifically, talk about where we are in terms of integration of the Concho assets, and you've probably gotten more time to take a look under the hood of the Shell assets. How do you feel about what you've acquired?
Tim Leach
Yeah, it's pretty exciting. First of all, I'm really proud of our team of being able to integrate this Concho acquisition and deliver on all the production and cash flow and get the wells drilled and not miss a beat on execution, and deliver all the synergies that we talked about. That's important concept as well. The blocking and tackling of our business is going really well in the Permian.
But in addition to that, ConocoPhillips has 4 really great Shell basins in the U.S, and watching how information is being transferred, how much team work is going on between those groups, they're continuing to make everything better. The wells are getting better. We're delivering more efficiency all the time.
So that's exciting for the future, and then when you look at the opportunity with the Shell acquisition, what we can do with those assets, and how we can create value with them, and that's what our teams live and die for, is the opportunity to go get something like that and make it better. So I'm pretty excited and I'm proud of the work that's being done right now.
Operator
Thank you. Our next question comes from Stephen Richardson from Evercore. Please go ahead. Your line is open.
Stephen Richardson
Thank you. I was wondering if I could follow up on that last question with Tim. Tim, I appreciate that you haven't closed the Shell transaction yet, and having got your hands on the assets, but it seems to us one of the big areas of upside could come from equalizing working interest and some swaps and trades and blocking up your total position including Shell. Could you just talk a little bit about that opportunity as you see it, and have you had incomings from industry knowing that you will be the holder of those assets in short order?
Tim Leach
Yeah, managing assets like that is kind of what I think we do best, and there are so many different ways that we can create value from the way the wells are drilled, the way the wells are completed, the marketing arrangements, and it also gives us the opportunity with those additional assets coming in. We have way more flexibility on what we can dispose of and how we can high-grade our portfolio.
So it gives us the opportunity to do what I think we're really good at from an operation standpoint, but also from property management and the swaps and trades. We have a dedicated group around that, and they can create a lot of value in the basin. All the operators are trying to get out of each other's way and not have so much outside-operated, and create longer lateral drilling opportunities. All kind of things like that.
Stephen Richardson
Thank you. If I can just follow-up with Bill on Cenovus specifically, from what we can glean from the public filings, it looks like that sell down is happening, in a pretty orderly way in terms of pace.
But I was wondering if you could talk about experience so far executing on that and also noted a nice uptick in the contingent payment associated with that Western Canadian sale a number of years back at these oil prices, and maybe you could remind us all of the quantum of that and where that would stand and the duration of that as well, please?
Bill Bullock
Yes. Sure. Happy to. So first starting with the CV monetization program, we've sold about 67 million shares year-to-date. That's about 30% of our original balance, and so we reduced our equity stake in Cenovus's from about 10% to about 7%. Those proceeds have been used to buy back about $600 million of Conoco bulk shares through the third quarter, and you'll note on our slides for cash that that was about $400 million for the third quarter.
We have accelerated our sales, we expect to exit our position sometime early part of next year and we're executing those sales in a thoughtful and measured way. We continue to monitor market conditions as we move forward. Assuming that they remain supportive, but we'll be out early part of next year. You also asked about the contingent payments from Cenovus.
During the quarter, we recognized about $100 million in pretax earnings, bringing our year-to-date total to about $200 million so far as Cenovus's contingent payments, and at current pricing, we'd expect to recognize another $100 million in the fourth quarter. Now the contingent term expires at the end of the second quarter 2022, but at current strip prices, we would expect to continue to accrue contingent payments in the first and second quarter of next year.
It's probably also worth mentioning that we are still continuing to receive contingent payments also from our San Juan sale. This would throw that in their bid, and we've accumulated so far $30 million in pre-tax this year with $21 million in the third quarter, and expect to accrue another $21 million on that in the fourth quarter, and at current prices, that should continue through calendar year next year.
Operator
Thank you. Our next question is from Doug Leggate from Bank of America. Please go ahead. Your line is open.
Doug Leggate
Thank you. Let me add my congratulations to Ellen. I'm pretty sure I'm not going to be on that call [Indiscernible] , but good luck and thanks for all your help over the years. Really, we're going to miss you. A couple of things, if I may. Ryan, I know we get to the cash return question a lot when I come to question you on the spot.
I just wonder if I could pick your brain on whether you're thinking is evolving any, and what I'm looking at is you're pretty much bigger than BP at this point. You're knocking on the door of Total and Shell in terms of scale, and on average, your yield is running about 60% of those peers, you could easily step that dividend up and get greater recognition for the value proposition in my opinion. Why not?
Ryan Lance
Yeah. I think I tried to be pretty clear, Doug. I appreciate the question, and the push. I think what I've tried to be pretty clear about is our 30% of CFO is going back to the shareholders. So that's a commitment you can take to the bank as an investor in ConocoPhillips, and with this run-up in the prices that we've seen here lately, you should expect to get 30% of our cash coming from our operations as a result.
You asked, what about the channel. I'd say maybe before the channel conversation to with the Shell acquisition, we'll probably look to try to put some more money onto the balance sheet as we go through the course of this. But more directly to your question about the channel. I've been comfortable based on our outlook and our view of the macro where things are going right now to split the distribution between the ordinary dividend and share repurchase.
So how do I think about the ordinary dividend? For me, it needs to be something that's incredibly reliable, it's transparent, it's growable, it's reliable, you can count on it, you can take into the bank, and it works at the downside of this sector whenever we go through those down turns.
That's how I think about the dividend, and I think you can get euphoric when these times are pretty good, but I think you've got to think about the dividend being commitment, reliable, always there, and it's growable, and so that's how I think about the dividend. But more importantly, you should expect to get a 30% of our cash coming back from our operations. That's our commitment.
That's what we've done for a number of years and that's what we're going to continue to go do. So if that CFO goes up, you're going to get those dollars, and we've been pretty open to the channel. We've had this conversation with the market, with our investors, and as we perceive circumstances changing, we're not locked into a specific channel to go do that. So I take your point, Doug, I probably think about the ordinary dividend just a little bit differently.
Doug Leggate
I appreciate the answer. I guess it's more about trying to figure out what the market is best to appear to recognize this, kind of, what's behind my question, but I appreciate the answer. Thank you.
Ryan Lance
The recognition, Doug, needs to be over the long term, not just over a month or a quarter, but what builds value, what's the right model over the long haul in a very volatile business.
Doug Leggate
Sure. Very different capital structure today for you guys than a few years ago. My follow-up very quickly, you touched on high-grading the portfolio. I don't think we've heard you say that in a little while and obviously, you may got a very large slug of production coming in, and I just wonder if I could push you a little bit to touch on some of the things you were thinking there to flush that out, and I'll leave it there. Thank you.
Ryan Lance
Yeah. No, thanks, Doug. I think we sold through this quarter couple $100 million worth of assets. Those are largely in the Lower 48. We've got another couple of large packages in the Lower 48 on the market today that is significantly larger than what we've talked about closing today and couple of other things. But we're pretty committed. We announced after the Shell transaction that we would sell $4 billion to $5 billion.
We had $2 billion to $3 billion out in the market from the June market update. We're well on the road to delivering that $2 billion to $3 billion. We upped that to $4 billion to $5 billion as a result of the Shell transaction just because when we get the first look at the portfolio, primarily in the Permian, we think there's going to be some cleanup that we can do with Tim's team, and the trading and the swapping that you described earlier, and some outright sales.
So I feel pretty comfortable with that $4 billion to $5 billion target. Obviously, take us into 2023, but making probably a lot of progress through the first half of next year in delivering those targets.
Operator
Thank you. Our next question comes from Phil Gresh from JPMorgan. Please go ahead. Your line is open.
Phil Gresh
Hi. Good afternoon. My first question is just on the prior guidance or the pending 4Q cash balances, post the Shell acquisition of about $4 billion in cash. Any updated thoughts there now that we've gone through 3Q, and any other moving pieces that you talked about in the call here today?
Bill Bullock
Yes. Sure, Phil. We still feel very good about that $4 billion of ending cash. The Shell transition headline price is $9.5 billion, but the effective date is July 1st of this year, and so as we go through the year, we would expect to end up with a little over $4 billion of cash by the end of this year.
Phil Gresh
Okay, and then second question, Bill, for you would be, you gave a little teaser in your prepared remarks on cash taxes. Do you have any updated thoughts around when you would become a cash tax payer factoring in the impacts of the Shell acquisition, the higher oil prices, etc.?
Bill Bullock
Yes. Sure, Phil. So if current pricing continues into 2022, we would expect to move into a significant tax paying position in the U.S. by early to mid-2022.
Phil Gresh
How about just for the overall Company?
Bill Bullock
Well, so the overall Company would be similar. So if you look across our international assets, many of them are already on a cash tax paying position, so the main change is in the U.S.
Phil Gresh
Got it. Okay. Thank you.
Operator
Thank you. Our next question comes from Paul Cheng from Scotiabank. Please go ahead. Your line is open.
Paul Cheng
All right, thank you. Let me add first my congratulation to Ellen and wish you a wonderful and healthy retirement so, thank you for your help.
Ellen DeSanctis
Thank you.
Paul Cheng
Two questions. Maybe that this is for team, maybe that we read too much. In the third quarter, [Indiscernible] cost production actually sequentially down, I think in your [Indiscernible] 10-year strategic long-term, the target in [Indiscernible] maybe reaching say close to about $300 in the longer-term and stay there for a long period of time.
So wondering that with the Permian asset, is that still the game plan and what we've seen in the third quarter is just the timing of the well coming on-stream or that we should read more on that? So that's the first question, and maybe I will ask the second question maybe later.
Tim Leach
Good. Thank you. The way we think about managing the Eagle Ford and the Bakken and the Permian is one asset that we can allocate capital around. We said on this call before that the Eagle Ford and the Bakken are much closer to being at their optimal plateau than the Permian is.
The Permian doesn't get there for a long time, but we are increasing activity in the Eagle Ford. It will be at that optimal plateau rate that you referenced, and the sequential quarter-over-quarter is more about timing and things like that, and wells coming online. But I'm very pleased with the performance of that asset, and there have been things like refraction, other things we've talked about that have continued to improve the performance of the Eagle Ford.
Paul Cheng
Tim, [Indiscernible] production rate in 2024, 2025, or maybe sooner? So in other words, how aggressive that you're going to [Indiscernible] ?
Tim Leach
Yes. We haven't given guidance on things like that, but generally it reaches its plateau much sooner.
Paul Cheng
Thank you. The second question maybe it's for Bill or for Ryan. I think when you set up the $6 billion on the cash return, last phase on the $60 WTI for this year. Obviously, the price is much stronger. So should we assume that you're going to return more than that or because of the Shell transaction, you're going to stick to that and just have their additional cash to strengthen the balance sheet?
Ryan Lance
At this point, our guidance is the $6 billion of return this year, and stays tuned for what that looks like for next year. But yes, we're sticking to the plans we have in place for 2021 that gets us pretty close to $6 billion total return. That's through the ordinary dividend and through the shares that we're buying and the shares that were swapping with the CV, your Cenovus's.
Operator
Thank you. Our next question comes from Neal Dingmann from Truist Securities. Please go ahead. Your line is open.
Neal Dingmann
Ryan, just a quick follow-up on what you just said. I just want to make sure I was clear on the shareholder return on the $6 billion. Look like the bulk, a good sign in that, I think it's 1/3 of it is coming this quarter. Is that just some result, how it played out from the stated cash flow payout?
Ryan Lance
Yeah. I think you probably saw some ramp-up in the swap with the Cenovus shares. The dividends, obviously ratable across the four quarters other than the raise that we announced here recently, and we restarted our share buybacks outside of the Cenovus swap after the first quarter so, yeah, they're not quite ratable. You saw the ramp up there in the third quarter, if you look at our results, and you should assume that that continues into the fourth quarter.
Neal Dingmann
Okay. Great fabrication and then second, probably for Tim. You just mentioned earlier on the activity, my question is more on Permian activity that you were talking about. I know one of your peers suggested a notable increase in Permian activity, remainder of this year, turning in to 2022, I'm just wondering, post the Shell deal, would we continue to see a ramp in that?
I just want to see if that's what you're indicating on the last, given you mentioned the [Indiscernible] . Could we see some ramp there or is it still in the works and at the whole thing's steady. Obviously, I know you don't have '22, '23 gotten out yet.
Tim Leach
We haven't completed all our planning for next year. That's what Ryan referred to that we're still going through. But I would tell you that as we're planning for Shell, until we get our hands on the steering wheel, that's just continuing the level of activity that they currently have going on there. I would tell you that we really believe strongly in the steadier she goes, and as we add activity, it will be ratable and I wouldn't call it a ramp, we call it slow steady growth, because I think that will build the most efficiency in our operations.
Operator
Thank you. Our next question comes from John Freeman from Raymond James. Please go ahead, your line is open.
John Freeman
Good afternoon. Thanks. I want to revisit the 10-year plan, which obviously got enhanced after the Shell transaction and just when I'm thinking about the different toggles that you have obviously given the unhedged nature of the portfolio, you have talked about if you do have a $10 or higher oil price then your all assumption there is an incremental $35 billion, and I'm just trying to make sure that I'm on the same page with how you-all looking at that but the last time that the free cash flow got enhanced from the Shell transaction with the incremental was $10 billion over that 10-year plan.
That full $10 billion basically went to the incremental shareholder distributions. So I'm just trying to, I guess Ryan, just how you think about what it would theoretically take for you all to look at something other than that 3% production [Indiscernible] is it just it doesn't really matter what the oil price is, the incremental goes to the shareholder distributions or just how you think about it? Ryan, will be helpful.
Ryan Lance
Thanks, John. I think, yes. I think you should think about it on top, again, the market update plan was it at $50 barrel price deck. So in our commitment to our investors is that 30% of the cash will go back to our shareholders. This price increase and our cash flows increase, you should expect the distribution to the shareholders to increase.
We're still going to maintain a very strong balance sheet and having some cash on the balance sheet is important to the Company, and then we'll deliver modest growth, but that's always been kind of an output out of our plans. We want to make sure that we have a good idea of where the macro is going to go for the next year.
We're going to set our capital budget plans to deliver the strongest returns on that capital that we can manage. We don't want to blow into the phase of really high super inflation. We've seen what that's done before to returns, so we'll be very conscious of that as we go into what we think is a pretty constructive view of the macro going for the next 2 to 3 years. So you ought to expect us to act like we've done in the past.
We'll be really judicious how we set our capital to make sure we're getting the most out of every capital dollar we can. Shareholders are going to get 30% of their cash back. They'll get that through the dividend and through some share buyback, maybe another channel, we'll see if that's the right thing to do for the Company with where we're at and we're going to maintain a very strong balance sheet as we go through this process.
But adding the Shell just made the Company better, made a more resilient and made more cash flow and so that means there will be more returns of a capital back to the shareholder, and then remember, we're running the Shell assets just like we're running our Lower 48 assets at about a 50% to 60% reinvestment rate. Again, that's what I tried to say at the beginning, we're executing the Shell differently than what this industry a number of years ago did.
Ellen DeSanctis
Sanera, this is Ellen. We'll take John's second question and then wrap it up.
John Freeman
Okay. Thanks, and then just my follow-up question. Ryan, you talked about the inflationary pressures seen in the Lower 48 with that kind of high single-digit to low double-digit inflation versus international part of your portfolio, which is still rather modest, a 2% to 3% inflation, and obviously, Tim and his team have done a great job on the efficiency gains side on the Lower 48, but it doesn't sound like, at least for the 2022 plan, that we should anticipate any material shift in sort of that, I guess international versus Lower 48 mix.
But just I realize this is over simplifying it but how wide would that spread has to be from a service concentration perspective Lower 48 versus international, where we might see all lean a little bit more on the international portfolio?
Ryan Lance
I don't think we'll probably allocate capital based on how we see those different inflation rates going. So I think we just want to be clear about how we see it developing in the significant categories of spend that we have in the Company and try to give you an idea of what we're seeing today. We'll continue to watch it.
I think probably more goes to our Lower 48 business if we see hyperinflation starts running away from us, we might adjust our scope modestly so we're not going to try to go into that. So again, it's with a really focus on making sure the returns are adequate for the capital that we're investing.
I know Tim said in one of his responses, we're a large Company, we've got a very sophisticated supply chain organization, very sophisticated commercial organization and the efficiencies that we're wringing out of the business are still there. So we think we have a way to mitigate quite a lot of it, and it will just adjust our plans if it gets out of control as an example. So, that's where we stand out as an E&P Company. We're global, we're big, and that's a huge advantage to us when we think about the impacts of these things on our business.
Operator
Thank you. We have no further question at this time. I'd like to turn the call back over to you, Ellen. Thank you.
Ellen DeSanctis
Terrific. Thank you to our listeners. Thank Senara. I really appreciate it. Feel free to ring Investor Relations if you have any additional comments. Have a wonderful day and week. Be safe. Thank you.
Operator
Thank you, and thank you, ladies and gentlemen. This concludes today's conference. Thank you for participating. You may now disconnect.
- Read more current COP analysis and news
- View all earnings call transcripts